See more : T. Hasegawa Co., Ltd. (HASGF) Income Statement Analysis – Financial Results
Complete financial analysis of Croda International Plc (49GP.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Croda International Plc, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Go Metals Corp. (GOCO.CN) Income Statement Analysis – Financial Results
- Joindre Capital Services Limited (JOINDRE.BO) Income Statement Analysis – Financial Results
- Tidewater Midstream and Infrastructure Ltd. (TWM.TO) Income Statement Analysis – Financial Results
- Evli Oyj (EVLI.HE) Income Statement Analysis – Financial Results
- Karooooo Ltd. (KARO) Income Statement Analysis – Financial Results
Croda International Plc (49GP.L)
About Croda International Plc
Croda International Plc creates, makes, and sells specialty chemicals in Europe, the Middle East, Africa, North America, Asia, and Latin America. It operates through four segments: Consumer Care, Life Sciences, Performance Technologies, and Industrial Chemicals. The company offers adhesives; crop protection additives and adjuvants, seed enhancement and animal health chemicals, chemical bio-stimulants, and specialty additives for agricultural films; and lubricant additives, coatings and polymers, vehicle cleaning chemicals, and products for automotive textiles and fibers, as well as specialty additives for plastics, and battery and catalyst industries. It also provides specialty ingredients for self-tanning, color cosmetics, bath and shower, deodorants, anti-perspirants, depilatories, men's grooming, and oral hygiene, as well as skin, hair, sun, body, and baby care applications; construction chemicals and bitumen additives; dietary supplements; and materials and polymer additives for electronics and devices. In addition, the company offers chemistries, emulsifiers, fuel and power generation additives, and polymer additives; food additives; specialty polymer additives for furniture and wood applications; household, industrial, and institutional cleaning products; lubricants; oleochemicals; and packaging, print, and paper chemicals. Further, it provides paints and coatings; active pharmaceutical ingredients; thermal management products; plastic and rubber products; skin health products; hygiene and industrial nonwovens, botanical extracts, tissues, and textile auxiliaries; and water treatment chemicals. Additionally, the company offers bio-based phase change materials for buildings and ventilation, clothing and healthcare, electronics and devices, food and refrigeration, energy storage and recovery, temperature controlled packaging, and vehicles and automotive applications. The company was incorporated in 1925 and is headquartered in Goole, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.69B | 2.09B | 1.89B | 1.39B | 1.38B | 1.39B | 1.37B | 1.24B | 1.08B | 1.05B | 1.08B | 1.05B | 1.07B | 1.00B | 827.50M | 911.10M | 804.80M | 480.10M | 305.60M | 280.90M | 303.40M | 313.60M | 312.40M | 365.90M | 371.80M | 375.30M | 429.10M | 447.60M | 458.80M | 423.00M | 415.10M | 362.90M | 352.50M | 366.40M | 373.80M | 348.80M | 339.47M | 342.73M | 407.15M |
