See more : Orkla ASA (ORKLY) Income Statement Analysis – Financial Results
Complete financial analysis of Westports Holdings Berhad (5246.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Westports Holdings Berhad, a leading company in the Marine Shipping industry within the Industrials sector.
- Charmt, Inc. (CHMT) Income Statement Analysis – Financial Results
- Compagnie Lebon (ALBON.PA) Income Statement Analysis – Financial Results
- GP Strategies Corporation (GPX) Income Statement Analysis – Financial Results
- SaverOne 2014 Ltd (SVREW) Income Statement Analysis – Financial Results
- Isras Investment Company Ltd (IRICF) Income Statement Analysis – Financial Results
Westports Holdings Berhad (5246.KL)
About Westports Holdings Berhad
Westports Holdings Berhad, an investment holding company, develops and manages ports. The company operates a port under the Westports name in Port Klang, Malaysia.It offers container cargo services; conventional services, including dry bulk, break bulk, liquid bulk, cement cargo, and roll-on-roll-off services; and marine services. The company also operates terminal facilities. Westports Holdings Berhad was incorporated in 1993 and is based in Port Klang, Malaysia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.15B | 2.07B | 2.02B | 1.97B | 1.78B | 1.61B | 2.09B | 2.04B | 1.68B | 1.56B | 1.71B | 1.49B | 1.39B | 998.55M |
| Cost of Revenue | 916.15M | 879.03M | 791.32M | 811.65M | 671.16M | 660.21M | 1.16B | 1.04B | 799.42M | 747.09M | 975.12M | 823.49M | 782.76M | 434.76M |
| Gross Profit | 1.24B | 1.19B | 1.23B | 1.16B | 1.11B | 954.48M | 925.98M | 991.29M | 882.36M | 814.99M | 737.50M | 668.77M | 604.62M | 563.79M |
| Gross Profit Ratio | 57.43% | 57.51% | 60.86% | 58.90% | 62.36% | 59.11% | 44.33% | 48.71% | 52.47% | 52.17% | 43.06% | 44.82% | 43.58% | 56.46% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 28.45M | 47.28M | 26.35M | 68.65M | 81.10M | 16.28M | 27.25M | 36.26M | 27.98M | 35.91M | 71.68M | 16.14M | 30.24M | 22.26M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 28.45M | 47.28M | 26.35M | 68.65M | 81.10M | 16.28M | 27.25M | 36.26M | 27.98M | 35.91M | 71.68M | 16.14M | 30.24M | 22.26M |
| Other Expenses | 169.86M | 192.61M | 102.65M | 164.35M | 181.87M | 44.87M | 414.27M | 267.92M | 138.95M | 96.82M | 396.80M | 296.18M | 303.30M | 55.78M |
| Operating Expenses | 198.31M | 239.89M | 129.00M | 233.00M | 262.97M | 172.19M | 181.32M | 172.31M | 168.49M | 172.27M | 173.18M | 127.91M | 140.40M | 89.74M |
| Cost & Expenses | 1.11B | 1.12B | 920.32M | 1.04B | 934.13M | 832.40M | 1.34B | 1.22B | 967.91M | 919.36M | 1.15B | 951.40M | 923.16M | 524.49M |
| Interest Income | 8.39M | 12.27M | 12.69M | 17.25M | 16.31M | 11.06M | 11.90M | 13.21M | 14.90M | 11.09M | 9.52M | 7.12M | 6.98M | 7.20M |
| Interest Expense | 52.63M | 64.57M | 74.41M | 82.50M | 91.27M | 92.13M | 79.68M | 77.38M | 78.63M | 75.04M | 56.83M | 30.80M | 27.76M | 21.72M |
| Depreciation & Amortization | 258.87M | 264.51M | 258.77M | 260.45M | 256.00M | 212.95M | 185.05M | 164.94M | 153.44M | 142.69M | 120.85M | 107.70M | 111.84M | 104.86M |
| EBITDA | 1.32B | 1.23B | 1.37B | 1.21B | 1.12B | 1.01B | 941.61M | 997.14M | 882.21M | 796.51M | 694.69M | 599.23M | 531.77M | 540.29M |
| EBITDA Ratio | 61.23% | 61.53% | 67.89% | 61.17% | 62.88% | 62.32% | 45.08% | 49.00% | 52.46% | 50.99% | 40.56% | 42.19% | 40.07% | 55.88% |
| Operating Income | 1.04B | 950.09M | 1.10B | 930.32M | 848.76M | 782.29M | 744.66M | 818.98M | 713.87M | 642.72M | 564.32M | 540.86M | 464.22M | 474.05M |
| Operating Income Ratio | 48.21% | 45.92% | 54.49% | 47.11% | 47.61% | 48.45% | 35.65% | 40.24% | 42.45% | 41.15% | 32.95% | 36.24% | 33.46% | 47.47% |
| Total Other Income/Expenses | -31.24M | -6.15M | -62.16M | -65.26M | -74.96M | -81.08M | -67.78M | -64.17M | -63.73M | -63.94M | -47.31M | -49.74M | -47.90M | -42.65M |
| Income Before Tax | 1.01B | 943.94M | 1.04B | 865.07M | 773.81M | 701.22M | 676.88M | 754.82M | 650.14M | 578.78M | 517.01M | 491.12M | 416.32M | 431.41M |
| Income Before Tax Ratio | 46.76% | 45.62% | 51.41% | 43.80% | 43.40% | 43.43% | 32.41% | 37.09% | 38.66% | 37.05% | 30.19% | 32.91% | 30.01% | 43.20% |
| Income Tax Expense | 226.78M | 244.36M | 231.33M | 210.58M | 182.91M | 167.74M | 25.37M | 117.84M | 145.28M | 66.58M | 81.70M | 87.83M | 61.40M | 112.19M |
| Net Income | 779.43M | 699.58M | 808.22M | 654.49M | 590.90M | 533.47M | 651.51M | 636.98M | 504.86M | 512.21M | 435.31M | 403.29M | 354.92M | 319.22M |
| Net Income Ratio | 36.22% | 33.81% | 39.97% | 33.14% | 33.14% | 33.04% | 31.19% | 31.30% | 30.02% | 32.79% | 25.42% | 27.03% | 25.58% | 31.97% |
| EPS | 0.23 | 0.21 | 0.24 | 0.19 | 0.17 | 0.16 | 0.19 | 0.19 | 0.15 | 0.15 | 0.14 | 0.11 | 0.10 | 0.09 |
| EPS Diluted | 0.23 | 0.21 | 0.24 | 0.19 | 0.17 | 0.16 | 0.19 | 0.19 | 0.15 | 0.15 | 0.14 | 0.11 | 0.10 | 0.09 |
| Weighted Avg Shares Out | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.14B | 3.41B | 3.41B | 3.41B |
| Weighted Avg Shares Out (Dil) | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.14B | 3.41B | 3.41B | 3.41B |
Source: https://incomestatements.info
Category: Stock Reports