See more : Paragon ID SA (PID.PA) Income Statement Analysis – Financial Results
Complete financial analysis of Gamuda Berhad (5398.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Gamuda Berhad, a leading company in the Engineering & Construction industry within the Industrials sector.
- Subaru Enterprise Co., Ltd. (9632.T) Income Statement Analysis – Financial Results
- NCR Voyix Corporation (0K45.L) Income Statement Analysis – Financial Results
- Mirasol Resources Ltd. (0V7B.L) Income Statement Analysis – Financial Results
- Norva24 Group AB (Publ) (NORVA.ST) Income Statement Analysis – Financial Results
- Medibank Private Limited (MPL.AX) Income Statement Analysis – Financial Results
Gamuda Berhad (5398.KL)
About Gamuda Berhad
Gamuda Berhad, an investment holding company, engages in the civil engineering construction business in Malaysia, Vietnam, Australia, Singapore, Taiwan, the United Kingdom, India, Bahrain, and Qatar. It operates in three segments: Engineering and Construction; Property Development and Club Operations; and Water and Expressway Concessions. The company constructs highways and bridges, airfield facilities, railway, tunnel, water treatment plants, dams, power plants, as well as offers general and trading services related to construction activities; develops residential and commercial properties; and operates clubs. It also engages in management of water supply; tolling of highway operations; rental of properties; management, operation, and maintenance of dams and water treatment facilities; manufacturing and installation of prefabricated concrete panels for construction of buildings; supplying and planting of landscaping materials; provision of landscaping services for property development; road surfacing and tunneling works; and manufacture and supply of concrete, beams, and surfacing materials. In addition, the company operates as an insurance agent; hires, distributes, and repairs plant, machinery, and equipment; manages gated residential townships, including a clubhouse, golf course, and other common properties; trades in construction materials; offers sub-structure and geotechnical works; and provides mechanical and electrical, and medical laboratory and healthcare services. The company was incorporated in 1976 and is based in Petaling Jaya, Malaysia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.35B | 8.22B | 4.90B | 3.52B | 3.66B | 4.57B | 4.23B | 3.21B | 2.12B | 2.36B | 2.23B | 3.88B | 3.09B | 2.67B | 2.46B | 2.73B | 2.40B | 1.52B | 1.23B |
| Cost of Revenue | 12.67B | 6.52B | 3.81B | 2.42B | 2.53B | 3.32B | 2.97B | 2.14B | 1.27B | 1.54B | 1.58B | 3.11B | 2.39B | 2.08B | 1.99B | 2.38B | 1.89B | 1.25B | 1.00B |
| Gross Profit | 675.65M | 1.70B | 1.09B | 1.10B | 1.14B | 1.25B | 1.26B | 1.07B | 852.40M | 825.45M | 651.06M | 774.90M | 697.32M | 596.50M | 463.84M | 347.38M | 518.17M | 263.92M | 224.85M |
| Gross Profit Ratio | 5.06% | 20.64% | 22.18% | 31.24% | 31.00% | 27.36% | 29.76% | 33.45% | 40.17% | 34.94% | 29.20% | 19.96% | 22.59% | 22.31% | 18.89% | 12.74% | 21.56% | 17.40% | 18.33% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39.80M | 40.87M | 42.91M | 43.88M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 401.87M | 252.55M | 202.26M | 269.50M | 342.77M | 331.69M | 157.57M | 132.26M | 0.00 | 0.00 | 0.00 | 0.00 | 39.80M | 40.87M | 42.91M | 43.88M | 0.00 | 0.00 |
| Other Expenses | -269.52M | 207.95M | 452.57M | 512.43M | 570.97M | 559.86M | 185.27M | 152.17M | 108.97M | 100.53M | 67.69M | 64.48M | 206.13M | 175.82M | 163.12M | 120.69M | 151.99M | 129.07M | 102.58M |
