See more : Grupo Pochteca, S.A.B. de C.V. (POCHTECB.MX) Income Statement Analysis – Financial Results
Complete financial analysis of Grinm Advanced Materials Co., Ltd. (600206.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grinm Advanced Materials Co., Ltd., a leading company in the Semiconductors industry within the Technology sector.
- Banca Profilo S.p.A. (PRO.MI) Income Statement Analysis – Financial Results
- NMC Health plc (NMHLY) Income Statement Analysis – Financial Results
- ABO Wind AG (AB9.DE) Income Statement Analysis – Financial Results
- Iteris, Inc. (ITI) Income Statement Analysis – Financial Results
- Whetron Electronics Co.,Ltd. (6722.TWO) Income Statement Analysis – Financial Results
Grinm Advanced Materials Co., Ltd. (600206.SS)
About Grinm Advanced Materials Co., Ltd.
Grinm Advanced Materials Co., Ltd. engages in the research and development, manufacture, and sale of advanced materials in the nonferrous metals industry in China. The company offers rare earth (RE) magnetic materials, including RE permanent magnets, RE giant magneto-strictive materials, RE magnetic refrigerant materials, etc.; and RE luminescent materials, such as aluminates, nitrides, silicofluorides, metal halides, etc. It also provides RE compounds comprising RE oxides; salts and composites with various purities, particle sizes, and special microstructures, including anhydrous RE halides; and Zr-based composite RE oxides, such as ScZr, YZr, and CeZr. In addition, the company offers RE metals; RE alloys, which include DyFe, HoCu, Y-Al, and Er-Al; optoelectronic film materials consisting of high purity metal materials, and sputter target and evaporation materials used in electronic information industry; biomedical materials, including SMA vascular stent-grafts, archenteric stents, correction instruments for pectus excavatum, and orthodontic devices; rare and precious metals; and optical fiber application materials, such as GeCl4, Sicl4, and other high-purity optical fiber application materials. Further, it provides infrared optical materials comprising standard and multispectral ZnS, CVD ZnSe, chalcogenide glasses, and various optical polishing and coating products; and photoelectric materials consisting of HB-GaAs, germanium and GaP monocrystals, GaAs monocrystals, infrared optical germanium monocrystals, and dislocation germanium monocrystals, as well as technology consulting services. Grinm Advanced Materials Co., Ltd. was founded in 1999 and is based in Beijing, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.80B | 15.25B | 16.06B | 12.97B | 10.45B | 4.77B | 4.08B | 3.81B | 2.59B | 2.42B | 490.87M | 409.00M | 598.19M | 668.50M | 475.10M | 1.03B | 684.91M | 490.27M | 324.30M | 287.95M | 196.69M | 120.83M | 108.36M | 119.18M | 110.80M | 170.84M | 158.43M | 148.58M |
| Cost of Revenue | 10.18B | 14.48B | 15.36B | 12.43B | 10.07B | 4.46B | 3.81B | 3.57B | 2.38B | 2.19B | 417.66M | 444.99M | 539.84M | 596.14M | 441.15M | 862.47M | 535.98M | 417.88M | 270.47M | 244.00M | 171.36M | 124.81M | 77.98M | 87.72M | 56.23M | 121.01M | 107.45M | 103.91M |
| Gross Profit | 619.85M | 771.51M | 695.54M | 535.30M | 381.59M | 310.69M | 267.83M | 235.02M | 214.40M | 232.08M | 73.21M | -35.99M | 58.35M | 72.36M | 33.94M | 162.99M | 148.92M | 72.40M | 53.82M | 43.95M | 25.33M | -3.98M | 30.37M | 31.46M | 54.58M | 49.83M | 50.98M | 44.67M |
