See more : Eastman Chemical Company (0IF3.L) Income Statement Analysis – Financial Results
Complete financial analysis of Wanxiang Doneed Co., ltd (600371.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wanxiang Doneed Co., ltd, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- ICRA Limited (ICRA.BO) Income Statement Analysis – Financial Results
- Octal Credit Capital Limited (OCTAL.BO) Income Statement Analysis – Financial Results
- Paradigm Biopharmaceuticals Limited (PBIGF) Income Statement Analysis – Financial Results
- ageas SA/NV (AGESF) Income Statement Analysis – Financial Results
- Freightways Group Limited (FRW.NZ) Income Statement Analysis – Financial Results
Wanxiang Doneed Co., ltd (600371.SS)
About Wanxiang Doneed Co., ltd
WanXiang Doneed Co., Ltd. engages in the research, development, production, and sale of hybrid corn seeds primarily in China. The company was founded in 1995 and is based in Harbin, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 319.30M | 234.97M | 221.70M | 240.06M | 275.38M | 263.89M | 257.77M | 318.50M | 371.72M | 438.20M | 413.02M | 660.62M | 562.15M | 587.22M | 665.33M | 653.65M | 710.21M | 568.63M | 337.22M | 356.51M | 278.87M | 159.90M | 142.19M | 115.91M | 92.64M |
Cost of Revenue | 208.02M | 122.74M | 111.77M | 124.42M | 143.77M | 134.61M | 131.40M | 197.19M | 263.53M | 308.55M | 323.52M | 437.19M | 349.59M | 399.34M | 441.52M | 450.99M | 512.66M | 402.12M | 232.84M | 260.28M | 193.65M | 123.17M | 109.04M | 84.28M | 65.02M |
Gross Profit | 111.28M | 112.23M | 109.92M | 115.64M | 131.61M | 129.28M | 126.38M | 121.31M | 108.19M | 129.65M | 89.49M | 223.43M | 212.56M | 187.88M | 223.81M | 202.67M | 197.55M | 166.52M | 104.39M | 96.23M | 85.22M | 36.73M | 33.15M | 31.63M | 27.62M |
Gross Profit Ratio | 34.85% | 47.76% | 49.58% | 48.17% | 47.79% | 48.99% | 49.03% | 38.09% | 29.11% | 29.59% | 21.67% | 33.82% | 37.81% | 31.99% | 33.64% | 31.01% | 27.82% | 29.28% | 30.95% | 26.99% | 30.56% | 22.97% | 23.31% | 27.29% | 29.81% |
Research & Development | 14.17M | 14.55M | 13.77M | 14.25M | 15.28M | 14.15M | 6.50M | 5.06M | 3.95M | 3.42M | 24.91M | 7.81M | 0.00 | 5.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.95M | 3.85M | 4.49M | 4.60M | 6.26M | 7.74M | 8.75M | 6.86M | 8.16M | 12.17M | 61.27M | 68.48M | 64.37M | 11.51M | 47.28M | 47.46M | 52.18M | 49.43M | 52.61M | 45.68M | 21.33M | 6.93M | 4.65M | 3.45M | 2.99M |
Selling & Marketing | 26.61M | 43.97M | 44.21M | 45.50M | 48.63M | 51.71M | 31.58M | 30.12M | 32.76M | 41.48M | 54.55M | 69.61M | 62.72M | 67.17M | 71.76M | 79.11M | 74.22M | 62.25M | 43.08M | 43.13M | 30.27M | 5.17M | 4.11M | 3.31M | 3.44M |
