See more : Vestiage, Inc. (VEST) Income Statement Analysis – Financial Results
Complete financial analysis of Malaysia Airports Holdings Berhad (5014.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Malaysia Airports Holdings Berhad, a leading company in the Airlines, Airports & Air Services industry within the Industrials sector.
- Oblong, Inc. (OBLG) Income Statement Analysis – Financial Results
- Chemistree Technology Inc. (CHM.CN) Income Statement Analysis – Financial Results
- KUWAZAWA Holdings Corporation (8104.T) Income Statement Analysis – Financial Results
- Zeus Resources Limited (ZEU.AX) Income Statement Analysis – Financial Results
- The Becker Milk Company Limited (BCKMF) Income Statement Analysis – Financial Results
Malaysia Airports Holdings Berhad (5014.KL)
Industry: Airlines, Airports & Air Services
Sector: Industrials
Website: https://www.malaysiaairports.com.my
About Malaysia Airports Holdings Berhad
Malaysia Airports Holdings Berhad engages in the development, management, operation, and maintenance of airports. It operates in Malaysia operations and Overseas operations segments. The company is also involved in the operations of duty free and non-duty free outlets; management of food and beverage outlets at airports; and management and operation of parking facilities, as well as free commercial zone business at Kuala Lumpur International Airport. It operates 39 airports, including 5 international airports, 17 domestic airports, and 17 short take-off and landing ports in Malaysia, as well as owns and manages one airport in Turkey. In addition, it engages in the cultivation and sale of oil palm and other agriculture products; horticulture activities; management and operation of Sama-Sama hotel, Sama-Sama Express K.L. International Airport, and Sama-Sama Express klia2; and provision of mechanical, electrical, civil engineering, maintenance, and technical services. The company was incorporated in 1992 and is based in Sepang, Malaysia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.91B | 3.13B | 1.67B | 1.87B | 5.21B | 4.85B | 4.65B | 4.17B | 3.87B | 3.34B | 4.10B | 3.55B | 2.75B | 1.81B | 1.64B | 1.51B | 1.38B | 1.15B | 1.11B |
| Cost of Revenue | 2.29B | 1.63B | 1.02B | 1.38B | 2.09B | 2.03B | 2.02B | 1.87B | 1.87B | 1.85B | 2.55B | 2.17B | 243.17M | -69.00K | -4.75M | -7.24M | -4.25M | -3.75M | -4.64M |
| Gross Profit | 2.63B | 1.49B | 655.02M | 489.15M | 3.12B | 2.82B | 2.63B | 2.30B | 2.00B | 1.49B | 1.55B | 1.38B | 2.51B | 1.81B | 1.64B | 1.52B | 1.39B | 1.15B | 1.12B |
| Gross Profit Ratio | 53.43% | 47.78% | 39.15% | 26.21% | 59.92% | 58.11% | 56.53% | 55.22% | 51.66% | 44.54% | 37.89% | 38.98% | 91.17% | 100.00% | 100.29% | 100.48% | 100.31% | 100.33% | 100.42% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 216.33M | 188.50M | 167.86M | 146.32M | 125.47M | 116.92M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.33B | 1.29B | 965.35M | 696.61M | 1.83B | 1.68B | 1.59B | 1.51B | 1.37B | 0.00 | 0.00 | 0.00 | 0.00 | 216.33M | 188.50M | 167.86M | 146.32M | 125.47M | 116.92M |
| Other Expenses | 244.08M | 83.79M | 306.30M | 66.09M | 207.91M | 152.74M | 142.42M | 151.65M | 119.05M | 118.73M | 94.89M | 81.60M | 1.86B | 1.06B | 961.70M | 922.14M | 839.26M | 637.03M | 609.78M |
| Operating Expenses | 1.57B | 83.79M | 306.30M | 66.09M | 207.91M | 1.87B | 1.83B | 1.67B | 1.56B | 1.25B | 1.07B | 799.52M | 1.86B | 1.27B | 1.15B | 1.09B | 985.58M | 762.50M | 726.69M |
