See more : SGS SA (SGSOF) Income Statement Analysis – Financial Results
Complete financial analysis of Shandong Iron and Steel Company Ltd. (600022.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shandong Iron and Steel Company Ltd., a leading company in the Steel industry within the Basic Materials sector.
- Renault SA (RNSDF) Income Statement Analysis – Financial Results
- Allego N.V. (ALLG) Income Statement Analysis – Financial Results
- Andatee China Marine Fuel Services Corporation (AMCF) Income Statement Analysis – Financial Results
- Trans Freight Containers Limited (TRANSFRE.BO) Income Statement Analysis – Financial Results
- Aarti Drugs Limited (AARTIDRUGS.BO) Income Statement Analysis – Financial Results
Shandong Iron and Steel Company Ltd. (600022.SS)
About Shandong Iron and Steel Company Ltd.
Shandong Iron and Steel Company Ltd. provides iron and steel products in China, the United States, the United Kingdom, Germany, India, Japan, South Korea, and internationally. The company offers steel plates, hot-rolled coils, cold-rolled coils, H- beams, hot-rolled ribbed steel bars, and steel products. Its products are used in automobiles, petroleum, railways, bridges, construction, electricity, transportation, machinery, shipbuilding, home appliances, and light industries. Shandong Iron and Steel Company Ltd. was founded in 2008 and is headquartered in Jinan, China. Shandong Iron and Steel Company Ltd. operates as a subsidiary of Shandong Iron & Steel Group Co., Ltd.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 90.48B | 102.29B | 110.85B | 87.32B | 71.09B | 55.91B | 47.90B | 50.14B | 38.97B | 51.87B | 70.47B | 73.30B | 32.19B | 30.74B | 25.41B | 43.18B | 33.61B | 26.28B | 24.02B | 19.15B | 10.12B | 6.14B | 5.06B |
Cost of Revenue | 86.88B | 96.60B | 101.42B | 81.69B | 66.40B | 50.03B | 44.31B | 47.87B | 38.09B | 49.74B | 67.00B | 73.02B | 29.64B | 29.39B | 24.33B | 39.64B | 30.00B | 23.70B | 21.81B | 16.85B | 8.38B | 5.04B | 4.30B |
Gross Profit | 3.59B | 5.69B | 9.43B | 5.63B | 4.69B | 5.87B | 3.59B | 2.27B | 884.61M | 2.13B | 3.47B | 279.76M | 2.54B | 1.35B | 1.08B | 3.54B | 3.61B | 2.58B | 2.21B | 2.30B | 1.74B | 1.10B | 759.38M |
Gross Profit Ratio | 3.97% | 5.56% | 8.51% | 6.45% | 6.60% | 10.51% | 7.50% | 4.52% | 2.27% | 4.10% | 4.93% | 0.38% | 7.90% | 4.38% | 4.26% | 8.20% | 10.74% | 9.83% | 9.21% | 12.00% | 17.21% | 17.88% | 15.01% |
Research & Development | 2.09B | 2.10B | 2.00B | 1.29B | 969.69M | 177.51M | 77.02M | 50.14M | 49.76M | 64.38M | 50.15M | 64.56M | 18.62M | 17.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 209.73M | 257.40M | 281.04M | 292.51M | 261.88M | 219.68M | 257.20M | 254.06M | 329.36M | 313.47M | 345.38M | 316.31M | 176.60M | 67.95M | 371.29M | 714.32M | 566.42M | 469.11M | 451.68M | 548.55M | 596.06M | 352.11M | 224.82M |
Selling & Marketing | 290.74M | 267.15M | 374.32M | 345.07M | 489.61M | 369.79M | 298.39M | 330.61M | 287.20M | 265.96M | 216.61M | 366.20M | 415.07M | 290.63M | 182.45M | 289.28M | 326.33M | 414.81M | 234.48M | 184.64M | 109.98M | 75.82M | 52.50M |
SG&A | 1.49B | 524.55M | 655.36M | 637.58M | 751.49M | 589.47M | 555.58M | 584.66M | 616.56M | 579.42M | 561.99M | 682.51M | 591.68M | 358.57M | 553.75M | 1.00B | 892.75M | 883.92M | 686.16M | 733.19M | 706.04M | 427.92M | 277.31M |
Other Expenses | 275.80M | 1.27B | 2.13B | 895.49M | 960.56M | -456.59M | -102.09M | 79.80M | 2.23B | 71.63K | -34.60M | -44.05M | 2.28M | 4.69M | 24.55M | 11.42M | 225.06K | -738.77K | 31.27M | -1.15M | -49.14M | -17.71M | -28.99M |
Operating Expenses | 3.86B | 3.89B | 4.78B | 2.83B | 2.68B | 1.89B | 1.22B | 1.62B | 1.80B | 2.46B | 2.28B | 2.66B | 1.97B | 719.10M | 613.54M | 1.57B | 1.30B | 1.03B | 775.42M | 777.81M | 749.55M | 454.43M | 302.21M |
Cost & Expenses | 90.74B | 100.50B | 106.20B | 84.51B | 69.08B | 51.92B | 45.53B | 49.49B | 39.89B | 52.20B | 69.27B | 75.68B | 31.61B | 30.11B | 24.94B | 41.21B | 31.31B | 24.73B | 22.58B | 17.63B | 9.13B | 5.50B | 4.60B |