SG&A | 30.56M | 47.82M | 48.70M | 50.09M | 54.89M | 59.46M | 40.33M | 36.98M | 40.92M | 53.65M | 115.82M | 138.09M | 127.09M | 78.68M | 119.04M | 126.57M | 126.40M | 111.68M | 95.69M | 88.81M | 51.60M | 12.10M | 8.76M | 6.77M | 6.43M |
Other Expenses | -5.66M | 7.87M | 11.63M | 10.07M | 12.19M | -29.08M | 63.51K | 5.82M | -9.71M | 21.54M | 855.84K | 5.53M | 2.46M | 3.11M | 11.53M | 464.73K | 40.29K | 27.56M | 16.83M | 17.82M | 15.09M | 1.05M | 1.64M | 4.00M | 726.50K |
Operating Expenses | 39.07M | 70.23M | 74.10M | 74.42M | 82.36M | 82.35M | 62.03M | 63.95M | 67.71M | 87.49M | 115.98M | 138.30M | 127.30M | 115.61M | 119.09M | 126.78M | 126.65M | 111.87M | 96.01M | 88.85M | 51.84M | 13.09M | 9.60M | 7.40M | 6.95M |
Cost & Expenses | 247.08M | 192.97M | 185.87M | 198.83M | 226.13M | 216.96M | 193.43M | 261.14M | 331.24M | 396.04M | 439.50M | 575.49M | 476.89M | 514.95M | 560.61M | 577.77M | 639.32M | 513.98M | 328.84M | 349.13M | 245.49M | 136.25M | 118.64M | 91.68M | 71.97M |
Interest Income | 7.57M | 4.18M | 4.54M | 5.24M | 6.15M | 3.46M | 5.20M | 4.09M | 759.00K | 6.91M | 216.04K | 308.41K | 379.91K | 512.50K | 738.23K | 1.39M | 1.38M | 1.31M | 936.61K | 1.64M | 796.00K | 428.20K | 271.99K | 265.70K | -0.19 |
Interest Expense | 39.11K | 55.03K | 71.94K | 87.99K | 135.39K | 3.15M | 4.73M | 94.84K | 578.83K | 0.00 | 16.45M | 9.05M | 4.90M | 3.81M | 7.91M | 11.94M | 7.03M | 7.18M | 7.14M | 11.01M | 8.96M | 911.06K | 1.02M | 3.75M | 4.40M |
Depreciation & Amortization | 6.57M | 11.59M | 14.18M | 14.72M | 16.50M | 15.62M | 16.29M | 20.61M | 21.28M | 24.79M | 26.26M | 25.52M | 21.31M | 18.68M | 18.86M | 20.52M | 21.28M | 17.38M | 14.60M | 11.23M | 7.16M | 6.04M | 5.81M | 4.31M | 3.93M |
EBITDA | 55.20M | 91.38M | 49.61M | 47.10M | 82.39M | 73.85M | 79.10M | 77.47M | 28.67M | 44.50M | -8.55M | 127.15M | 114.64M | 86.32M | 95.31M | 80.06M | 77.78M | 63.15M | 36.56M | 35.25M | 53.75M | 30.66M | 30.51M | 25.01M | 20.67M |
EBITDA Ratio | 17.29% | 23.15% | 23.75% | 25.48% | 32.27% | 14.34% | 38.16% | 31.45% | 16.38% | 21.89% | 1.49% | 18.98% | 21.75% | 17.19% | 19.30% | 17.14% | 12.86% | 10.81% | 10.75% | 9.59% | 19.27% | 19.18% | 21.46% | 21.57% | 22.31% |
Operating Income | 72.21M | 42.80M | 37.15M | 46.83M | 65.31M | 86.98M | 62.61M | 50.98M | 18.08M | -16.76M | -53.41M | 86.18M | 85.15M | 60.14M | 64.03M | 47.47M | 49.60M | 8.46M | -1.88M | -6.15M | 23.87M | 23.70M | 24.14M | 20.70M | 16.74M |
