See more : CLP Holdings Limited (CLPHF) Income Statement Analysis – Financial Results
Complete financial analysis of Beijing Bashi Media Co., Ltd. (600386.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beijing Bashi Media Co., Ltd., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
You may be interested
- Algoma Central Corporation (AGMJF) Income Statement Analysis – Financial Results
- Gannett Co Inc (NWDVW) Income Statement Analysis – Financial Results
- UNO Minda Limited (MINDAIND.NS) Income Statement Analysis – Financial Results
- Pro Fin Capital Services Ltd. (PROFINC.BO) Income Statement Analysis – Financial Results
- Makoto Construction Co,Ltd (8995.T) Income Statement Analysis – Financial Results
Beijing Bashi Media Co., Ltd. (600386.SS)
About Beijing Bashi Media Co., Ltd.
Beijing Bashi Media Co., Ltd. engages in the media, automobile services, and investment and financing businesses. The company was formerly known as Beijing Bus Co., Ltd. Beijing Bashi Media Co., Ltd. was founded in 1999 and is based in Beijing, China. Beijing Bashi Media Co., Ltd. is a subsidiary of Beijing Public Transport Holdings (Group) Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.83B | 3.55B | 4.31B | 4.53B | 5.23B | 4.79B | 4.09B | 3.50B | 3.01B | 3.00B | 3.11B | 2.95B | 2.42B | 1.96B | 1.44B | 860.40M | 1.95B | 2.51B | 2.38B | 2.19B | 1.64B | 1.42B | 952.13M | 532.46M | 330.86M | 196.94M | 173.20M |
| Cost of Revenue | 4.11B | 2.82B | 3.44B | 3.79B | 4.33B | 3.95B | 3.35B | 2.78B | 2.24B | 2.25B | 2.35B | 2.21B | 1.73B | 1.47B | 1.06B | 533.57M | 1.87B | 2.68B | 2.32B | 1.80B | 1.39B | 1.01B | 657.98M | 345.46M | 199.53M | 100.48M | 106.32M |
| Gross Profit | 726.77M | 728.28M | 873.68M | 736.83M | 900.96M | 839.84M | 739.06M | 716.38M | 775.02M | 751.45M | 758.58M | 746.43M | 691.90M | 491.58M | 375.00M | 326.83M | 77.92M | -167.33M | 62.56M | 392.12M | 248.65M | 405.16M | 294.15M | 187.00M | 131.33M | 96.45M | 66.88M |
| Gross Profit Ratio | 15.04% | 20.50% | 20.28% | 16.28% | 17.23% | 17.52% | 18.07% | 20.49% | 25.74% | 25.04% | 24.42% | 25.28% | 28.54% | 25.08% | 26.05% | 37.99% | 4.00% | -6.67% | 2.63% | 17.89% | 15.15% | 28.56% | 30.89% | 35.12% | 39.69% | 48.98% | 38.62% |
| Research & Development | 25.54M | 21.03M | 20.71M | 14.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 44.35M | 36.87M | 36.84M | 38.12M | 44.24M | 48.42M | 45.36M | 45.18M | 47.15M | 40.02M | 53.05M | 66.62M | 54.20M | 48.60M | 123.35M | 101.08M | 223.13M | 362.94M | 312.44M | 266.27M | 253.70M | 182.25M | 112.50M | 66.44M | 43.21M | 33.88M | 24.24M |
| Selling & Marketing | 253.09M | 226.47M | 230.28M | 238.71M | 263.71M | 235.73M | 249.79M | 223.08M | 215.42M | 201.84M | 219.95M | 209.86M | 213.73M | 112.80M | 49.93M | 29.10M | 14.18M | 12.24M | 8.65M | 18.59M | 15.88M | 11.93M | 8.60M | 8.80M | 4.25M | 3.18M | 4.84M |
