See more : Landsea Green Management Limited (0106.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Nippon Denko Co., Ltd. (5563.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nippon Denko Co., Ltd., a leading company in the Steel industry within the Basic Materials sector.
- Create Corporation (3024.T) Income Statement Analysis – Financial Results
- FutureTech II Acquisition Corp. (FTIIW) Income Statement Analysis – Financial Results
- Ginwa Enterprise (Group) Inc. (600080.SS) Income Statement Analysis – Financial Results
- Trane Technologies plc (TT) Income Statement Analysis – Financial Results
- Winton Land Limited (WTN.AX) Income Statement Analysis – Financial Results
Nippon Denko Co., Ltd. (5563.T)
About Nippon Denko Co., Ltd.
Nippon Denko Co., Ltd., together with its subsidiaries, manufactures and sells ferroalloys, functional materials, and environmental recycling systems in Japan. Its ferroalloys include high-carbon ferromanganese, medium-and low-carbon ferromanganese, ferrosilicomanganese, ferrosilicon, high-carbon ferrochromium, ferrovanadium, and ferroniobium. The company also offers functional materials, such as ferro boron, metal hydride alloys, cathode materials, zirconium oxides, manganese inorganic chemical products, boron oxide, boric acid, and electrolytic metal manganese. In addition, it provides environmental recycling systems, including chromic acid recovery systems for the production of industrial chemicals; boron recovery systems to absorb and eliminate the boron contained in wastewater; nickel recovery systems to recover nickel from nickel-containing drainage; AQUA PACK, a cartridge demineralizer; and MR-PACK, an integral pure water production unit. Further, the company produces and sells fertilizers; industrial chemicals, synthetic resins, special metals, packaging materials, high-pressure gases, abrasives, and pollution control equipment; polyethylene pipes, bags, nets, sheets, and PVC pipes; and roadbed building materials and solar panel installation materials, as well as generates renewable energy power. Additionally, it engages in transportation, warehousing, and sale of materials for steelmaking; recycling of general and industrial waste by melting; collection and haulage of industrial waste; provision of ship agency services; and sale of fuels. Nippon Denko Co., Ltd. was founded in 1925 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76.41B | 79.34B | 65.98B | 54.00B | 70.48B | 73.94B | 71.35B | 58.49B | 82.90B | 75.86B | 54.41B | 60.43B | 71.21B | 71.99B | 61.83B | 116.01B | 77.47B | 64.05B | 70.26B |
| Cost of Revenue | 65.01B | 63.96B | 51.62B | 43.39B | 70.20B | 65.64B | 55.50B | 50.46B | 74.24B | 67.24B | 45.46B | 50.80B | 56.10B | 55.59B | 55.06B | 82.76B | 60.55B | 55.38B | 56.85B |
| Gross Profit | 11.39B | 15.38B | 14.36B | 10.62B | 280.00M | 8.30B | 15.84B | 8.03B | 8.66B | 8.62B | 8.95B | 9.63B | 15.11B | 16.40B | 6.77B | 33.25B | 16.92B | 8.67B | 13.41B |
| Gross Profit Ratio | 14.91% | 19.38% | 21.77% | 19.66% | 0.40% | 11.23% | 22.21% | 13.72% | 10.45% | 11.37% | 16.45% | 15.93% | 21.22% | 22.78% | 10.95% | 28.66% | 21.84% | 13.53% | 19.08% |
| Research & Development | 631.00M | 559.00M | 353.00M | 345.00M | 423.00M | 452.00M | 413.00M | 438.00M | 523.00M | 412.00M | 213.00M | 310.00M | 347.00M | 321.00M | 384.00M | 377.00M | 370.00M | 408.00M | 464.00M |
| General & Administrative | 1.65B | 1.57B | 1.52B | 1.32B | 1.56B | 1.63B | 1.57B | 1.64B | 1.75B | 1.73B | 1.51B | 1.76B | 1.84B | 1.76B | 1.35B | 1.88B | 1.71B | 0.00 | 0.00 |
| Selling & Marketing | 1.81B | 213.00M | 225.00M | 171.00M | 273.00M | 274.00M | 253.00M | 204.00M | 282.00M | 418.00M | 811.00M | 1.13B | 1.36B | 1.49B | 1.46B | 3.18B | 1.66B | 1.10B | 1.16B |
| SG&A | 6.02B | 1.79B | 1.74B | 1.49B | 1.83B | 1.90B | 1.82B | 1.85B | 2.03B | 2.15B | 2.32B | 2.89B | 3.20B | 3.25B | 2.81B | 5.06B | 3.37B | 1.10B | 1.16B |
