See more : CK Asset Holdings Limited (1113.HK) Income Statement Analysis – Financial Results
Complete financial analysis of JustSystems Corporation (4686.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JustSystems Corporation, a leading company in the Software – Infrastructure industry within the Technology sector.
- Wuhan DR Laser Technology Corp.,Ltd (300776.SZ) Income Statement Analysis – Financial Results
- Lazard Ltd (LAZ) Income Statement Analysis – Financial Results
- BlueScope Steel Limited (BSL.AX) Income Statement Analysis – Financial Results
- ICT Group N.V. (ICT.AS) Income Statement Analysis – Financial Results
- FS KKR Capital Corp. II (FSKR) Income Statement Analysis – Financial Results
JustSystems Corporation (4686.T)
About JustSystems Corporation
JustSystems Corporation plans, develops, and provides software and related services primarily in Japan. The company offers Advanced Technology of Kana-Kanji transfer, a Japanese language input system for writing text in Japanese; and SMILE ZEMI, an e-learning system for elementary school students for study using a dedicated tablet device. It also provides Actionista!, a business intelligence tool that lets anyone engage in analysis; a suite of office-compatible software, such as JUST Office, JUST Government, and JUST Police to support the input of specific Japanese names and places; and ATOK Medical, a medical dictionary that enables conversion of complex disease and pharmaceutical names. The company serves individuals, private sector companies, government institutions, local municipalities, police forces, schools, and hospitals. JustSystems Corporation was founded in 1979 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.99B | 41.95B | 41.68B | 41.17B | 36.50B | 28.65B | 24.08B | 20.33B | 18.24B | 17.72B | 16.94B | 13.97B | 12.93B | 12.81B | 15.10B | 14.31B | 14.57B | 13.09B | 12.21B | 12.28B |
| Cost of Revenue | 8.56B | 8.78B | 9.80B | 11.27B | 9.60B | 9.28B | 7.97B | 5.40B | 5.02B | 5.49B | 4.76B | 4.27B | 3.83B | 3.66B | 4.84B | 5.70B | 5.37B | 4.63B | 3.17B | 3.08B |
| Gross Profit | 32.43B | 33.17B | 31.88B | 29.91B | 26.90B | 19.37B | 16.11B | 14.93B | 13.22B | 12.23B | 12.17B | 9.70B | 9.10B | 9.15B | 10.26B | 8.62B | 9.20B | 8.46B | 9.04B | 9.21B |
| Gross Profit Ratio | 79.12% | 79.08% | 76.49% | 72.63% | 73.69% | 67.60% | 66.89% | 73.43% | 72.49% | 69.02% | 71.88% | 69.43% | 70.40% | 71.45% | 67.94% | 60.21% | 63.15% | 64.65% | 74.03% | 74.96% |
| Research & Development | 657.00M | 1.28B | 1.02B | 1.26B | 812.66M | 1.00B | 973.60M | 1.08B | 1.41B | 1.28B | 1.06B | 1.34B | 1.51B | 1.63B | 1.38B | 1.55B | 2.23B | 2.16B | 2.46B | 2.52B |
| General & Administrative | 6.53B | 0.00 | 0.00 | 0.00 | 791.42M | 841.15M | 788.02M | 736.67M | 641.68M | 734.86M | 602.34M | 240.73M | 356.76M | 541.61M | 931.31M | 1.14B | 1.38B | 226.13M | 225.00M | 195.67M |
| Selling & Marketing | 8.19B | 6.37B | 7.27B | 7.20B | 6.38B | 5.11B | 3.65B | 3.01B | 1.94B | 1.55B | 2.19B | 1.03B | 745.09M | 685.90M | 794.80M | 1.23B | 1.97B | 2.79B | 2.46B | 1.12B |
| SG&A | 14.73B | 6.37B | 7.27B | 7.20B | 7.17B | 5.95B | 4.44B | 3.75B | 2.58B | 2.29B | 2.79B | 1.28B | 1.10B | 1.23B | 1.73B | 2.37B | 3.34B | 3.02B | 2.69B | 1.31B |
| Other Expenses | 2.00M | 33.00M | 48.00M | 49.00M | 42.84M | 47.35M | 103.73M | 115.96M | 102.26M | 114.67M | 138.49M | 83.07M | 45.88M | 47.40M | 52.78M | -18.62M | -51.25M | -200.39M | 76.93M | 57.61M |
| Operating Expenses | 15.39B | 14.14B | 14.71B | 14.83B | 13.82B | 11.77B | 10.03B | 9.34B | 8.20B | 7.69B | 8.08B | 6.79B | 4.93B | 5.49B | 5.89B | 6.98B | 9.27B | 8.24B | 7.56B | 6.03B |