Operating Income Ratio | 22.62% | 18.22% | 16.76% | 19.51% | 23.72% | 32.96% | 24.29% | 16.01% | 4.86% | -3.82% | -12.93% | 13.05% | 15.15% | 10.24% | 9.62% | 7.26% | 6.98% | 1.49% | -0.56% | -1.73% | 8.56% | 14.82% | 16.98% | 17.86% | 18.07% |
Total Other Income/Expenses | 270.36K | 36.88M | 5.41M | 2.24M | 24.90M | 20.04M | 63.51K | 4.44M | -11.84M | 4.55M | -10.11M | 5.13M | 2.36M | 2.79M | -37.13M | -28.29M | -21.42M | -1.86M | 5.71M | 4.86M | 13.74M | 3.87K | -459.82K | 558.30K | 252.43K |
Income Before Tax | 72.49M | 79.68M | 42.56M | 61.68M | 65.70M | 57.90M | 62.67M | 56.71M | 6.24M | 2.65M | -52.67M | 91.32M | 87.51M | 62.93M | 67.59M | 47.59M | 49.47M | 36.94M | 14.52M | 11.96M | 37.62M | 23.71M | 23.68M | 21.26M | 16.99M |
Income Before Tax Ratio | 22.70% | 33.91% | 19.20% | 25.69% | 23.86% | 21.94% | 24.31% | 17.81% | 1.68% | 0.61% | -12.75% | 13.82% | 15.57% | 10.72% | 10.16% | 7.28% | 6.97% | 6.50% | 4.31% | 3.35% | 13.49% | 14.83% | 16.66% | 18.34% | 18.34% |
Income Tax Expense | 0.00 | -29.17M | 917.75K | -8.37M | 13.92M | -293.98K | 204.82K | 171.43K | -311.88K | 28.89K | -14.22M | 1.56M | 146.10K | 16.00M | 20.54M | 11.31M | 7.23M | 10.78M | 1.21M | 347.29K | 1.60M | 7.80M | 8.06M | 7.00M | 5.69M |
Net Income | 65.29M | 108.85M | 37.95M | 55.20M | 58.72M | 52.03M | 57.63M | 54.91M | 5.68M | 4.43M | -35.39M | 83.04M | 80.04M | 41.71M | 40.18M | 30.25M | 36.28M | 18.11M | 8.24M | 4.76M | 17.06M | 15.91M | 15.62M | 14.26M | 11.30M |
Net Income Ratio | 20.45% | 46.33% | 17.12% | 22.99% | 21.32% | 19.72% | 22.36% | 17.24% | 1.53% | 1.01% | -8.57% | 12.57% | 14.24% | 7.10% | 6.04% | 4.63% | 5.11% | 3.19% | 2.44% | 1.34% | 6.12% | 9.95% | 10.99% | 12.30% | 12.20% |
EPS | 0.22 | 0.37 | 0.13 | 0.19 | 0.20 | 0.18 | 0.20 | 0.18 | 0.02 | 0.02 | -0.12 | 0.34 | 0.27 | 0.14 | 0.14 | 0.12 | 0.13 | 0.08 | 0.03 | 0.02 | 0.06 | 0.06 | 0.10 | 0.07 | 0.05 |
EPS Diluted | 0.22 | 0.37 | 0.13 | 0.19 | 0.20 | 0.18 | 0.20 | 0.18 | 0.02 | 0.02 | -0.12 | 0.34 | 0.27 | 0.14 | 0.14 | 0.12 | 0.13 | 0.08 | 0.03 | 0.02 | 0.06 | 0.06 | 0.10 | 0.07 | 0.05 |
Weighted Avg Shares Out | 296.77M | 292.58M | 292.58M | 292.58M | 292.58M | 292.58M | 290.93M | 292.58M | 245.81M | 290.92M | 297.67M | 244.66M | 295.03M | 301.07M | 290.36M | 262.06M | 273.31M | 265.20M | 217.84M | 217.84M | 217.84M | 217.84M | 217.84M | 217.84M | 217.84M |
Weighted Avg Shares Out (Dil) | 296.77M | 292.58M | 292.58M | 292.58M | 292.58M | 296.92M | 290.93M | 300.28M | 248.42M | 290.92M | 300.58M | 244.66M | 295.03M | 301.07M | 290.36M | 262.06M | 273.31M | 265.20M | 217.84M | 217.84M | 217.84M | 217.84M | 217.84M | 217.84M | 217.84M |
Source: https://incomestatements.info
Category: Stock Reports