| SG&A | 297.44M | 263.34M | 267.12M | 276.83M | 307.95M | 284.15M | 295.16M | 268.25M | 262.57M | 241.87M | 273.00M | 276.48M | 267.93M | 161.40M | 173.28M | 130.18M | 237.30M | 375.18M | 321.09M | 284.86M | 269.58M | 194.17M | 121.10M | 75.24M | 47.46M | 37.07M | 29.08M |
| Other Expenses | 322.06M | 216.34M | 226.22M | 203.97M | 261.99M | 8.26M | 27.48M | 4.91M | 8.03M | 2.86M | 3.09M | 6.61M | 6.03M | 3.64M | 17.91M | 2.64M | 298.61M | 299.38M | 203.33M | 24.14M | 134.11M | 12.03M | 17.54M | 2.44M | 8.19M | 5.01M | 2.57M |
| Operating Expenses | 645.04M | 500.72M | 514.04M | 494.86M | 569.94M | 540.36M | 539.33M | 513.63M | 502.17M | 468.50M | 495.01M | 493.45M | 460.51M | 300.25M | 210.86M | 163.69M | 306.05M | 459.58M | 402.08M | 363.26M | 312.28M | 246.98M | 193.82M | 111.57M | 64.28M | 52.23M | 42.40M |
| Cost & Expenses | 4.75B | 3.32B | 3.95B | 4.28B | 4.90B | 4.49B | 3.89B | 3.29B | 2.74B | 2.72B | 2.84B | 2.70B | 2.19B | 1.77B | 1.28B | 697.26M | 2.18B | 3.13B | 2.72B | 2.16B | 1.70B | 1.26B | 851.79M | 457.03M | 263.80M | 152.71M | 148.72M |
| Interest Income | 10.61M | 11.91M | 7.83M | 5.23M | 4.48M | 2.08M | 7.29M | 7.48M | 13.09M | 8.87M | 2.61M | 1.49M | 417.51K | 3.98M | 4.45M | 5.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 | -0.19 | -0.69 |
| Interest Expense | 41.99M | 32.66M | 34.12M | 30.00M | 51.23M | 32.43M | 32.05M | 36.85M | 22.31M | 10.03M | 13.50M | 15.47M | 16.65M | 20.70M | 34.37M | 47.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.10M | 4.57M | 4.44M |
| Depreciation & Amortization | 305.15M | 272.33M | 281.93M | 219.16M | 236.74M | 194.22M | 156.87M | 143.36M | 128.72M | 125.39M | 120.15M | 125.96M | 125.50M | 129.46M | 178.35M | 192.43M | 315.53M | 393.97M | 357.87M | 311.81M | 244.53M | 176.51M | 115.21M | 60.67M | 23.14M | -2.35M | -865.23K |
| EBITDA | 424.09M | 444.52M | 562.34M | 373.18M | 472.91M | 478.20M | 355.07M | 345.77M | 386.49M | 408.96M | 382.77M | 397.22M | 376.57M | 324.65M | 359.88M | 364.20M | 93.27M | -232.93M | 18.35M | 340.67M | 180.90M | 334.69M | 215.55M | 136.10M | 90.19M | 44.22M | 24.48M |
| EBITDA Ratio | 8.78% | 12.48% | 13.05% | 8.25% | 9.05% | 8.65% | 9.04% | 9.94% | 12.96% | 13.63% | 12.47% | 13.09% | 15.01% | 16.67% | 25.42% | 42.87% | 4.90% | -9.29% | 0.77% | 15.55% | 11.02% | 23.59% | 22.64% | 25.56% | 27.26% | 22.46% | 14.13% |
| Operating Income | 81.73M | 157.49M | 271.94M | 175.49M | 268.04M | 195.64M | 150.06M | 172.82M | 228.30M | 269.51M | 249.52M | 236.14M | 218.01M | 167.51M | 126.35M | 121.00M | -343.81M | -623.90M | -269.12M | 52.46M | -36.66M | 175.90M | 119.02M | 81.02M | 69.82M | 46.57M | 25.34M |
| Operating Income Ratio | 1.69% | 4.43% | 6.31% | 3.88% | 5.13% | 4.08% | 3.67% | 4.94% | 7.58% | 8.98% | 8.03% | 8.00% | 8.99% | 8.55% | 8.78% | 14.06% | -17.65% | -24.88% | -11.30% | 2.39% | -2.23% | 12.40% | 12.50% | 15.22% | 21.10% | 23.65% | 14.63% |
