See more : Guangdong Vanward New Electric Co., Ltd. (002543.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Shede Spirits Co., Ltd. (600702.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shede Spirits Co., Ltd., a leading company in the Beverages – Wineries & Distilleries industry within the Consumer Defensive sector.
- NYKREDIT INVEST SUSTAINABLE CRE (NYIBKO.CO) Income Statement Analysis – Financial Results
- Digatrade Financial Corp. (DIGAF) Income Statement Analysis – Financial Results
- Shandong Longda Meishi Co., Ltd. (002726.SZ) Income Statement Analysis – Financial Results
- Banco Santander (Brasil) S.A. (SANB11.SA) Income Statement Analysis – Financial Results
- Eagle Mountain Mining Limited (EGMMF) Income Statement Analysis – Financial Results
Shede Spirits Co., Ltd. (600702.SS)
Industry: Beverages - Wineries & Distilleries
Sector: Consumer Defensive
Website: https://www.tuopaishede.cn
About Shede Spirits Co., Ltd.
Shede Spirits Co., Ltd. produces and sells wines in China. The company was founded in 2001 and is based in Shehong, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.08B | 6.06B | 4.97B | 2.70B | 2.65B | 2.21B | 1.64B | 1.46B | 1.16B | 1.44B | 1.42B | 1.96B | 1.27B | 894.60M | 723.43M | 871.02M | 900.06M | 811.09M | 813.97M | 803.53M | 745.80M | 847.77M | 858.28M | 940.91M | 846.16M | 821.27M | 851.89M | 800.39M | 518.30M | 275.30M | 331.86M |
Cost of Revenue | 1.81B | 1.35B | 1.10B | 652.50M | 630.60M | 605.61M | 415.90M | 523.87M | 573.02M | 712.97M | 561.64M | 777.40M | 588.81M | 500.09M | 390.38M | 438.77M | 528.60M | 535.97M | 587.11M | 566.78M | 493.17M | 597.80M | 620.43M | 651.14M | 570.09M | 547.18M | 507.35M | 546.28M | 356.53M | 0.00 | 0.00 |
Gross Profit | 5.28B | 4.71B | 3.87B | 2.05B | 2.02B | 1.61B | 1.22B | 937.72M | 583.12M | 732.01M | 856.95M | 1.18B | 680.41M | 394.51M | 333.05M | 432.25M | 371.47M | 275.11M | 226.85M | 236.74M | 252.63M | 249.97M | 237.85M | 289.77M | 276.08M | 274.09M | 344.54M | 254.11M | 161.78M | 275.30M | 331.86M |
Gross Profit Ratio | 74.50% | 77.72% | 77.81% | 75.87% | 76.20% | 72.63% | 74.62% | 64.16% | 50.44% | 50.66% | 60.41% | 60.33% | 53.61% | 44.10% | 46.04% | 49.63% | 41.27% | 33.92% | 27.87% | 29.46% | 33.87% | 29.49% | 27.71% | 30.80% | 32.63% | 33.37% | 40.44% | 31.75% | 31.21% | 100.00% | 100.00% |
Research & Development | 108.41M | 76.25M | 32.51M | 20.87M | 8.39M | 8.70M | 7.15M | 13.36M | 17.29M | 18.34M | 14.45M | 8.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 162.25M | 107.84M | 116.17M | 81.36M | 79.59M | 69.73M | 41.36M | 51.64M | 26.85M | 20.95M | 33.05M | 51.17M | 39.96M | 26.87M | 17.47M | 27.20M | 23.38M | 54.35M | 55.36M | 58.62M | 57.53M | 37.85M | 35.07M | 38.70M | 34.18M | 33.59M | 38.92M | 31.51M | 30.13M | 0.00 | 0.00 |
Selling & Marketing | 751.79M | 1.02B | 875.91M | 536.84M | 573.97M | 609.97M | 479.63M | 318.06M | 238.46M | 352.29M | 443.73M | 283.23M | 128.73M | 83.52M | 98.84M | 165.38M | 133.30M | 134.34M | 93.82M | 100.82M | 101.37M | 101.54M | 98.41M | 102.10M | 82.58M | 47.46M | 61.25M | 57.85M | 23.63M | 0.00 | 0.00 |
SG&A | 914.03M | 1.12B | 992.07M | 618.20M | 653.56M | 679.70M | 520.99M | 369.70M | 265.31M | 373.24M | 476.78M | 334.39M | 168.69M | 110.39M | 116.31M | 192.58M | 156.68M | 188.69M | 149.18M | 159.44M | 158.90M | 139.39M | 133.48M | 140.80M | 116.76M | 81.05M | 100.17M | 89.36M | 53.76M | 0.00 | 0.00 |
