See more : Soho Development S.A. (SHD.WA) Income Statement Analysis – Financial Results
Complete financial analysis of Luenmei Quantum Co.,Ltd (600167.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Luenmei Quantum Co.,Ltd, a leading company in the Regulated Electric industry within the Utilities sector.
- Computershare Limited (CMSQY) Income Statement Analysis – Financial Results
- Grand Field Group Holdings Limited (0115.HK) Income Statement Analysis – Financial Results
- Laramide Resources Ltd. (LAM.AX) Income Statement Analysis – Financial Results
- Taier Heavy Industry Co., Ltd. (002347.SZ) Income Statement Analysis – Financial Results
- Xiangcai Co.,Ltd (600095.SS) Income Statement Analysis – Financial Results
Luenmei Quantum Co.,Ltd (600167.SS)
About Luenmei Quantum Co.,Ltd
Luenmei Quantum Co.,Ltd engages in the generation and supply of heat, power, and steam in China. It is also involved in municipal and engineering construction, property management, and internet technology businesses. In addition, the company offers house leasing and factoring financing services; and digital media advertising services in railways. The company was formerly known as Luenmei Holding Co., Ltd and changed its name to Luenmei Quantum Co.,Ltd in November 2016. Luenmei Quantum Co.,Ltd is based in Shenyang, China. Luenmei Quantum Co.,Ltd is a subsidiary of Lianzhong New Energy Co., Ltd.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.41B | 3.45B | 3.47B | 3.60B | 3.40B | 3.04B | 2.38B | 2.04B | 757.73M | 661.49M | 582.01M | 493.75M | 406.19M | 308.33M | 252.46M | 197.89M | 157.66M | 139.89M | 100.29M | 332.51M | 103.22M | 121.88M | 111.38M | 288.12M | 409.43M | 377.36M | 299.78M | 214.09M | 127.06M |
Cost of Revenue | 2.23B | 2.11B | 1.93B | 1.64B | 1.54B | 1.44B | 1.19B | 1.09B | 436.56M | 418.28M | 362.80M | 325.60M | 258.56M | 206.84M | 162.32M | 152.03M | 117.29M | 101.41M | 80.84M | 231.58M | 58.38M | 76.84M | 87.23M | 252.10M | 315.66M | 276.77M | 222.31M | 171.86M | 109.18M |
Gross Profit | 1.18B | 1.34B | 1.54B | 1.96B | 1.86B | 1.60B | 1.19B | 953.22M | 321.17M | 243.20M | 219.21M | 168.15M | 147.63M | 101.49M | 90.14M | 45.86M | 40.36M | 38.48M | 19.45M | 100.93M | 44.84M | 45.04M | 24.14M | 36.02M | 93.77M | 100.58M | 77.47M | 42.23M | 17.88M |
Gross Profit Ratio | 34.63% | 38.95% | 44.40% | 54.51% | 54.62% | 52.56% | 50.00% | 46.62% | 42.39% | 36.77% | 37.66% | 34.06% | 36.35% | 32.92% | 35.70% | 23.17% | 25.60% | 27.51% | 19.40% | 30.35% | 43.44% | 36.96% | 21.68% | 12.50% | 22.90% | 26.65% | 25.84% | 19.73% | 14.07% |
Research & Development | 22.67M | 21.66M | 22.64M | 23.25M | 23.80M | 24.38M | 11.51M | 8.83M | 7.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 41.17M | 37.27M | 38.33M | 36.49M | 42.20M | 44.75M | 32.73M | 40.05M | 27.02M | 20.82M | 12.61M | 11.02M | 9.92M | 6.87M | 15.03M | 17.28M | 23.48M | 17.04M | 16.30M | 25.17M | 13.25M | 8.40M | 15.75M | 43.23M | 30.36M | 17.94M | 23.99M | 9.82M | 5.14M |
