See more : Greenrise Global Brands Inc. (XCX.CN) Income Statement Analysis – Financial Results
Complete financial analysis of Shanghai U9 Game Co.,Ltd (600652.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shanghai U9 Game Co.,Ltd, a leading company in the Coal industry within the Energy sector.
- Asahi Yukizai Corporation (4216.T) Income Statement Analysis – Financial Results
- Crossword Cybersecurity Plc (CCS.L) Income Statement Analysis – Financial Results
- Canlan Ice Sports Corp. (ICE.TO) Income Statement Analysis – Financial Results
- PT Medikaloka Hermina Tbk (HEAL.JK) Income Statement Analysis – Financial Results
- Diamond Offshore Drilling, Inc. (DO) Income Statement Analysis – Financial Results
Shanghai U9 Game Co.,Ltd (600652.SS)
About Shanghai U9 Game Co.,Ltd
Shanghai U9 Game Co.,Ltd. engages in the development and sale of online games in China. It engages in the operation of the game media information platform, Youjiu.com; and participation and reporting of e-sports events, and game publishing activities. The company was formerly known as Shanghai Ace Co., Ltd. and changed its name to Shanghai U9 Game Co.,Ltd. in March 2015. Shanghai U9 Game Co.,Ltd. is based in Shanghai, China.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.83M | 12.34M | 166.82M | 84.64M | 176.55M | 308.09M | 1.42B | 1.68B | 1.86B | 2.13B | 2.12B | 1.92B | 1.87B | 2.15B | 1.55B | 1.53B | 1.49B | 1.65B | 1.52B | 479.94M | 279.37M | 317.12M | 276.02M | 156.22M | 181.12M | 52.02M | 52.24M | 61.16M | 18.19M | 3.67M | 2.96M | 1.91M |
Cost of Revenue | 4.55M | 5.30M | 30.30M | 62.11M | 70.62M | 72.49M | 906.21M | 1.24B | 1.21B | 1.31B | 1.25B | 1.06B | 1.14B | 1.13B | 1.00B | 1.01B | 933.19M | 1.10B | 1.03B | 330.33M | 184.22M | 240.11M | 221.98M | 108.41M | 159.41M | 45.98M | 44.39M | 0.00 | 14.42M | 3.24M | 2.55M | 1.58M |
Gross Profit | 11.28M | 7.04M | 136.52M | 22.53M | 105.93M | 235.61M | 514.27M | 430.82M | 645.10M | 820.52M | 863.71M | 855.74M | 732.33M | 1.02B | 551.61M | 516.72M | 561.74M | 545.52M | 495.98M | 149.60M | 95.15M | 77.01M | 54.05M | 47.80M | 21.71M | 6.04M | 7.85M | 61.16M | 3.77M | 429.21K | 410.25K | 324.61K |
Gross Profit Ratio | 71.26% | 57.02% | 81.84% | 26.62% | 60.00% | 76.47% | 36.20% | 25.72% | 34.72% | 38.53% | 40.83% | 44.67% | 39.14% | 47.46% | 35.54% | 33.82% | 37.58% | 33.09% | 32.54% | 31.17% | 34.06% | 24.28% | 19.58% | 30.60% | 11.99% | 11.60% | 15.03% | 100.00% | 20.71% | 11.71% | 13.85% | 17.03% |
Research & Development | 0.00 | 16.68M | 16.24M | 24.74M | 28.00M | 33.42M | 91.53M | 78.80M | 66.98M | 63.34M | 57.29M | 54.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 18.46M | 20.34M | 23.46M | 25.24M | 20.46M | 20.30M | 86.76M | 81.37M | 92.87M | 134.47M | 123.71M | 114.83M | 460.76M | 528.18M | 306.52M | 285.93M | 217.22M | 158.20M | 107.75M | 29.95M | 26.69M | 21.47M | 23.98M | 14.40M | 9.25M | 6.02M | 3.35M | 0.00 | 1.58M | 478.62K | 0.00 | 0.00 |
Selling & Marketing | 16.29M | 2.34M | 7.11M | 13.41M | 11.35M | 21.96M | 33.94M | 18.40M | 19.70M | 25.97M | 24.24M | 19.41M | 20.28M | 23.42M | 18.54M | 53.77M | 106.55M | 92.37M | 125.61M | 24.19M | 17.77M | 16.39M | 18.01M | 15.61M | 5.65M | 444.83K | 326.17K | 0.00 | 222.95K | 80.23K | 0.00 | 0.00 |
