See more : Asia Strategic Holdings Limited (SHWE.L) Income Statement Analysis – Financial Results
Complete financial analysis of Dream Incubator Inc. (4310.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dream Incubator Inc., a leading company in the Asset Management industry within the Financial Services sector.
- IXUP Limited (IXU.AX) Income Statement Analysis – Financial Results
- Water Now, Inc. (WTNW) Income Statement Analysis – Financial Results
- JPMorgan Japanese Investment Trust plc (JFJ.L) Income Statement Analysis – Financial Results
- Getin Holding S.A. (GTN.WA) Income Statement Analysis – Financial Results
- ams-OSRAM AG (AMS.SW) Income Statement Analysis – Financial Results
Dream Incubator Inc. (4310.T)
About Dream Incubator Inc.
Dream Incubator Inc. is a venture capital and private equity firm specializing in incubation and investments in all business stages. It seeks to invest in Japan and Vietnam including other part of Asia. The firm offers assistance in formulating capital policies and business plans to venture companies, as well as provides support required to meet the needs of companies in hi-tech and IT fields. Dream Incubator Inc. was founded in 2000 and is based in Tokyo, Japan, with additional offices in China, Singapore and Vietnam.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.38B | 30.13B | 35.57B | 27.78B | 22.60B | 20.71B | 18.42B | 14.53B | 12.69B | 13.34B | 9.09B | 7.69B | 6.53B | 2.69B | 2.62B | 2.63B | 1.95B |
| Cost of Revenue | 4.93B | 16.75B | 20.84B | 16.79B | 12.27B | 11.40B | 8.87B | 7.51B | 6.31B | 5.43B | 4.28B | 3.98B | 3.61B | 1.31B | 2.24B | 4.30B | 2.60B |
| Gross Profit | 453.00M | 13.39B | 14.72B | 10.99B | 10.33B | 9.30B | 9.55B | 7.02B | 6.39B | 7.91B | 4.81B | 3.71B | 2.92B | 1.39B | 378.05M | -1.67B | -657.15M |
| Gross Profit Ratio | 8.42% | 44.42% | 41.40% | 39.56% | 45.71% | 44.94% | 51.86% | 48.31% | 50.31% | 59.31% | 52.93% | 48.25% | 44.71% | 51.49% | 14.42% | -63.69% | -33.76% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 177.00M | 332.00M | 407.00M | 339.00M | 391.00M | 368.00M | 230.00M | 223.00M | 195.00M | 201.00M | 184.00M | 182.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 2.22B | 4.20B | 5.26B | 4.30B | 3.09B | 2.41B | 2.04B | 984.00M | 829.00M | 654.00M | 538.00M | 516.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.40B | 12.17B | 14.82B | 11.94B | 10.28B | 9.16B | 7.70B | 6.50B | 5.87B | 6.59B | 3.67B | 2.96B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 22.00M | -477.00M | 33.00M | -9.00M | -2.00M | 8.00M | -3.00M | 4.00M | -19.00M | -13.00M | 5.00M | -13.00M | 5.10M | -1.28M | -20.52M | 6.80M | -27.27M |
| Operating Expenses | 2.42B | 12.20B | 14.89B | 11.94B | 10.32B | 9.18B | 7.70B | 6.50B | 5.85B | 6.57B | 3.67B | 2.94B | 1.82B | 683.51M | 601.51M | 714.07M | 723.96M |
| Cost & Expenses | 7.34B | 28.94B | 35.73B | 28.73B | 22.58B | 20.58B | 16.56B | 14.01B | 12.15B | 11.99B | 7.95B | 6.92B | 5.43B | 1.99B | 2.84B | 5.01B | 3.33B |
