See more : Shenzhen Mingdiao Decoration Co., Ltd. (002830.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Chugoku Marine Paints, Ltd. (4617.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Chugoku Marine Paints, Ltd., a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Grupo Hotelero Santa Fe, S.A.B. de C.V. (HOTEL.MX) Income Statement Analysis – Financial Results
- Immuron Limited (IMC.AX) Income Statement Analysis – Financial Results
- The Gunma Bank, Ltd. (8334.T) Income Statement Analysis – Financial Results
- Wall Financial Corporation (WFICF) Income Statement Analysis – Financial Results
- Zhejiang XCC Group Co.,Ltd (603667.SS) Income Statement Analysis – Financial Results
Chugoku Marine Paints, Ltd. (4617.T)
About Chugoku Marine Paints, Ltd.
Chugoku Marine Paints, Ltd. manufactures and sells marine, industrial, and container paints worldwide. The company offers paints for vessels, yachts and pleasure boats, and marine containers; protective paints for bridges and other steel structures; paints for building materials and wooden floors, as well as construction coatings and functional paints; and functional compounds. It is also involved in the sale of painting related equipment; undertaking of management and contract work for coating; inspection of surface treatment and coating; and other activities. The company supplies its products to the shipbuilding, shipping, power generation, steel, wood, and general construction industries. Chugoku Marine Paints, Ltd. was founded in 1917 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116.17B | 99.48B | 84.30B | 82.44B | 87.73B | 88.45B | 82.98B | 82.37B | 115.07B | 106.74B | 90.90B | 83.66B | 93.56B | 96.60B | 86.81B | 103.62B | 104.80B | 88.20B | 67.85B | 63.39B |
| Cost of Revenue | 80.83B | 74.75B | 64.63B | 57.08B | 63.71B | 68.55B | 59.50B | 55.76B | 78.93B | 77.31B | 65.67B | 61.58B | 68.70B | 67.75B | 56.83B | 74.55B | 76.06B | 62.54B | 47.91B | 42.59B |
| Gross Profit | 35.34B | 24.73B | 19.66B | 25.36B | 24.02B | 19.90B | 23.48B | 26.61B | 36.14B | 29.43B | 25.23B | 22.08B | 24.86B | 28.84B | 29.98B | 29.07B | 28.74B | 25.66B | 19.93B | 20.80B |
| Gross Profit Ratio | 30.42% | 24.86% | 23.33% | 30.76% | 27.37% | 22.50% | 28.30% | 32.31% | 31.41% | 27.57% | 27.75% | 26.39% | 26.57% | 29.86% | 34.53% | 28.06% | 27.42% | 29.09% | 29.38% | 32.82% |
| Research & Development | 1.66B | 1.57B | 1.56B | 1.67B | 1.80B | 1.85B | 1.84B | 1.86B | 1.79B | 1.85B | 1.71B | 1.79B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 16.25B | 14.57B | 13.50B | 13.33B | 14.33B | 14.30B | 13.53B | 14.70B | 16.74B | 15.00B | 15.60B | 12.47B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 5.74B | 5.63B | 4.88B | 4.83B | 5.54B | 5.71B | 5.24B | 5.55B | 8.31B | 6.62B | 5.21B | 4.38B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 22.00B | 20.20B | 18.37B | 18.16B | 19.87B | 20.02B | 18.77B | 20.25B | 25.05B | 21.62B | 20.81B | 16.85B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 6.00M | 383.00M | 345.00M | 333.00M | 372.00M | 282.00M | 381.00M | 371.00M | 479.00M | 452.00M | 440.00M | 328.00M | 473.00M | 535.00M | 600.00M | 597.00M | 518.00M | 495.00M | 185.81M | 270.99M |
| Operating Expenses | 23.16B | 20.84B | 18.98B | 18.80B | 20.52B | 20.49B | 19.72B | 21.14B | 26.13B | 21.98B | 21.17B | 17.36B | 19.38B | 20.02B | 19.98B | 20.64B | 20.60B | 18.40B | 16.30B | 16.08B |