| Total Other Income/Expenses | -4.78M | 5.10M | -11.14M | -52.09M | 2.44M | 8.26M | 27.48M | 2.33M | 7.15M | 1.99M | 1.70M | -8.57M | 5.49M | 3.25M | -20.48M | -39.98M | 410.79M | 308.57M | 130.41M | 525.67K | 106.95M | -6.03M | 1.22M | -8.21M | 2.31M | 2.52M | 1.79M |
| Income Before Tax | 76.95M | 162.60M | 260.80M | 123.41M | 181.10M | 203.90M | 177.54M | 177.09M | 235.46M | 271.50M | 251.22M | 242.12M | 223.50M | 170.76M | 143.65M | 123.16M | 67.35M | -327.34M | -138.71M | 52.99M | 70.29M | 169.87M | 120.24M | 81.72M | 72.13M | 49.09M | 27.14M |
| Income Before Tax Ratio | 1.59% | 4.58% | 6.05% | 2.73% | 3.46% | 4.25% | 4.34% | 5.07% | 7.82% | 9.05% | 8.09% | 8.20% | 9.22% | 8.71% | 9.98% | 14.31% | 3.46% | -13.05% | -5.83% | 2.42% | 4.28% | 11.98% | 12.63% | 15.35% | 21.80% | 24.93% | 15.67% |
| Income Tax Expense | 38.86M | 44.18M | 71.47M | 51.22M | 77.45M | 73.14M | 59.41M | 51.63M | 70.54M | 71.50M | 69.69M | 64.88M | 30.15M | 23.73M | 17.82M | 26.47M | 18.18M | 11.10M | 7.64M | 16.27M | 147.52K | 40.86M | 45.54M | 8.30M | 2.66M | 354.19K | 86.57K |
| Net Income | 16.98M | 118.42M | 189.33M | 68.18M | 87.16M | 102.80M | 102.86M | 117.73M | 146.13M | 188.58M | 174.24M | 163.57M | 176.24M | 135.17M | 117.78M | 89.79M | 47.64M | -348.59M | -136.72M | 34.44M | 66.63M | 119.94M | 70.76M | 73.03M | 69.26M | 48.74M | 27.14M |
| Net Income Ratio | 0.35% | 3.33% | 4.39% | 1.51% | 1.67% | 2.14% | 2.52% | 3.37% | 4.85% | 6.29% | 5.61% | 5.54% | 7.27% | 6.90% | 8.18% | 10.44% | 2.45% | -13.90% | -5.74% | 1.57% | 4.06% | 8.46% | 7.43% | 13.72% | 20.93% | 24.75% | 15.67% |
| EPS | 0.02 | 0.15 | 0.23 | 0.08 | 0.11 | 0.13 | 0.13 | 0.15 | 0.18 | 0.24 | 0.22 | 0.21 | 0.22 | 0.17 | 0.14 | 0.11 | 0.06 | -0.43 | -0.17 | 0.03 | 0.06 | 0.11 | 0.06 | 0.08 | 0.09 | 0.06 | 0.03 |
| EPS Diluted | 0.02 | 0.15 | 0.23 | 0.08 | 0.11 | 0.13 | 0.13 | 0.15 | 0.18 | 0.24 | 0.22 | 0.21 | 0.22 | 0.17 | 0.14 | 0.11 | 0.06 | -0.43 | -0.17 | 0.03 | 0.06 | 0.11 | 0.06 | 0.08 | 0.09 | 0.06 | 0.03 |
| Weighted Avg Shares Out | 848.76M | 806.40M | 806.40M | 806.40M | 806.40M | 790.74M | 791.21M | 784.89M | 806.40M | 802.47M | 810.40M | 797.88M | 801.08M | 795.12M | 812.28M | 792.96M | 807.20M | 804.85M | 794.06M | 794.06M | 794.06M | 794.06M | 794.06M | 794.06M | 794.06M | 794.06M | 794.06M |
| Weighted Avg Shares Out (Dil) | 806.40M | 806.40M | 806.40M | 806.40M | 806.40M | 790.74M | 791.21M | 811.96M | 811.83M | 802.47M | 810.40M | 797.88M | 801.08M | 795.12M | 812.28M | 816.24M | 834.74M | 804.85M | 794.06M | 794.06M | 794.06M | 794.06M | 794.06M | 794.06M | 794.06M | 794.06M | 794.06M |
No news found for: 600386.SS
Source: https://incomestatements.info
Category: Stock Reports