Interest Income | 112.69M | 100.37M | 103.71M | 79.83M | 69.47M | 87.03M | 102.78M | 128.76M | 49.58M | 25.66M | 31.25M | 36.28M | 47.18M | 25.91M | 36.49M | 45.84M | 44.80M | 26.93M | 28.70M | 34.56M | 13.49M | 8.70M | 1.92M |
Interest Expense | 504.88M | 536.32M | 619.12M | 779.65M | 881.13M | 585.36M | 525.74M | 620.47M | 1.05B | 961.06M | 1.13B | 1.26B | 351.66M | 348.68M | 148.60M | 393.56M | 301.66M | 209.52M | 209.35M | 163.97M | 113.48M | 72.64M | 50.61M |
Depreciation & Amortization | 2.45B | 2.46B | 2.67B | 2.64B | 2.25B | 1.23B | 898.36M | 1.41B | 1.75B | 1.82B | 2.02B | 2.75B | 1.75B | 1.51B | 1.35B | 1.66B | 900.04M | 747.02M | 368.28M | 391.92M | 402.30M | 267.37M | 26.15M |
EBITDA | 2.82B | 4.41B | 7.32B | 5.41B | 4.14B | 4.27B | 3.22B | 1.02B | 2.01B | 540.09M | 2.34B | -1.01B | 2.31B | 1.99B | 1.50B | 3.65B | 3.26B | 2.32B | 1.86B | 1.94B | 1.35B | 890.98M | 431.07M |
EBITDA Ratio | 3.12% | 4.53% | 6.85% | 6.19% | 5.90% | 8.62% | 7.19% | 4.32% | 7.63% | 2.91% | 5.19% | 0.36% | 7.18% | 6.50% | 6.54% | 8.46% | 9.69% | 8.82% | 7.73% | 10.11% | 13.38% | 14.50% | 8.52% |
Operating Income | -261.62M | 2.17B | 3.88B | 2.76B | 1.94B | 2.91B | 2.09B | -532.37M | -2.12B | -1.36B | 279.17M | -3.68B | 80.17M | 123.71M | 122.77M | 1.07B | 2.05B | 1.39B | 1.28B | 1.40B | 893.81M | 558.04M | 404.91M |
Operating Income Ratio | -0.29% | 2.12% | 3.50% | 3.16% | 2.73% | 5.21% | 4.37% | -1.06% | -5.43% | -2.62% | 0.40% | -5.02% | 0.25% | 0.40% | 0.48% | 2.47% | 6.09% | 5.29% | 5.34% | 7.31% | 8.83% | 9.08% | 8.00% |
Total Other Income/Expenses | 163.40M | 143.52M | 156.14M | -67.25M | -938.83M | -456.59M | -102.09M | 50.59M | 2.22B | -15.51M | -60.70M | -1.39B | 6.77M | -487.86M | -98.15M | -908.66M | -719.44M | -206.75M | -194.00M | -159.29M | -55.06M | -7.08M | -24.46M |
Income Before Tax | -98.22M | 1.51B | 4.03B | 1.97B | 1.00B | 2.46B | 1.99B | -486.67M | 101.28M | -1.38B | 218.48M | -3.78B | 82.42M | 127.39M | 147.33M | 1.06B | 2.03B | 1.36B | 1.28B | 1.38B | 838.75M | 550.97M | 380.45M |
Income Before Tax Ratio | -0.11% | 1.47% | 3.64% | 2.26% | 1.41% | 4.39% | 4.15% | -0.97% | 0.26% | -2.65% | 0.31% | -5.16% | 0.26% | 0.41% | 0.58% | 2.46% | 6.05% | 5.18% | 5.32% | 7.21% | 8.29% | 8.97% | 7.52% |
Income Tax Expense | -27.60M | 88.77M | 1.07B | 391.18M | 98.12M | 117.55M | 29.22M | 51.36M | 12.57M | 17.86M | 54.64M | 55.86M | 24.39M | 41.39M | 77.71M | 275.23M | 644.53M | 485.93M | 444.15M | 535.88M | 226.80M | 177.64M | 132.92M |
Net Income | -399.60M | 1.42B | 2.96B | 1.58B | 905.67M | 2.11B | 1.92B | -599.89M | 75.93M | -1.40B | 158.29M | -3.84B | 52.82M | 84.35M | 66.99M | 780.62M | 1.39B | 871.56M | 828.58M | 803.78M | 596.93M | 372.51M | 247.53M |
Net Income Ratio | -0.44% | 1.39% | 2.67% | 1.81% | 1.27% | 3.77% | 4.02% | -1.20% | 0.19% | -2.70% | 0.22% | -5.23% | 0.16% | 0.27% | 0.26% | 1.81% | 4.12% | 3.32% | 3.45% | 4.20% | 5.90% | 6.06% | 4.89% |
EPS | -0.04 | 0.13 | 0.28 | 0.15 | 0.08 | 0.19 | 0.18 | -0.07 | 0.01 | -0.17 | 0.02 | -0.50 | 0.07 | 0.02 | 0.02 | 0.19 | 0.62 | 0.33 | 0.20 | 0.20 | 0.19 | 0.14 | 0.09 |
EPS Diluted | -0.04 | 0.13 | 0.28 | 0.15 | 0.08 | 0.19 | 0.18 | -0.07 | 0.01 | -0.17 | 0.02 | -0.50 | 0.07 | 0.02 | 0.02 | 0.19 | 0.62 | 0.33 | 0.20 | 0.20 | 0.19 | 0.14 | 0.09 |
Weighted Avg Shares Out | 10.71B | 10.70B | 10.70B | 10.79B | 10.95B | 10.95B | 10.95B | 8.43B | 9.23B | 8.36B | 8.37B | 7.65B | 8.37B | 4.06B | 4.05B | 4.06B | 3.17B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B |
Weighted Avg Shares Out (Dil) | 10.71B | 10.70B | 10.70B | 10.79B | 10.95B | 10.95B | 10.95B | 8.43B | 9.25B | 8.37B | 8.37B | 7.65B | 8.37B | 4.06B | 4.05B | 4.06B | 3.17B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B |
Source: https://incomestatements.info
Category: Stock Reports