| Interest Income | 20.00M | 19.00M | 15.00M | 23.00M | 25.00M | 18.00M | 15.00M | 11.00M | 12.00M | 15.00M | 5.00M | 5.00M | 6.42M | 11.77M | 48.85M | 64.47M | 105.99M |
| Interest Expense | 0.00 | 8.00M | 13.00M | 15.00M | 9.00M | 5.00M | 2.00M | 4.00M | 3.00M | 2.00M | 2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 3.18M | 4.32M |
| Depreciation & Amortization | 66.00M | 310.00M | 509.00M | 376.00M | 323.00M | 260.00M | 201.00M | 193.00M | 228.00M | 260.00M | 250.00M | 243.00M | 179.73M | 17.89M | 9.33M | 10.97M | 11.52M |
| EBITDA | -1.92B | 1.50B | 377.00M | -1.99B | 320.00M | 386.00M | 2.06B | 711.00M | 745.00M | 3.66B | 1.62B | 1.01B | 1.28B | 444.80M | -214.13M | -2.97B | -1.45B |
| EBITDA Ratio | -35.78% | 3.48% | 1.12% | -2.08% | 2.00% | 2.25% | 11.41% | 4.97% | 5.95% | 12.26% | 16.07% | 13.44% | 19.85% | 37.48% | -25.02% | -87.70% | -66.46% |
| Operating Income | -1.97B | 1.19B | -168.00M | -957.00M | 12.00M | 124.00M | 1.85B | 517.00M | 538.00M | 1.35B | 1.14B | 768.00M | 1.10B | 702.03M | -223.46M | -2.39B | -1.38B |
| Operating Income Ratio | -36.56% | 3.95% | -0.47% | -3.45% | 0.05% | 0.60% | 10.07% | 3.56% | 4.24% | 10.10% | 12.55% | 9.98% | 16.86% | 26.09% | -8.53% | -90.88% | -70.96% |
| Total Other Income/Expenses | -26.00M | 16.46B | 203.00M | -1.43B | -24.00M | 320.00M | -195.00M | 10.00M | 14.00M | 27.00M | -40.00M | -6.00M | -3.00M | -275.13M | 471.37M | -599.89M | -87.51M |
| Income Before Tax | -1.99B | 17.65B | 35.00M | -2.39B | -12.00M | 444.00M | 1.66B | 527.00M | 552.00M | 1.38B | 1.10B | 762.00M | 1.10B | 426.91M | 247.91M | -2.99B | -1.47B |
| Income Before Tax Ratio | -37.04% | 58.56% | 0.10% | -8.59% | -0.05% | 2.14% | 9.01% | 3.63% | 4.35% | 10.31% | 12.11% | 9.91% | 16.81% | 15.87% | 9.46% | -113.73% | -75.45% |
| Income Tax Expense | 232.00M | 5.92B | -26.00M | 118.00M | 99.00M | -239.00M | 748.00M | 355.00M | 86.00M | 415.00M | 152.00M | -39.00M | 7.12M | 4.20M | -1.39M | 10.95M | 9.41M |
| Net Income | -1.85B | 11.55B | 7.00M | -2.11B | -198.00M | 378.00M | 899.00M | 101.00M | 420.00M | 993.00M | 854.00M | 671.00M | 833.36M | 422.71M | 249.52M | -3.00B | -1.48B |
| Net Income Ratio | -34.34% | 38.34% | 0.02% | -7.58% | -0.88% | 1.83% | 4.88% | 0.70% | 3.31% | 7.44% | 9.39% | 8.72% | 12.77% | 15.71% | 9.52% | -114.14% | -75.93% |
| EPS | -202.22 | 1.18K | 0.72 | -215.19 | -20.27 | 38.55 | 92.41 | 10.30 | 42.95 | 103.23 | 88.13 | 70.02 | 86.98 | 44.14 | 26.16 | -314.21 | -153.17 |
| EPS Diluted | -202.22 | 1.18K | 0.72 | -215.19 | -20.27 | 36.67 | 90.70 | 10.09 | 41.68 | 98.87 | 83.70 | 67.67 | 86.96 | 44.12 | 26.05 | -314.21 | -153.17 |
| Weighted Avg Shares Out | 9.13M | 9.76M | 9.70M | 9.78M | 9.77M | 9.81M | 9.73M | 9.83M | 9.78M | 9.62M | 9.69M | 9.59M | 9.58M | 9.58M | 9.54M | 9.54M | 9.65M |
| Weighted Avg Shares Out (Dil) | 9.13M | 9.76M | 9.72M | 9.78M | 9.77M | 10.31M | 9.91M | 10.01M | 10.08M | 10.04M | 10.20M | 9.92M | 9.58M | 9.58M | 9.58M | 9.54M | 9.65M |
Source: https://incomestatements.info
Category: Stock Reports