| Cost & Expenses | 23.94B | 22.91B | 24.51B | 26.10B | 23.42B | 21.05B | 18.00B | 14.74B | 13.22B | 13.18B | 12.85B | 11.06B | 8.75B | 9.14B | 10.73B | 12.68B | 14.64B | 12.87B | 10.73B | 9.11B |
| Interest Income | 96.00M | 80.00M | 22.00M | 8.00M | 31.51M | 48.43M | 66.93M | 92.92M | 82.13M | 60.38M | 26.61M | 6.58M | 5.99M | 7.28M | 9.26M | 14.00M | 24.96M | 31.05M | 11.70M | 4.06M |
| Interest Expense | 0.00 | 0.00 | 22.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.65M | 108.13M | 104.38M | 66.04M | 77.77M | 104.77M |
| Depreciation & Amortization | 2.23B | 2.05B | 1.87B | 1.80B | 1.97B | 2.06B | 1.55B | 1.16B | 1.04B | 957.50M | 852.82M | 930.36M | 1.01B | 923.67M | 934.49M | 1.48B | 1.54B | 1.30B | 643.12M | 882.66M |
| EBITDA | 19.28B | 21.09B | 19.04B | 16.87B | 15.02B | 9.50B | 6.74B | 6.04B | 6.17B | 5.75B | 5.18B | 4.20B | 3.55B | 2.78B | 3.00B | -159.00M | -2.54B | -2.06B | -840.00M | 1.48B |
| EBITDA Ratio | 47.03% | 50.26% | 45.68% | 41.15% | 41.41% | 34.63% | 31.73% | 33.16% | 33.26% | 30.97% | 29.08% | 27.50% | 52.68% | 48.90% | 36.63% | 19.77% | 9.06% | 10.33% | 19.80% | 33.51% |
| Operating Income | 17.04B | 19.03B | 17.17B | 15.07B | 13.08B | 7.60B | 6.08B | 5.59B | 5.03B | 4.54B | 4.09B | 2.91B | 2.50B | 1.77B | 2.18B | -959.47M | -3.91B | -3.07B | -1.12B | 96.07M |
| Operating Income Ratio | 41.58% | 45.37% | 41.19% | 36.60% | 35.85% | 26.53% | 25.25% | 27.48% | 27.55% | 25.61% | 24.15% | 20.80% | 19.38% | 13.84% | 14.45% | -6.70% | -26.84% | -23.47% | -9.18% | 0.78% |
| Total Other Income/Expenses | 358.00M | 184.00M | 153.00M | 61.00M | -34.00M | -163.28M | -885.19M | 184.92M | 105.28M | 255.78M | 238.58M | 369.17M | 40.48M | 87.47M | -162.45M | -787.12M | -263.77M | -353.68M | -438.95M | 401.09M |
| Income Before Tax | 17.40B | 19.22B | 17.32B | 15.13B | 13.05B | 7.44B | 6.24B | 5.77B | 5.13B | 4.79B | 4.33B | 3.27B | 2.54B | 1.86B | 2.02B | -1.75B | -4.18B | -3.43B | -1.56B | 497.16M |
| Income Before Tax Ratio | 42.45% | 45.81% | 41.56% | 36.75% | 35.75% | 25.96% | 25.90% | 28.39% | 28.13% | 27.05% | 25.56% | 23.44% | 19.69% | 14.53% | 13.37% | -12.20% | -28.65% | -26.17% | -12.77% | 4.05% |
| Income Tax Expense | 5.76B | 5.82B | 5.15B | 4.17B | 3.76B | 1.23B | 1.68B | 1.51B | 1.39B | 1.59B | 1.51B | 1.04B | 225.10M | 33.22M | 40.11M | 62.81M | 577.41M | -963.58M | -628.55M | 233.79M |
| Net Income | 11.64B | 13.40B | 12.17B | 10.96B | 9.29B | 6.21B | 4.56B | 4.26B | 3.74B | 3.20B | 2.82B | 2.24B | 2.32B | 1.83B | 1.99B | -1.81B | -4.75B | -2.46B | -930.71M | 263.10M |
| Net Income Ratio | 28.39% | 31.95% | 29.19% | 26.61% | 25.44% | 21.68% | 18.94% | 20.94% | 20.53% | 18.06% | 16.65% | 16.00% | 17.95% | 14.27% | 13.19% | -12.64% | -32.61% | -18.80% | -7.62% | 2.14% |
| EPS | 181.18 | 208.67 | 189.42 | 170.62 | 144.61 | 96.70 | 71.01 | 66.29 | 58.30 | 49.84 | 43.92 | 34.80 | 36.12 | 28.46 | 31.73 | -50.46 | -143.29 | -79.89 | -30.66 | 8.50 |
| EPS Diluted | 181.18 | 208.67 | 189.42 | 170.62 | 144.61 | 96.70 | 71.01 | 66.29 | 58.30 | 49.84 | 43.92 | 34.80 | 36.12 | 28.46 | 31.73 | -50.46 | -143.29 | -79.89 | -30.66 | 8.44 |
| Weighted Avg Shares Out | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 62.75M | 35.85M | 33.17M | 30.80M | 30.36M | 31.21M |
| Weighted Avg Shares Out (Dil) | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 64.22M | 62.75M | 35.85M | 33.17M | 30.80M | 30.36M | 31.21M |
Source: https://incomestatements.info
Category: Stock Reports