| Other Expenses | 0.00 | 4.22B | 3.83B | 3.34B | 3.60B | -8.00M | -152.00M | 85.00M | 2.00M | -704.00M | -97.00M | -49.00M | -176.00M | -35.00M | 47.00M | 265.00M | 28.00M | 19.00M | -195.00M |
| Operating Expenses | 6.65B | 6.56B | 5.92B | 5.18B | 5.85B | 6.60B | 6.20B | 3.88B | 4.23B | 3.91B | 3.62B | 4.44B | 4.83B | 4.73B | 4.44B | 6.88B | 6.77B | 3.02B | 3.15B |
| Cost & Expenses | 71.66B | 70.52B | 57.54B | 48.56B | 76.05B | 72.24B | 61.70B | 54.34B | 78.47B | 71.15B | 49.08B | 55.24B | 60.93B | 60.32B | 59.50B | 89.65B | 67.32B | 58.41B | 60.00B |
| Interest Income | 213.00M | 163.00M | 135.00M | 41.00M | 299.00M | 11.00M | 29.00M | 3.00M | 2.00M | 9.00M | 3.00M | 3.00M | 1.00M | 2.00M | 3.00M | 12.00M | 11.00M | 7.00M | 4.00M |
| Interest Expense | 545.00M | 485.00M | 479.00M | 491.00M | 498.00M | 270.00M | 180.00M | 169.00M | 220.00M | 157.00M | 21.00M | 40.00M | 53.00M | 70.00M | 182.00M | 244.00M | 249.00M | 175.00M | 153.00M |
| Depreciation & Amortization | 2.95B | 2.46B | 2.12B | 1.82B | 2.44B | 1.72B | 1.43B | 1.54B | 3.30B | 2.65B | 2.40B | 2.69B | 2.78B | 2.56B | 2.42B | 2.07B | 2.01B | 2.02B | 1.97B |
| EBITDA | 6.44B | 13.36B | 8.75B | 4.71B | -11.43B | 5.19B | 9.76B | 1.44B | -9.24B | 14.44B | 6.13B | 3.39B | 10.67B | 12.50B | 2.87B | 24.79B | 12.14B | 4.35B | 8.34B |
| EBITDA Ratio | 8.43% | 17.40% | 15.30% | 10.41% | -5.25% | 5.12% | 14.87% | 9.83% | 7.37% | 9.34% | 14.94% | 12.75% | 18.50% | 20.28% | 8.20% | 25.17% | 16.78% | 11.94% | 17.64% |
| Operating Income | 4.74B | 8.82B | 8.44B | 3.80B | -5.57B | 1.70B | 9.64B | 1.72B | 2.05B | 2.72B | 3.59B | 3.72B | 8.80B | 10.24B | 775.00M | 24.65B | 10.15B | 2.41B | 7.13B |
| Operating Income Ratio | 6.21% | 11.11% | 12.79% | 7.03% | -7.90% | 2.30% | 13.51% | 2.94% | 2.47% | 3.59% | 6.60% | 6.16% | 12.35% | 14.22% | 1.25% | 21.24% | 13.10% | 3.76% | 10.15% |
| Total Other Income/Expenses | -1.79B | 1.60B | -2.29B | -1.41B | -8.79B | 1.49B | -1.49B | -1.99B | -14.80B | 8.92B | 121.00M | -3.06B | -989.00M | -399.00M | -530.00M | -2.16B | -272.00M | -251.00M | -914.00M |
| Income Before Tax | 2.95B | 10.42B | 6.15B | 2.39B | -14.36B | 3.20B | 8.15B | -271.00M | -12.75B | 11.64B | 3.71B | 666.00M | 7.81B | 9.84B | 245.00M | 22.48B | 9.88B | 2.16B | 6.22B |
| Income Before Tax Ratio | 3.86% | 13.13% | 9.32% | 4.42% | -20.38% | 4.32% | 11.42% | -0.46% | -15.38% | 15.34% | 6.83% | 1.10% | 10.96% | 13.67% | 0.40% | 19.38% | 12.75% | 3.37% | 8.85% |
| Income Tax Expense | -1.42B | 2.45B | -1.63B | -230.00M | -125.00M | 847.00M | 154.00M | -163.00M | 1.42B | 841.00M | 1.43B | 1.17B | 3.18B | 3.83B | 40.00M | 8.65B | 4.04B | 1.25B | 2.48B |
| Net Income | 4.38B | 7.95B | 7.77B | 2.62B | -14.24B | 2.35B | 7.99B | -116.00M | -14.18B | 10.81B | 2.27B | -516.00M | 4.60B | 5.99B | 171.00M | 13.68B | 5.88B | 1.05B | 3.73B |
| Net Income Ratio | 5.73% | 10.02% | 11.77% | 4.84% | -20.20% | 3.18% | 11.20% | -0.20% | -17.11% | 14.25% | 4.18% | -0.85% | 6.47% | 8.32% | 0.28% | 11.79% | 7.58% | 1.65% | 5.30% |
| EPS | 31.82 | 54.45 | 52.91 | 17.83 | -97.18 | 16.06 | 54.55 | -0.79 | -96.84 | 85.17 | 20.64 | -4.68 | 41.80 | 54.36 | 1.56 | 124.08 | 53.26 | 9.79 | 34.57 |
| EPS Diluted | 31.82 | 54.45 | 52.91 | 17.83 | -97.18 | 16.06 | 54.55 | -0.79 | -96.84 | 85.17 | 20.64 | -4.68 | 41.80 | 54.36 | 1.56 | 124.08 | 53.26 | 9.79 | 34.57 |
| Weighted Avg Shares Out | 137.48M | 145.98M | 146.81M | 146.69M | 146.51M | 146.43M | 146.43M | 146.43M | 146.44M | 126.89M | 110.15M | 110.16M | 110.16M | 110.18M | 110.20M | 110.25M | 110.34M | 107.72M | 106.95M |
| Weighted Avg Shares Out (Dil) | 137.48M | 145.98M | 146.81M | 146.69M | 146.51M | 146.43M | 146.43M | 146.43M | 146.44M | 126.89M | 110.15M | 110.16M | 110.16M | 110.18M | 110.20M | 110.25M | 110.34M | 107.72M | 106.95M |
Source: https://incomestatements.info
Category: Stock Reports