| Cost & Expenses | 103.99B | 95.59B | 83.61B | 75.88B | 84.23B | 89.04B | 79.22B | 76.90B | 105.05B | 99.29B | 86.84B | 78.94B | 88.09B | 87.77B | 76.81B | 95.19B | 96.67B | 80.94B | 64.21B | 58.67B |
| Interest Income | 372.00M | 123.00M | 84.00M | 147.00M | 318.00M | 346.00M | 297.00M | 253.00M | 261.00M | 301.00M | 247.00M | 207.00M | 129.00M | 91.00M | 51.00M | 78.00M | 112.00M | 118.00M | 94.72M | 55.79M |
| Interest Expense | 518.00M | 425.00M | 361.00M | 364.00M | 406.00M | 398.00M | 329.00M | 316.00M | 296.00M | 284.00M | 360.00M | 370.00M | 380.00M | 267.00M | 351.00M | 774.00M | 1.16B | 742.00M | 499.77M | 322.07M |
| Depreciation & Amortization | 1.64B | 1.60B | 2.06B | 1.99B | 2.16B | 1.74B | 1.83B | 1.75B | 1.77B | 1.70B | 1.59B | 1.45B | 1.56B | 1.70B | 1.63B | 1.58B | 1.46B | 1.23B | 1.23B | 1.27B |
| EBITDA | 14.76B | 7.26B | 4.03B | 8.65B | 3.91B | 2.53B | 6.07B | 8.22B | 12.45B | 9.88B | 7.84B | 6.88B | 7.97B | 11.00B | 12.12B | 10.10B | 10.65B | 9.08B | 6.07B | 6.37B |
| EBITDA Ratio | 12.70% | 6.41% | 4.07% | 10.65% | 7.56% | 2.22% | 7.31% | 9.89% | 10.84% | 9.69% | 7.71% | 8.29% | 8.53% | 11.47% | 14.10% | 9.89% | 9.60% | 10.31% | 8.00% | 9.96% |
| Operating Income | 12.19B | 3.89B | 687.00M | 6.56B | 3.50B | -588.00M | 3.76B | 5.47B | 10.01B | 7.44B | 4.06B | 4.72B | 5.47B | 8.82B | 10.00B | 8.43B | 8.13B | 7.26B | 3.63B | 4.72B |
| Operating Income Ratio | 10.49% | 3.91% | 0.81% | 7.96% | 3.99% | -0.66% | 4.53% | 6.64% | 8.70% | 6.97% | 4.46% | 5.64% | 5.85% | 9.13% | 11.51% | 8.13% | 7.76% | 8.23% | 5.35% | 7.45% |
| Total Other Income/Expenses | 415.00M | 1.34B | 928.00M | -271.00M | -2.16B | 978.00M | 156.00M | 683.00M | 371.00M | 457.00M | 1.83B | 347.00M | 555.00M | 204.00M | 143.00M | -683.00M | -97.00M | -142.00M | 711.38M | 61.15M |
| Income Before Tax | 12.60B | 5.23B | 1.62B | 6.29B | 1.34B | 390.00M | 3.92B | 6.15B | 10.38B | 7.90B | 5.89B | 5.06B | 6.03B | 9.03B | 10.14B | 7.75B | 8.04B | 7.12B | 4.34B | 4.78B |
| Income Before Tax Ratio | 10.85% | 5.26% | 1.92% | 7.63% | 1.53% | 0.44% | 4.72% | 7.47% | 9.02% | 7.40% | 6.48% | 6.05% | 6.44% | 9.35% | 11.68% | 7.48% | 7.67% | 8.07% | 6.40% | 7.54% |
| Income Tax Expense | 2.00B | 1.15B | 1.20B | 2.38B | 1.10B | 1.31B | 998.00M | 1.83B | 2.93B | 2.34B | 2.05B | 1.67B | 2.57B | 2.71B | 3.81B | 2.00B | 2.33B | 1.83B | 1.49B | 1.83B |
| Net Income | 9.89B | 3.85B | 257.00M | 3.28B | -71.00M | -710.00M | 2.45B | 3.64B | 6.50B | 4.75B | 3.27B | 2.98B | 3.07B | 5.70B | 5.42B | 5.03B | 5.12B | 4.85B | 2.63B | 2.70B |
| Net Income Ratio | 8.51% | 3.87% | 0.30% | 3.98% | -0.08% | -0.80% | 2.95% | 4.42% | 5.65% | 4.45% | 3.60% | 3.56% | 3.28% | 5.90% | 6.25% | 4.86% | 4.88% | 5.50% | 3.88% | 4.27% |
| EPS | 199.58 | 76.69 | 4.92 | 57.69 | -1.19 | -11.35 | 37.36 | 55.50 | 98.21 | 71.71 | 49.36 | 44.21 | 44.63 | 82.94 | 78.87 | 73.14 | 74.35 | 70.47 | 38.21 | 38.65 |
| EPS Diluted | 199.58 | 76.69 | 4.92 | 57.69 | -1.19 | -11.35 | 37.36 | 55.50 | 98.21 | 71.71 | 49.36 | 44.21 | 44.63 | 82.94 | 78.87 | 73.14 | 74.35 | 70.47 | 38.21 | 38.65 |
| Weighted Avg Shares Out | 49.56M | 50.19M | 52.29M | 56.84M | 59.46M | 62.53M | 65.50M | 65.65M | 66.21M | 66.22M | 66.23M | 67.36M | 68.74M | 68.74M | 68.75M | 68.79M | 68.83M | 68.87M | 68.89M | 68.93M |
| Weighted Avg Shares Out (Dil) | 49.56M | 50.19M | 52.29M | 56.84M | 59.46M | 62.53M | 65.50M | 65.65M | 66.21M | 66.22M | 66.23M | 67.36M | 68.74M | 68.74M | 68.75M | 68.79M | 68.83M | 68.87M | 68.89M | 68.93M |
Source: https://incomestatements.info
Category: Stock Reports