Selling & Marketing | 124.00M | 131.27M | 87.27M | 64.35M | 61.08M | 53.70M | 6.95M | 3.01M | 6.75M | 1.83M | 2.10M | 1.36M | 1.36M | 1.44M | 1.60M | 1.30M | 9.64M | 7.68M | 3.78M | 662.13K | 201.13K | 709.82K | 1.40M | 18.39M | 20.29M | 15.02M | 14.13M | 10.60M | 4.57M |
SG&A | 165.17M | 168.54M | 125.60M | 100.84M | 103.27M | 98.45M | 39.68M | 43.06M | 33.77M | 22.65M | 14.71M | 12.38M | 11.29M | 8.31M | 16.63M | 18.58M | 33.12M | 24.72M | 20.08M | 25.83M | 13.45M | 9.11M | 17.15M | 61.61M | 50.65M | 32.97M | 38.11M | 20.43M | 9.71M |
Other Expenses | -71.46M | 114.04M | 120.65M | 105.97M | -154.47M | 13.24M | 5.93M | 34.66M | 3.29M | 2.90M | 5.15M | 1.97M | 8.86M | 1.09M | 1.55M | -1.66M | 20.78M | 1.43M | 301.43K | -322.83K | 1.75M | 2.41M | 491.17K | 2.27M | 10.10M | 950.43K | -43.14K | 294.78K | -58.87K |
Operating Expenses | 116.38M | 304.25M | 268.89M | 230.06M | -27.40M | 165.91M | 125.09M | 129.81M | 71.55M | 56.39M | 60.09M | 46.72M | 40.90M | 34.87M | 33.06M | 26.92M | 40.25M | 31.81M | 24.25M | 33.76M | 18.04M | 16.20M | 21.96M | 62.36M | 51.47M | 35.66M | 39.24M | 20.68M | 9.71M |
Cost & Expenses | 2.35B | 2.41B | 2.20B | 1.87B | 1.51B | 1.61B | 1.31B | 1.22B | 508.11M | 474.68M | 422.89M | 372.32M | 299.46M | 241.71M | 195.39M | 178.95M | 157.55M | 133.21M | 105.08M | 265.34M | 76.42M | 93.04M | 109.19M | 314.46M | 367.13M | 312.44M | 261.56M | 192.54M | 118.89M |
Interest Income | 279.73M | 259.36M | 185.75M | 180.64M | 180.93M | 218.32M | 149.74M | 10.26M | 12.16M | 16.97M | 13.53M | 14.03M | 8.42M | 7.22M | 2.57M | 1.08M | 741.88K | 266.07K | 326.13K | 380.69K | 266.93K | 124.87K | 619.27K | 5.50M | 0.00 | -0.35 | -0.93 | -0.23 | -0.88 |
Interest Expense | 104.62M | 43.47M | 56.30M | 33.78M | 14.66M | 840.14K | 1.28M | 8.55M | 1.59M | 167.93K | 13.28M | 102.44K | 71.94K | 41.20K | 0.00 | 65.76K | 620.12K | 5.14M | 8.74M | 14.32M | 12.27M | 8.27M | 8.11M | 6.61M | 0.00 | 12.85M | 11.97M | 4.26M | 2.20M |
Depreciation & Amortization | 668.87M | 560.30M | 504.51M | 297.01M | 325.83M | 313.57M | 327.60M | 302.09M | 105.81M | 93.33M | 65.17M | 48.61M | 37.70M | 34.16M | 30.31M | 26.19M | 25.11M | 24.16M | 24.61M | 2.28M | 15.89M | 11.66M | 9.73M | 7.96M | 13.47M | 13.25M | 12.10M | 4.23M | 2.22M |
EBITDA | 1.85B | 1.81B | 1.86B | 2.45B | 2.44B | 2.02B | 1.69B | 1.24B | 341.63M | 310.06M | 222.67M | 196.21M | 166.95M | 100.78M | 87.38M | 46.86M | 49.14M | 33.57M | 20.55M | 76.15M | 46.51M | 42.71M | 20.04M | -48.63M | -6.26M | 55.48M | 38.23M | 21.55M | 8.17M |
EBITDA Ratio | 54.28% | 52.86% | 54.92% | 68.29% | 71.77% | 66.69% | 64.68% | 60.86% | 48.82% | 47.89% | 39.71% | 35.18% | 38.86% | 34.86% | 34.58% | 22.98% | 29.68% | 23.85% | 20.49% | 23.28% | 45.05% | 35.04% | 17.99% | -3.35% | 13.79% | 17.20% | 12.75% | 10.07% | 6.43% |
Operating Income | 1.06B | 1.20B | 1.30B | 2.12B | 2.08B | 1.69B | 1.21B | 889.54M | 258.61M | 203.59M | 170.79M | 134.85M | 114.12M | 72.50M | 59.72M | 21.30M | 2.71M | 2.64M | -12.91M | 61.23M | 16.62M | 20.40M | 1.93M | -30.45M | 44.11M | 51.67M | 26.12M | 17.32M | 5.95M |