SG&A | 34.75M | 22.68M | 30.56M | 38.65M | 31.81M | 42.26M | 120.70M | 99.77M | 112.56M | 160.45M | 147.94M | 134.24M | 481.04M | 551.60M | 325.06M | 339.70M | 323.77M | 250.56M | 233.36M | 54.15M | 44.46M | 37.86M | 41.99M | 30.01M | 14.90M | 6.46M | 3.68M | 0.00 | 1.80M | 558.85K | 0.00 | 0.00 |
Other Expenses | 45.13M | 21.36M | 53.44M | 17.90M | 33.16M | 43.10M | 308.97M | 417.60M | 476.12M | 502.12M | 514.48M | 479.10M | 78.07M | 43.66M | 26.42M | 26.32M | 19.81M | 14.87M | 14.39M | 4.93M | 3.06M | 2.85M | 1.98M | 906.83K | 538.66K | 394.69K | 436.97K | 60.71M | 454.70K | 48.45K | 196.85K | 177.61K |
Operating Expenses | 79.88M | 60.72M | 100.25M | 81.29M | 92.97M | 118.78M | 521.21M | 596.18M | 655.66M | 725.91M | 719.71M | 667.41M | 559.11M | 595.27M | 351.48M | 366.02M | 343.58M | 265.43M | 247.75M | 59.07M | 47.51M | 40.71M | 43.97M | 30.91M | 15.43M | 6.86M | 4.12M | 60.71M | 2.26M | 607.30K | 196.85K | 177.61K |
Cost & Expenses | 84.43M | 66.02M | 130.55M | 143.40M | 163.59M | 191.27M | 1.43B | 1.84B | 1.87B | 2.03B | 1.97B | 1.73B | 1.70B | 1.72B | 1.35B | 1.38B | 1.28B | 1.37B | 1.28B | 389.41M | 231.73M | 280.82M | 265.95M | 139.33M | 174.85M | 52.84M | 48.50M | 60.71M | 16.68M | 3.84M | 2.75M | 1.76M |
Interest Income | 575.62K | 323.92K | 179.96K | 167.83K | 1.43M | 2.36M | 17.49M | 18.16M | 17.59M | 19.70M | 32.21M | 9.35M | 1.52M | 22.50M | 19.89M | 25.57M | 16.15M | 9.32M | 6.19M | 1.23M | 3.46M | 4.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 181.43K | 131.95K | 4.10M | 6.71M | 7.02M | 17.11M | 41.00M | 48.19M | 44.63M | 76.95M | 82.74M | 101.31M | 92.02M | 175.55M | 155.91M | 63.54M | 65.63M | 54.53M | 64.95M | 48.34M | 20.39M | 10.20M | 12.13M | 10.43M | 7.01M | -782.37K | -597.85K | 0.00 | -303.89K | -206.22K | 0.00 | 0.00 |
Depreciation & Amortization | 8.82M | 3.21M | 3.81M | 4.72M | 5.69M | 5.64M | 95.30M | 142.48M | 120.92M | 97.80M | 120.00M | 72.69M | 133.35M | 93.19M | 133.01M | 93.90M | 97.87M | 79.00M | 75.98M | 8.53M | 8.04M | 16.87M | 13.22M | 6.23M | 23.97M | 19.88M | 11.34M | 12.89M | 2.92M | 1.47M | -94.66K | -89.61K |
EBITDA | -66.67M | -24.12M | 25.08M | -871.35M | -412.33M | 143.36M | 209.68M | 44.44M | 177.57M | 395.58M | 262.34M | 233.41M | 281.91M | 384.44M | 396.36M | 219.67M | 262.41M | 276.66M | 268.36M | 98.28M | 55.25M | 96.73M | 52.33M | 42.13M | 30.24M | 19.06M | 15.07M | 13.35M | 4.43M | 1.29M | 118.75K | 57.38K |
EBITDA Ratio | -421.22% | -195.46% | 15.04% | -1,029.48% | -233.54% | 46.53% | 14.76% | 2.65% | 9.56% | 18.58% | 12.40% | 12.18% | 15.07% | 17.92% | 25.54% | 14.38% | 17.55% | 16.78% | 17.61% | 20.48% | 19.78% | 30.50% | 18.96% | 26.97% | 16.70% | 36.63% | 28.86% | 21.82% | 24.36% | 35.18% | 4.01% | 3.01% |
Operating Income | -75.49M | -53.68M | 36.27M | -58.76M | 12.96M | 116.83M | -6.94M | -165.35M | -10.57M | 94.61M | 143.99M | 188.33M | 173.22M | 422.75M | 200.12M | 150.70M | 218.16M | 280.09M | 248.23M | 90.53M | 47.64M | 36.30M | 10.08M | 16.89M | 6.28M | -820.03K | 3.74M | 454.95K | 1.51M | -178.10K | 213.40K | 147.00K |