| Cost of Revenue | 964.50M | 1.22B | 1.06B | 840.00M | 931.90M | 864.60M | 855.70M | 798.50M | 704.10M | 703.00M | 713.90M | 694.60M | 721.10M | 684.40M | 611.50M | 698.70M | 617.90M | 352.80M | 214.50M | 198.00M | 224.70M | 236.70M | 239.30M | 278.30M | 285.70M | 297.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 730.00M | 864.90M | 825.60M | 550.30M | 445.80M | 522.30M | 517.40M | 445.10M | 377.60M | 343.60M | 363.10M | 357.30M | 347.30M | 317.50M | 216.00M | 212.40M | 186.90M | 127.30M | 91.10M | 82.90M | 78.70M | 76.90M | 73.10M | 87.60M | 86.10M | 78.30M | 429.10M | 447.60M | 458.80M | 423.00M | 415.10M | 362.90M | 352.50M | 366.40M | 373.80M | 348.80M | 339.47M | 342.73M | 407.15M |
| Gross Profit Ratio | 43.08% | 41.40% | 43.69% | 39.58% | 32.36% | 37.66% | 37.68% | 35.79% | 34.91% | 32.83% | 33.71% | 33.97% | 32.51% | 31.69% | 26.10% | 23.31% | 23.22% | 26.52% | 29.81% | 29.51% | 25.94% | 24.52% | 23.40% | 23.94% | 23.16% | 20.86% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 66.30M | 58.70M | 38.20M | 37.60M | 41.90M | 37.50M | 34.60M | 25.00M | 22.70M | 22.30M | 0.00 | 23.90M | 21.00M | 21.10M | 17.60M | 14.10M | 12.10M | 8.90M | 7.30M | 6.80M | 6.10M | 6.10M | 7.20M | 7.00M | 7.10M | 8.00M | 8.40M | 8.70M | 7.60M | 7.20M | 6.10M | 6.00M | 5.20M | 5.10M | 4.50M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 405.30M | 439.10M | 407.70M | 258.70M | 245.10M | 125.00M | 116.50M | 100.00M | 75.50M | 62.30M | 61.70M | 65.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 77.20M | 101.80M | 93.00M | 71.70M | 65.90M | 65.80M | 74.10M | 59.50M | 40.30M | 38.90M | 38.10M | 36.60M | 38.40M | 42.30M | 40.30M | 45.80M | 45.30M | 25.10M | 15.10M | 13.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 482.50M | 320.80M | 329.90M | 203.80M | 72.30M | 191.40M | 194.20M | 162.00M | 119.10M | 105.60M | 104.60M | 101.90M | 38.40M | 42.30M | 40.30M | 45.80M | 45.30M | 25.10M | 15.10M | 38.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.30M | -1.20M | 0.00 | 0.00 | 0.00 | 39.10M | 53.10M | 33.10M | -100.00K | -100.00K | 1.20M | 1.40M | -7.90M | -1.50M | -800.00K | 34.00M | 48.00M | 29.00M | 12.50M | 378.30M | 384.10M | 391.30M | 371.60M | 377.30M | 321.10M | 318.30M | 359.60M | 367.90M | 346.20M | 186.00K | 228.00K | 181.00K |
| Operating Expenses | 482.50M | 387.10M | 388.60M | 242.00M | 109.90M | 194.10M | 195.00M | 162.00M | 119.10M | 105.60M | 104.60M | 101.90M | 104.90M | 118.90M | 94.50M | 99.80M | 103.90M | 68.90M | 40.00M | 37.90M | 262.30M | 275.20M | 40.10M | 55.20M | 36.00M | 19.60M | 386.30M | 392.50M | 400.00M | 379.20M | 384.50M | 327.20M | 324.30M | 364.80M | 373.00M | 350.70M | 339.85M | 343.19M | 407.51M |
| Cost & Expenses | 1.45B | 1.61B | 1.45B | 1.08B | 1.04B | 1.06B | 1.05B | 960.50M | 823.20M | 808.60M | 818.50M | 796.50M | 826.00M | 803.30M | 706.00M | 798.50M | 721.80M | 421.70M | 254.50M | 235.90M | 262.30M | 275.20M | 279.40M | 333.50M | 321.70M | 316.60M | 386.30M | 392.50M | 400.00M | 379.20M | 384.50M | 327.20M | 324.30M | 364.80M | 373.00M | 350.70M | 339.85M | 343.19M | 407.51M |