| Gross Profit Ratio | 5.74% | 5.06% | 4.33% | 4.13% | 3.65% | 6.52% | 6.57% | 6.17% | 8.28% | 9.58% | 14.91% | -8.80% | 9.75% | 10.82% | 7.14% | 15.89% | 21.74% | 14.77% | 16.60% | 15.26% | 12.88% | -3.30% | 28.03% | 26.40% | 49.26% | 29.17% | 32.18% | 30.06% |
| Research & Development | 181.53M | 190.93M | 190.83M | 129.13M | 98.68M | 89.04M | 83.11M | 127.25M | 62.64M | 78.14M | 119.99M | 62.19M | 0.00 | 1.36M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 40.95M | 38.52M | 38.26M | 27.14M | 27.06M | 22.42M | 104.12M | 107.86M | 80.06M | 109.78M | 31.99M | 24.57M | 17.81M | 12.20M | 43.46M | 40.47M | 35.37M | 26.90M | 25.98M | 25.61M | 16.58M | 20.97M | 20.00M | 13.41M | 3.40M | 7.01M | 4.71M | 8.78M |
| Selling & Marketing | 21.09M | 47.38M | 44.15M | 50.62M | 52.78M | 53.06M | 41.52M | 31.14M | 27.91M | 27.01M | 8.57M | 8.14M | 5.70M | 6.55M | 4.58M | 6.48M | 6.34M | 4.07M | 4.24M | 4.30M | 4.65M | 3.84M | 3.04M | 1.90M | 667.64K | 638.02K | 155.86K | 339.63K |
| SG&A | 210.22M | 85.90M | 82.41M | 77.76M | 79.84M | 75.49M | 145.64M | 139.00M | 107.97M | 136.79M | 40.55M | 32.71M | 23.51M | 18.76M | 48.03M | 46.95M | 41.71M | 30.96M | 30.22M | 29.91M | 21.22M | 24.82M | 23.03M | 15.31M | 4.07M | 7.65M | 4.87M | 9.12M |
| Other Expenses | -32.06M | 126.02M | 164.75M | 101.45M | 111.38M | 7.35M | 7.27M | 12.85M | 9.25M | 134.81M | 52.58K | 153.88K | 260.40K | 931.05K | 5.68M | 4.72M | 609.53K | 1.15M | 3.16M | 7.93M | 10.82M | 1.24M | 1.21M | 5.22M | 13.24M | 593.19K | -962.41 | 42.74K |
| Operating Expenses | 381.95M | 402.86M | 437.99M | 308.33M | 289.90M | 258.43M | 218.65M | 207.81M | 182.97M | 299.60M | 58.35M | 53.05M | 45.42M | 41.40M | 49.72M | 50.51M | 46.34M | 33.51M | 31.89M | 30.32M | 21.56M | 25.03M | 23.69M | 16.00M | 5.71M | 8.02M | 5.29M | 9.51M |
| Cost & Expenses | 10.56B | 14.89B | 15.80B | 12.74B | 10.36B | 4.72B | 4.03B | 3.78B | 2.56B | 2.49B | 476.01M | 498.04M | 585.27M | 637.54M | 490.88M | 912.99M | 582.33M | 451.39M | 302.37M | 274.32M | 192.92M | 149.84M | 101.67M | 103.72M | 61.93M | 129.03M | 112.74M | 113.43M |
| Interest Income | 6.61M | 4.50M | 2.91M | 1.65M | 1.59M | 1.69M | 1.52M | 4.74M | 21.07M | 24.65M | 5.39M | 8.89K | 792.30K | 368.54K | -0.54 | 807.98K | 415.51K | 437.57K | 531.59K | 268.83K | 674.10K | 1.59M | 816.17K | 675.69K | 0.00 | 0.00 | -0.04 | -0.62 |
| Interest Expense | 34.49M | 33.30M | 24.61M | 11.65M | 3.47M | 2.37M | 2.10M | 1.36M | 1.31M | 14.27M | 15.50M | 21.02M | 21.17M | 17.02M | 15.01M | 20.01M | 19.21M | 18.49M | 18.83M | 15.09M | 8.77M | 6.44M | 2.69M | 278.28K | 0.00 | 0.00 | 347.13K | 172.07K |
| Depreciation & Amortization | 123.90M | 105.29M | 90.89M | 66.63M | 45.84M | 38.26M | 36.25M | 35.99M | 33.36M | 80.60M | 48.94M | 46.43M | 41.67M | 39.45M | 36.04M | 41.49M | 39.60M | 40.83M | 43.12M | 39.05M | 27.94M | 32.08M | 20.27M | 17.60M | 20.05M | -377.67K | 347.13K | 172.07K |
| EBITDA | 421.28M | 468.38M | 412.88M | 295.25M | 171.16M | 141.08M | 92.99M | 94.24M | 71.26M | 202.24M | 67.28M | -57.06M | 71.58M | 64.74M | 20.26M | 149.52M | 132.29M | 77.59M | 66.76M | 62.17M | 45.27M | 7.54M | 28.33M | 48.69M | 67.45M | 41.26M | 45.69M | 35.15M |