| Cost & Expenses | 3.96B | 1.72B | 1.32B | 1.44B | 2.30B | 3.90B | 3.85B | 3.54B | 3.43B | 3.10B | 3.61B | 2.96B | 2.10B | 1.27B | 1.15B | 1.08B | 981.34M | 758.75M | 722.06M |
| Interest Income | 71.72M | 153.18M | 53.31M | 29.01M | 32.65M | 50.06M | 43.55M | 36.53M | 38.11M | 20.25M | 20.59M | 22.44M | 24.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 685.17M | 288.63M | 620.92M | 692.97M | 724.52M | 732.75M | 716.19M | 689.77M | 682.68M | 151.34M | 28.38M | 19.04M | 18.81M | 15.72M | 14.18M | 282.00K | 3.28M | 6.51M | 6.66M |
| Depreciation & Amortization | 1.15B | 837.15M | 614.66M | 609.75M | 941.47M | 887.37M | 880.72M | 852.44M | 901.71M | 405.40M | 277.86M | 221.28M | 174.53M | 159.94M | 145.30M | 152.58M | 140.31M | 117.81M | 94.67M |
| EBITDA | 2.34B | 1.18B | 194.63M | -449.57M | 2.29B | 2.40B | 1.93B | 1.73B | 1.63B | 1.31B | 859.41M | 843.07M | 767.39M | 687.20M | 617.28M | 577.41M | 550.76M | 387.57M | 378.47M |
| EBITDA Ratio | 47.61% | 41.53% | 11.70% | 0.67% | 44.59% | 43.82% | 41.28% | 41.28% | 40.00% | 27.28% | 21.04% | 25.66% | 27.86% | 34.39% | 39.38% | 38.98% | 39.77% | 33.79% | 34.01% |
| Operating Income | 956.64M | 461.48M | -418.92M | -597.31M | 1.38B | 949.02M | 799.11M | 636.63M | 440.32M | 243.28M | 486.58M | 583.51M | 574.14M | 541.20M | 491.64M | 430.33M | 403.37M | 266.37M | 278.50M |
| Operating Income Ratio | 19.47% | 14.76% | -25.04% | -32.00% | 26.53% | 19.56% | 17.18% | 15.26% | 11.38% | 7.28% | 11.87% | 16.45% | 20.84% | 29.85% | 30.03% | 28.44% | 29.13% | 23.23% | 25.03% |
| Total Other Income/Expenses | -450.54M | -276.86M | -564.75M | -1.17B | -723.79M | -168.43M | -469.05M | -453.30M | -394.38M | 590.89M | 66.59M | 19.25M | 0.00 | -96.21M | -39.02M | -282.00K | -3.28M | -3.12M | -1.36M |
| Income Before Tax | 506.10M | 184.62M | -1.04B | -1.76B | 659.15M | 780.59M | 334.49M | 183.33M | 45.94M | 834.17M | 553.17M | 602.76M | 574.14M | 444.99M | 480.10M | 432.44M | 403.65M | 263.25M | 277.14M |
| Income Before Tax Ratio | 10.30% | 5.90% | -62.22% | -94.51% | 12.64% | 16.09% | 7.19% | 4.39% | 1.19% | 24.95% | 13.50% | 16.99% | 20.84% | 24.55% | 29.33% | 28.58% | 29.15% | 22.95% | 24.90% |
| Income Tax Expense | -37.06M | -2.58M | -274.51M | -647.67M | 122.11M | 53.29M | 97.39M | 110.16M | 5.82M | 85.93M | 175.48M | 208.49M | 172.98M | 150.39M | 100.17M | 123.41M | 114.35M | 92.39M | 94.88M |
| Net Income | 485.67M | 187.20M | -766.44M | -1.12B | 537.04M | 727.30M | 236.49M | 70.39M | 40.90M | 748.21M | 377.48M | 394.46M | 401.12M | 294.60M | 378.58M | 305.82M | 289.29M | 170.87M | 182.26M |
| Net Income Ratio | 9.88% | 5.99% | -45.81% | -59.81% | 10.30% | 14.99% | 5.08% | 1.69% | 1.06% | 22.38% | 9.21% | 11.12% | 14.56% | 16.25% | 23.13% | 20.21% | 20.89% | 14.90% | 16.38% |
| EPS | 0.29 | 0.08 | -0.46 | -0.67 | 0.29 | 0.44 | 0.11 | 0.01 | -0.01 | 0.46 | 0.29 | 0.31 | 0.35 | 0.27 | 0.30 | 0.26 | 0.25 | 0.15 | 0.16 |
| EPS Diluted | 0.29 | 0.08 | -0.46 | -0.67 | 0.29 | 0.44 | 0.11 | 0.01 | -0.01 | 0.46 | 0.29 | 0.31 | 0.35 | 0.27 | 0.30 | 0.26 | 0.25 | 0.15 | 0.16 |
| Weighted Avg Shares Out | 1.66B | 1.66B | 1.66B | 1.66B | 1.66B | 1.66B | 1.66B | 1.66B | 1.59B | 1.42B | 1.30B | 1.25B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B |
| Weighted Avg Shares Out (Dil) | 1.66B | 1.66B | 1.66B | 1.66B | 1.66B | 1.66B | 1.66B | 1.66B | 1.59B | 1.42B | 1.30B | 1.25B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B |
Source: https://incomestatements.info
Category: Stock Reports