| Interest Income | 14.80M | 2.70M | 1.50M | 500.00K | 900.00K | 10.40M | 8.30M | 7.40M | 6.20M | 8.60M | 8.40M | 7.10M | 10.00M | 4.40M | 2.20M | 9.20M | 8.90M | 6.10M | 1.90M | 1.50M | 1.60M | 1.10M | 1.10M | 1.00M | 500.00K | 600.00K | 700.00K | 600.00K | 500.00K | 500.00K | 400.00K | 400.00K | 600.00K | 800.00K | 1.80M | 1.50M | 1.28M | 575.00K | 1.16M |
| Interest Expense | 25.90M | 24.10M | 24.60M | 18.30M | 18.20M | 14.80M | 13.90M | 11.10M | 7.70M | 13.80M | 14.50M | 9.30M | 10.20M | 10.70M | 15.70M | 25.50M | 31.10M | 13.30M | 3.80M | 3.40M | 2.90M | 4.00M | 6.40M | 9.50M | 7.70M | 8.30M | 7.20M | 5.20M | 5.20M | 3.70M | 5.10M | 5.80M | 6.70M | 4.00M | 3.80M | 2.50M | 2.39M | 2.50M | 5.35M |
| Depreciation & Amortization | 126.20M | 120.70M | 113.30M | 81.80M | 66.40M | 56.20M | 53.30M | 49.20M | 36.30M | 35.10M | 32.60M | 31.10M | 32.70M | 34.10M | 32.40M | 30.90M | 28.60M | 19.20M | 14.00M | 14.10M | 14.60M | 15.70M | 15.20M | 14.90M | 19.10M | 18.20M | 18.30M | 16.60M | 15.70M | 14.10M | 13.10M | 11.60M | 11.20M | 9.90M | 8.20M | 8.20M | 7.66M | 7.72M | 7.24M |
| EBITDA | 388.50M | 924.80M | 549.40M | 369.60M | 402.30M | 385.50M | 376.30M | 333.00M | 294.80M | 273.10M | 291.10M | 287.20M | 284.60M | 237.20M | 129.00M | 135.90M | 117.80M | 50.80M | 68.40M | 61.20M | 62.10M | 56.50M | 55.80M | 72.80M | 51.60M | 59.80M | 64.70M | 68.60M | 60.90M | 60.60M | 67.10M | 47.20M | 39.20M | 47.60M | 48.40M | 46.30M | 41.84M | 37.36M | 35.46M |
| EBITDA Ratio | 22.93% | 28.65% | 29.12% | 28.06% | 29.20% | 27.78% | 27.30% | 26.56% | 27.25% | 26.09% | 27.03% | 27.91% | 26.68% | 23.67% | 18.86% | 16.75% | 14.96% | 17.68% | 22.38% | 21.57% | 19.08% | 18.02% | 17.48% | 17.44% | 18.37% | 15.93% | 15.73% | 15.33% | 13.27% | 13.81% | 13.73% | 13.14% | 11.35% | 13.43% | 13.16% | 12.73% | 12.33% | 10.90% | 8.71% |
| Operating Income | 247.50M | 477.80M | 437.00M | 308.30M | 335.90M | 330.90M | 323.20M | 283.10M | 258.50M | 238.00M | 258.50M | 255.40M | 242.40M | 198.60M | 104.30M | 112.60M | 77.40M | 26.70M | 52.50M | 45.00M | 39.40M | 38.10M | 34.20M | 41.40M | 33.40M | 39.40M | 40.00M | 51.20M | 44.10M | 46.00M | 40.70M | 35.20M | 27.40M | 39.30M | 41.00M | 36.20M | 34.19M | 29.64M | 28.22M |
| Operating Income Ratio | 14.61% | 22.87% | 23.13% | 22.18% | 24.38% | 23.86% | 23.54% | 22.76% | 23.90% | 22.74% | 24.00% | 24.28% | 22.69% | 19.82% | 12.60% | 12.36% | 9.62% | 5.56% | 17.18% | 16.02% | 12.99% | 12.15% | 10.95% | 11.31% | 8.98% | 10.50% | 9.32% | 11.44% | 9.61% | 10.87% | 9.80% | 9.70% | 7.77% | 10.73% | 10.97% | 10.38% | 10.07% | 8.65% | 6.93% |
| Total Other Income/Expenses | -11.20M | 302.20M | -25.50M | -20.50M | -33.60M | -11.00M | -11.90M | -9.90M | -9.50M | -13.00M | -13.20M | -16.60M | -200.00K | -6.30M | -13.50M | -16.30M | -22.20M | -9.50M | -1.90M | -1.90M | 3.80M | -31.90M | 0.00 | 7.00M | -8.60M | -25.40M | -800.00K | -8.30M | -18.80M | -3.20M | 8.20M | -5.40M | -6.10M | 32.10M | 35.60M | 37.50M | -2.39M | -2.50M | -5.35M |