Operating Income Ratio | 31.21% | 34.65% | 37.36% | 58.84% | 61.18% | 55.73% | 51.01% | 43.51% | 34.13% | 30.78% | 29.34% | 27.31% | 28.10% | 23.51% | 23.65% | 10.77% | 1.72% | 1.88% | -12.87% | 18.41% | 16.10% | 16.73% | 1.74% | -10.57% | 10.77% | 13.69% | 8.71% | 8.09% | 4.68% |
Total Other Income/Expenses | 23.14M | 12.32M | 7.61M | 329.22K | 16.63M | 13.24M | 8.58M | 34.54M | -381.03M | 12.97M | 13.22M | 26.67M | -4.29M | 2.86M | 1.55M | 1.67M | 23.30M | -3.54M | -8.20M | -1.68M | 1.73M | 2.38M | 261.78K | -16.33M | -61.95M | -9.30M | 112.06K | 372.32K | -38.09K |
Income Before Tax | 1.09B | 1.21B | 1.30B | 2.13B | 2.09B | 1.71B | 1.22B | 923.61M | 233.24M | 216.56M | 184.01M | 147.60M | 109.84M | 75.36M | 61.27M | 20.61M | 23.41M | 4.07M | -12.80M | 60.81M | 18.34M | 22.78M | 2.20M | -28.74M | 52.31M | 52.57M | 26.24M | 17.70M | 5.91M |
Income Before Tax Ratio | 31.89% | 35.00% | 37.58% | 59.07% | 61.67% | 56.17% | 51.26% | 45.18% | 30.78% | 32.74% | 31.62% | 29.89% | 27.04% | 24.44% | 24.27% | 10.42% | 14.85% | 2.91% | -12.76% | 18.29% | 17.77% | 18.69% | 1.97% | -9.97% | 12.78% | 13.93% | 8.75% | 8.27% | 4.65% |
Income Tax Expense | 178.86M | 208.59M | 229.00M | 396.94M | 449.81M | 356.81M | 274.11M | 207.77M | 56.62M | 53.76M | 45.31M | 37.45M | 27.63M | 18.86M | 15.20M | 5.76M | 7.97M | 2.81M | 484.65K | 4.41M | 822.21K | 138.74K | 7.90M | 1.13M | 12.76M | 15.09M | 6.87M | 3.63M | 1.17M |
Net Income | 859.05M | 945.42M | 1.05B | 1.69B | 1.59B | 1.32B | 922.12M | 698.92M | 176.60M | 162.79M | 138.68M | 110.14M | 82.20M | 56.49M | 46.07M | 14.87M | 15.42M | 1.33M | -13.17M | 56.27M | 17.51M | 22.62M | 2.20M | -34.42M | 35.41M | 32.91M | 14.46M | 10.84M | 2.37M |
Net Income Ratio | 25.18% | 27.40% | 30.17% | 46.84% | 46.86% | 43.36% | 38.80% | 34.19% | 23.31% | 24.61% | 23.83% | 22.31% | 20.24% | 18.32% | 18.25% | 7.52% | 9.78% | 0.95% | -13.14% | 16.92% | 16.96% | 18.56% | 1.97% | -11.95% | 8.65% | 8.72% | 4.82% | 5.07% | 1.87% |
EPS | 0.38 | 0.42 | 0.46 | 0.74 | 0.70 | 0.58 | 0.51 | 0.40 | 0.26 | 0.30 | 0.25 | 0.20 | 0.15 | 0.10 | 0.08 | 0.03 | 0.02 | 0.01 | -0.03 | 0.11 | 0.04 | 0.05 | 0.00 | -0.07 | -0.04 | 0.05 | 0.03 | 0.02 | 0.00 |
EPS Diluted | 0.38 | 0.42 | 0.46 | 0.74 | 0.70 | 0.58 | 0.51 | 0.40 | 0.26 | 0.30 | 0.25 | 0.20 | 0.15 | 0.10 | 0.08 | 0.03 | 0.02 | 0.01 | -0.03 | 0.11 | 0.04 | 0.05 | 0.00 | -0.07 | -0.04 | 0.05 | 0.03 | 0.02 | 0.00 |
Weighted Avg Shares Out | 2.26B | 2.26B | 2.27B | 2.29B | 2.29B | 2.29B | 2.07B | 1.77B | 1.77B | 548.68M | 548.58M | 548.52M | 548.59M | 548.61M | 548.50M | 548.47M | 548.97M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M |
Weighted Avg Shares Out (Dil) | 2.26B | 2.26B | 2.27B | 2.29B | 2.29B | 2.29B | 2.07B | 1.77B | 1.77B | 549.69M | 548.58M | 548.61M | 548.59M | 548.61M | 548.50M | 548.47M | 548.97M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M | 494.37M |
Source: https://incomestatements.info
Category: Stock Reports