| EBITDA Ratio | 3.90% | 3.23% | 2.58% | 2.50% | 1.61% | 3.13% | 3.02% | 2.85% | 4.34% | 9.04% | 13.71% | -8.62% | 12.60% | 10.35% | 7.50% | 15.11% | 20.15% | 15.83% | 20.59% | 20.72% | 23.02% | 6.24% | 28.02% | 42.70% | 67.59% | 24.47% | 28.84% | 23.66% |
| Operating Income | 263.35M | 329.80M | 297.33M | 216.99M | 116.05M | 92.68M | 46.96M | 43.73M | 25.74M | -33.20M | 5.25M | -127.67M | 5.57M | 7.34M | -46.14M | 83.29M | 72.88M | 17.99M | 4.82M | -909.16K | -696.09K | -31.29M | 7.47M | 31.71M | 58.04M | 42.18M | 45.34M | 34.98M |
| Operating Income Ratio | 2.44% | 2.16% | 1.85% | 1.67% | 1.11% | 1.94% | 1.15% | 1.15% | 0.99% | -1.37% | 1.07% | -31.22% | 0.93% | 1.10% | -9.71% | 8.12% | 10.64% | 3.67% | 1.49% | -0.32% | -0.35% | -25.90% | 6.90% | 26.60% | 52.38% | 24.69% | 28.62% | 23.54% |
| Total Other Income/Expenses | -1.15M | -1.52M | -1.63M | -778.21K | 5.38M | 7.35M | 7.27M | 11.68M | 8.83M | 133.25M | 7.21M | -13.76M | 234.28K | -17.95M | -24.69M | -24.45M | -29.09M | -15.86M | -20.30M | -9.59M | 9.25M | 309.78K | -66.16K | -656.69K | 4.03M | 330.95K | -962.00 | 42.74K |
| Income Before Tax | 262.20M | 328.28M | 295.70M | 216.21M | 121.43M | 100.03M | 54.23M | 56.28M | 34.57M | 100.04M | 5.30M | -127.61M | 5.81M | 8.27M | -40.46M | 88.02M | 73.49M | 18.27M | 4.81M | 5.53M | 8.56M | -30.98M | 7.41M | 36.25M | 61.08M | 42.51M | 45.34M | 35.02M |
| Income Before Tax Ratio | 2.43% | 2.15% | 1.84% | 1.67% | 1.16% | 2.10% | 1.33% | 1.48% | 1.33% | 4.13% | 1.08% | -31.20% | 0.97% | 1.24% | -8.52% | 8.58% | 10.73% | 3.73% | 1.48% | 1.92% | 4.35% | -25.64% | 6.84% | 30.41% | 55.13% | 24.89% | 28.62% | 23.57% |
| Income Tax Expense | 47.64M | 39.87M | 45.03M | 36.25M | 9.18M | 17.53M | 7.73M | 5.77M | 1.39M | 30.52M | 3.37M | -3.75M | -492.04K | 2.64M | -6.73M | 14.59M | 14.01M | 387.15K | 1.14M | 858.94K | 1.37M | 6.32M | 1.47M | -10.00M | 11.10M | 238.85K | 332.12K | 297.74K |
| Net Income | 226.46M | 270.03M | 238.76M | 170.29M | 105.94M | 78.97M | 43.56M | 47.89M | 30.34M | 60.23M | 1.93M | -123.86M | 6.30M | 5.63M | -33.73M | 73.43M | 59.48M | 17.88M | 3.66M | 2.34M | 1.47M | -33.76M | 3.73M | 44.67M | 49.85M | 41.20M | 43.60M | 32.89M |
| Net Income Ratio | 2.10% | 1.77% | 1.49% | 1.31% | 1.01% | 1.66% | 1.07% | 1.26% | 1.17% | 2.49% | 0.39% | -30.28% | 1.05% | 0.84% | -7.10% | 7.16% | 8.68% | 3.65% | 1.13% | 0.81% | 0.75% | -27.94% | 3.45% | 37.48% | 44.99% | 24.12% | 27.52% | 22.13% |
| EPS | 0.27 | 0.32 | 0.28 | 0.20 | 0.13 | 0.09 | 0.05 | 0.06 | 0.04 | 0.07 | 0.05 | -0.29 | 0.02 | 0.02 | -0.08 | 0.17 | 0.14 | 0.04 | 0.01 | 0.01 | 0.00 | -0.08 | 0.00 | 0.09 | 0.11 | 0.17 | 0.10 | 0.08 |
| EPS Diluted | 0.27 | 0.32 | 0.28 | 0.20 | 0.13 | 0.09 | 0.05 | 0.06 | 0.04 | 0.07 | 0.05 | -0.29 | 0.02 | 0.02 | -0.08 | 0.17 | 0.14 | 0.04 | 0.01 | 0.01 | 0.00 | -0.08 | 0.00 | 0.09 | 0.11 | 0.17 | 0.10 | 0.08 |
| Weighted Avg Shares Out | 838.73M | 844.34M | 844.08M | 841.48M | 838.78M | 838.78M | 838.78M | 798.23M | 758.48M | 860.64M | 699.61M | 434.60M | 419.85M | 375.60M | 421.68M | 431.96M | 440.59M | 434.06M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M |
| Weighted Avg Shares Out (Dil) | 838.73M | 844.34M | 844.08M | 841.48M | 838.78M | 877.42M | 871.23M | 798.23M | 758.48M | 860.64M | 699.61M | 434.60M | 419.85M | 375.60M | 421.68M | 431.96M | 440.59M | 434.06M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M | 426.54M |
Source: https://incomestatements.info
Category: Stock Reports