| Income Before Tax | 236.30M | 780.00M | 411.50M | 269.50M | 302.30M | 317.80M | 314.10M | 275.70M | 252.30M | 229.40M | 250.10M | 253.20M | 242.20M | 192.30M | 90.80M | 96.20M | 55.10M | 17.10M | 50.60M | 43.10M | 43.00M | 7.60M | 34.20M | 48.40M | 24.80M | 14.00M | 39.20M | 42.90M | 25.30M | 42.80M | 48.90M | 29.80M | 21.30M | 33.70M | 36.40M | 35.60M | 31.80M | 27.14M | 22.88M |
| Income Before Tax Ratio | 13.95% | 37.33% | 21.78% | 19.38% | 21.94% | 22.91% | 22.88% | 22.17% | 23.32% | 21.92% | 23.22% | 24.07% | 22.67% | 19.19% | 10.97% | 10.56% | 6.85% | 3.56% | 16.56% | 15.34% | 14.17% | 2.42% | 10.95% | 13.23% | 6.67% | 3.73% | 9.14% | 9.58% | 5.51% | 10.12% | 11.78% | 8.21% | 6.04% | 9.20% | 9.74% | 10.21% | 9.37% | 7.92% | 5.62% |
| Income Tax Expense | 64.20M | 126.70M | 88.70M | 67.90M | 78.50M | 79.50M | 77.40M | 78.10M | 71.20M | 64.20M | 72.20M | 78.10M | 76.30M | 62.50M | 33.20M | 31.50M | 18.70M | 10.70M | 17.60M | 15.20M | 13.70M | 8.00M | 12.80M | 16.10M | 11.50M | 11.10M | 12.60M | 13.60M | 11.30M | 12.10M | 12.20M | 9.60M | 6.90M | 10.90M | 11.10M | 10.70M | 9.94M | 9.59M | 8.77M |
| Net Income | 171.00M | 649.30M | 320.80M | 201.60M | 223.90M | 238.50M | 237.00M | 196.70M | 180.70M | 165.30M | 177.50M | 161.90M | 167.50M | 130.80M | 23.80M | 60.90M | 87.20M | 7.90M | 32.80M | 30.60M | 29.30M | -500.00K | 21.30M | 32.20M | 13.00M | 2.60M | 26.20M | 29.00M | 13.80M | 30.40M | 36.30M | 20.00M | 14.20M | 19.80M | 24.30M | 24.80M | 20.32M | 17.64M | 11.59M |
| Net Income Ratio | 10.09% | 31.08% | 16.98% | 14.50% | 16.25% | 17.20% | 17.26% | 15.82% | 16.71% | 15.79% | 16.48% | 15.39% | 15.68% | 13.06% | 2.88% | 6.68% | 10.83% | 1.65% | 10.73% | 10.89% | 9.66% | -0.16% | 6.82% | 8.80% | 3.50% | 0.69% | 6.11% | 6.48% | 3.01% | 7.19% | 8.74% | 5.51% | 4.03% | 5.40% | 6.50% | 7.11% | 5.98% | 5.15% | 2.85% |
| EPS | 1.22 | 4.66 | 2.30 | 1.55 | 1.73 | 1.86 | 1.85 | 1.52 | 1.41 | 1.29 | 1.39 | 1.19 | 1.31 | 1.02 | 0.19 | 0.48 | 0.69 | 0.07 | 0.27 | 0.25 | 0.24 | 0.00 | 0.17 | 0.26 | 0.10 | 0.02 | 0.20 | 0.23 | 0.11 | 0.24 | 0.29 | 0.16 | 0.12 | 0.16 | 0.20 | 0.21 | 0.17 | 0.15 | 0.10 |
| EPS Diluted | 1.22 | 4.65 | 2.29 | 1.55 | 1.72 | 1.85 | 1.83 | 1.50 | 1.40 | 1.29 | 1.38 | 1.17 | 1.29 | 1.00 | 0.18 | 0.47 | 0.68 | 0.07 | 0.27 | 0.25 | 0.24 | 0.00 | 0.17 | 0.26 | 0.10 | 0.02 | 0.20 | 0.23 | 0.11 | 0.24 | 0.29 | 0.16 | 0.12 | 0.16 | 0.20 | 0.21 | 0.17 | 0.15 | 0.10 |
| Weighted Avg Shares Out | 139.60M | 139.40M | 139.50M | 130.00M | 129.60M | 128.37M | 127.98M | 129.54M | 127.81M | 127.71M | 127.43M | 126.86M | 127.52M | 128.18M | 127.24M | 126.68M | 126.86M | 118.76M | 119.70M | 123.38M | 123.00M | 123.28M | 123.47M | 123.85M | 125.73M | 128.18M | 127.34M | 126.30M | 125.36M | 124.41M | 123.47M | 122.53M | 121.59M | 120.64M | 121.11M | 119.92M | 119.08M | 118.95M | 118.94M |
| Weighted Avg Shares Out (Dil) | 139.80M | 139.70M | 139.80M | 130.20M | 129.90M | 129.05M | 129.25M | 130.71M | 128.75M | 128.47M | 128.56M | 128.56M | 129.79M | 130.92M | 129.41M | 128.84M | 129.13M | 121.02M | 121.59M | 124.32M | 123.47M | 123.28M | 123.47M | 123.85M | 125.73M | 128.18M | 128.28M | 126.30M | 125.36M | 124.41M | 123.47M | 122.53M | 121.59M | 120.64M | 121.11M | 119.92M | 119.08M | 118.95M | 118.94M |
Source: https://incomestatements.info
Category: Stock Reports