| Operating Expenses | -269.52M | 1.00B | 452.57M | 512.43M | 570.97M | 559.86M | 561.47M | 392.03M | 358.26M | 261.09M | -24.34M | 262.72M | 112.85M | 215.63M | 203.99M | 163.60M | 195.87M | 96.56M | 90.35M |
| Cost & Expenses | 12.40B | 7.53B | 4.27B | 2.93B | 3.10B | 3.88B | 3.53B | 2.53B | 1.63B | 1.80B | 1.55B | 3.37B | 2.50B | 2.29B | 2.20B | 2.54B | 2.08B | 1.35B | 1.09B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 173.41M | 78.41M | 85.31M | 2.82M | 14.01M | 117.32M | 91.15M | 104.32M | 126.02M | 13.22M | 7.46M | 20.16M | 62.39M | 58.78M | 43.81M | 44.83M | 24.94M | 19.87M | 14.92M |
| Depreciation & Amortization | 165.10M | 101.33M | 94.80M | 93.53M | 216.16M | 184.58M | 169.38M | 140.52M | 118.41M | 102.57M | 26.58M | 26.49M | 23.70M | 19.23M | 19.63M | 17.94M | 18.79M | 15.99M | 10.43M |
| EBITDA | 1.11B | 1.00B | 1.09B | 815.46M | 637.35M | 889.84M | 1.01B | 1.07B | 1.03B | 973.98M | 944.66M | 729.79M | 608.17M | 400.10M | 279.48M | 170.60M | 341.09M | 183.35M | 144.93M |
| EBITDA Ratio | 8.30% | 15.28% | 22.33% | 28.85% | 26.50% | 23.12% | 20.19% | 29.43% | 42.20% | 41.23% | 39.72% | 19.04% | 26.38% | 23.29% | 17.66% | 12.65% | 21.41% | 20.60% | 20.17% |
| Operating Income | 945.18M | 902.74M | 983.11M | 789.91M | 564.48M | 689.30M | 696.63M | 682.25M | 494.14M | 601.99M | 488.34M | 512.19M | 584.47M | 380.87M | 259.85M | 183.78M | 322.30M | 167.36M | 134.50M |
| Operating Income Ratio | 7.08% | 10.98% | 20.06% | 22.46% | 15.41% | 15.10% | 16.48% | 21.24% | 23.29% | 25.48% | 21.90% | 13.19% | 18.93% | 14.25% | 10.58% | 6.74% | 13.41% | 11.04% | 10.96% |
| Total Other Income/Expenses | -173.41M | -84.32M | -435.15M | -406.30M | -287.44M | -101.36M | 23.74M | 143.75M | 286.52M | 256.20M | 363.31M | 180.44M | -62.39M | -58.78M | -43.81M | -44.83M | -24.94M | 109.21M | -14.92M |
| Income Before Tax | 771.77M | 1.06B | 897.80M | 786.25M | 585.46M | 908.85M | 729.30M | 826.00M | 780.66M | 858.19M | 851.65M | 692.63M | 728.21M | 544.52M | 370.04M | 282.16M | 470.81M | 276.56M | 222.16M |
| Income Before Tax Ratio | 5.78% | 12.87% | 18.31% | 22.35% | 15.98% | 19.91% | 17.25% | 25.72% | 36.79% | 36.33% | 38.20% | 17.84% | 23.59% | 20.37% | 15.07% | 10.35% | 19.59% | 18.24% | 18.11% |
| Income Tax Expense | 155.07M | 221.05M | 156.39M | 154.06M | 161.27M | 150.65M | 164.95M | 169.78M | 111.92M | 132.73M | 116.56M | 142.57M | 162.22M | 111.58M | 80.55M | 78.00M | 131.89M | 51.75M | 51.71M |
| Net Income | 912.13M | 1.84B | 806.23M | 588.32M | 376.50M | 706.11M | 513.88M | 602.09M | 626.13M | 682.14M | 719.40M | 541.40M | 547.31M | 432.95M | 289.49M | 204.15M | 338.93M | 185.43M | 157.58M |
| Net Income Ratio | 6.83% | 22.36% | 16.45% | 16.73% | 10.28% | 15.47% | 12.16% | 18.75% | 29.51% | 28.88% | 32.27% | 13.94% | 17.73% | 16.20% | 11.79% | 7.49% | 14.10% | 12.23% | 12.84% |
| EPS | 0.33 | 0.33 | 0.32 | 0.23 | 0.15 | 0.29 | 0.21 | 0.25 | 0.26 | 0.29 | 0.31 | 0.25 | 0.26 | 0.21 | 0.16 | 0.10 | 0.16 | 0.11 | 0.10 |
| EPS Diluted | 0.32 | 0.32 | 0.32 | 0.23 | 0.15 | 0.29 | 0.21 | 0.24 | 0.25 | 0.29 | 0.31 | 0.25 | 0.26 | 0.20 | 0.16 | 0.10 | 0.16 | 0.11 | 0.10 |
| Weighted Avg Shares Out | 2.74B | 2.63B | 2.53B | 2.51B | 2.49B | 2.47B | 2.46B | 2.43B | 2.41B | 2.36B | 2.30B | 2.13B | 2.07B | 2.05B | 2.02B | 2.01B | 2.00B | 1.71B | 1.51B |
| Weighted Avg Shares Out (Dil) | 2.84B | 2.69B | 2.55B | 2.51B | 2.49B | 2.47B | 2.46B | 2.53B | 2.48B | 2.36B | 2.33B | 2.18B | 2.14B | 2.15B | 2.06B | 2.01B | 2.01B | 1.73B | 1.51B |
Source: https://incomestatements.info
Category: Stock Reports