Operating Income Ratio | -476.97% | -434.96% | 21.74% | -69.43% | 7.34% | 37.92% | -0.49% | -9.87% | -0.57% | 4.44% | 6.81% | 9.83% | 9.26% | 19.71% | 12.89% | 9.86% | 14.59% | 16.99% | 16.29% | 18.86% | 17.05% | 11.45% | 3.65% | 10.81% | 3.47% | -1.58% | 7.15% | 0.74% | 8.31% | -4.86% | 7.20% | 7.71% |
Total Other Income/Expenses | -181.43K | 26.22M | -19.09M | -824.01M | -438.00M | 3.79M | -15.74M | -55.74M | 21.57M | 146.64M | -28.36M | -82.88M | -79.91M | -201.31M | -106.61M | -44.01M | -65.55M | -54.96M | -59.96M | -43.41M | -15.26M | 40.48M | 11.92M | 13.78M | 21.34M | 20.66M | 11.93M | 13.19M | 3.84M | 1.67M | -94.66K | -89.61K |
Income Before Tax | -75.67M | -27.46M | 17.18M | -882.77M | -425.04M | 120.62M | -22.68M | -221.10M | 11.00M | 241.25M | 115.64M | 105.45M | 93.31M | 221.45M | 93.51M | 106.68M | 152.61M | 225.12M | 188.27M | 47.12M | 32.37M | 76.78M | 22.00M | 30.67M | 27.62M | 19.84M | 15.67M | 13.65M | 5.36M | 1.50M | 118.75K | 57.38K |
Income Before Tax Ratio | -478.12% | -222.51% | 10.30% | -1,042.98% | -240.74% | 39.15% | -1.60% | -13.20% | 0.59% | 11.33% | 5.47% | 5.51% | 4.99% | 10.32% | 6.03% | 6.98% | 10.21% | 13.66% | 12.35% | 9.82% | 11.59% | 24.21% | 7.97% | 19.63% | 15.25% | 38.14% | 30.00% | 22.32% | 29.45% | 40.80% | 4.01% | 3.01% |
Income Tax Expense | 146.26K | 26.35M | -14.99M | 8.37M | -2.73M | 3.30M | -1.24M | -8.95M | 7.55M | 23.26M | 37.01M | 37.06M | 31.77M | 81.80M | 81.88M | 50.01M | 60.30M | 84.68M | 56.89M | 2.77M | 1.15M | 2.43M | 1.57M | 2.32M | 2.37M | 2.04M | 1.68M | 1.52M | 524.26K | 213.92K | 29.13K | 0.00 |
Net Income | -75.82M | -27.46M | 17.18M | -891.14M | -422.31M | 117.32M | 74.62M | -137.29M | 4.47M | 197.58M | 22.59M | 22.35M | 24.76M | 33.90M | 25.56M | 12.21M | 38.61M | 58.45M | 70.55M | 38.64M | 25.67M | 67.22M | 25.41M | 23.15M | 20.87M | 17.80M | 13.99M | 11.83M | 4.21M | 1.28M | 89.62K | 57.38K |
Net Income Ratio | -479.04% | -222.51% | 10.30% | -1,052.86% | -239.20% | 38.08% | 5.25% | -8.20% | 0.24% | 9.28% | 1.07% | 1.17% | 1.32% | 1.58% | 1.65% | 0.80% | 2.58% | 3.55% | 4.63% | 8.05% | 9.19% | 21.20% | 9.21% | 14.82% | 11.52% | 34.22% | 26.78% | 19.35% | 23.15% | 34.97% | 3.03% | 3.01% |
EPS | -0.09 | -0.03 | 0.02 | -1.07 | -0.51 | 0.14 | 0.09 | -0.23 | 0.01 | 0.35 | 0.04 | 0.04 | 0.04 | 0.06 | 0.05 | 0.03 | 0.08 | 0.12 | 0.15 | 0.08 | 0.05 | 0.14 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
EPS Diluted | -0.09 | -0.03 | 0.02 | -1.07 | -0.51 | 0.14 | 0.09 | -0.23 | 0.01 | 0.35 | 0.04 | 0.04 | 0.04 | 0.06 | 0.05 | 0.03 | 0.08 | 0.12 | 0.15 | 0.08 | 0.05 | 0.14 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 842.44M | 915.40M | 858.96M | 832.84M | 828.07M | 838.00M | 829.07M | 596.91M | 447.43M | 564.52M | 564.63M | 558.73M | 619.08M | 532.74M | 522.10M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 832.70M | 832.70M | 832.70M | 832.70M |
Weighted Avg Shares Out (Dil) | 842.44M | 915.40M | 858.96M | 832.84M | 828.07M | 838.00M | 829.07M | 596.91M | 447.43M | 564.52M | 564.63M | 558.73M | 619.08M | 532.74M | 522.10M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 482.30M | 832.70M | 832.70M | 832.70M | 832.70M |
Source: https://incomestatements.info
Category: Stock Reports