Other Expenses | 1.95B | 1.36B | 1.20B | 631.36M | 625.10M | -1.66M | 2.28M | 6.54M | 6.02M | 3.35M | 2.42M | 1.32M | 2.77M | -9.42M | 789.63K | -3.45M | 1.57M | 20.79M | 13.21M | 17.82M | 25.78M | 20.41M | 10.24M | 15.22M | 5.17M | 9.70M | 3.65M | 12.97M | 1.94M | 2.16M | -337.23K |
Operating Expenses | 2.97B | 2.56B | 2.23B | 1.27B | 1.29B | 1.20B | 1.00B | 704.64M | 535.47M | 684.77M | 797.31M | 657.28M | 390.74M | 253.50M | 251.60M | 320.99M | 287.18M | 264.57M | 221.15M | 239.51M | 259.73M | 249.28M | 214.00M | 180.90M | 154.12M | 120.13M | 142.86M | 128.79M | 88.25M | 2.16M | -337.23K |
Cost & Expenses | 4.78B | 3.91B | 3.33B | 1.92B | 1.92B | 1.81B | 1.42B | 1.23B | 1.11B | 1.40B | 1.36B | 1.43B | 979.54M | 753.58M | 641.98M | 759.76M | 815.77M | 800.54M | 808.26M | 806.29M | 752.90M | 847.08M | 834.43M | 832.04M | 724.20M | 667.30M | 650.20M | 675.07M | 444.78M | 2.16M | -337.23K |
Interest Income | 32.61M | 40.65M | 28.52M | 12.49M | 8.12M | 12.90M | 9.63M | 2.62M | 3.65M | 3.01M | 1.48M | 1.84M | 5.24M | 4.77M | 4.60M | 5.25M | 2.82M | 3.98M | 9.55M | 7.81M | 4.20M | 2.62M | 4.16M | 713.69K | -0.31 | -0.07 | -0.71 | -0.04 | -0.72 | 0.00 | 0.00 |
Interest Expense | 4.21M | 2.83M | 2.83M | 17.15M | 20.11M | 11.79M | 9.44M | 23.06M | 34.20M | 34.44M | 20.03M | 29.57M | 31.76M | 36.44M | 29.31M | 42.42M | 29.99M | 12.45M | 3.17M | 1.31M | 241.84K | 316.39K | 61.53K | 837.23K | 2.33M | 10.05M | 10.15M | 15.28M | 8.05M | 0.00 | 0.00 |
Depreciation & Amortization | 173.07M | 151.51M | 165.84M | 98.47M | 67.18M | 66.23M | 49.18M | 49.54M | 54.36M | 53.52M | 64.00M | 60.73M | 60.88M | 64.78M | 66.93M | 68.50M | 65.79M | 67.51M | 54.90M | 14.71M | 58.47M | 41.22M | 48.99M | 54.47M | 38.35M | 40.31M | -15.77M | 12.22M | 6.37M | 222.98M | 271.44M |
EBITDA | 2.51B | 2.38B | 1.82B | 917.10M | 786.82M | 518.53M | 262.61M | 256.32M | 121.31M | 107.63M | 131.51M | 587.15M | 359.10M | 198.47M | 158.20M | 185.25M | 166.60M | 108.18M | 81.46M | 37.39M | 79.97M | 65.51M | 87.38M | 179.18M | 160.30M | 190.09M | 201.69M | 125.32M | 73.53M | 275.30M | 331.86M |
EBITDA Ratio | 35.43% | 38.44% | 36.35% | 33.30% | 30.13% | 21.62% | 17.22% | 19.30% | 10.54% | 8.66% | 9.27% | 30.65% | 28.30% | 22.18% | 22.69% | 21.39% | 17.63% | 12.97% | 9.98% | 4.64% | 10.72% | 7.73% | 10.18% | 19.04% | 19.06% | 23.66% | 23.68% | 15.66% | 14.19% | 100.00% | 100.00% |
Operating Income | 2.30B | 2.24B | 1.67B | 768.27M | 711.96M | 442.34M | 201.85M | 180.55M | 27.16M | 32.18M | 48.10M | 496.04M | 264.20M | 106.78M | 61.28M | 78.34M | 67.07M | 9.20M | 23.25M | 14.43M | 11.57M | 24.32M | 37.81M | 118.85M | 121.47M | 154.12M | 217.45M | 113.10M | 67.15M | 52.32M | 60.43M |
Operating Income Ratio | 32.54% | 36.92% | 33.69% | 28.42% | 26.87% | 19.99% | 12.32% | 12.35% | 2.35% | 2.23% | 3.39% | 25.31% | 20.82% | 11.94% | 8.47% | 8.99% | 7.45% | 1.13% | 2.86% | 1.80% | 1.55% | 2.87% | 4.41% | 12.63% | 14.36% | 18.77% | 25.53% | 14.13% | 12.96% | 19.00% | 18.21% |
Total Other Income/Expenses | 26.10M | 10.60M | 10.30M | 32.68M | -4.93M | -1.66M | 7.38M | 10.90M | 5.59M | 2.87M | -3.40M | -16.61M | -23.68M | -43.97M | 691.83K | -9.43M | 1.45M | -1.60M | -54.91K | 6.87M | 9.69M | -343.59K | 519.19K | 5.16M | 2.55M | 358.21K | -244.80K | 10.57M | 776.57K | 2.16M | -337.23K |
Income Before Tax | 2.33B | 2.25B | 1.68B | 800.95M | 707.03M | 440.68M | 204.13M | 183.71M | 32.75M | 35.04M | 49.47M | 496.85M | 266.45M | 97.25M | 61.97M | 74.33M | 68.52M | 25.24M | 23.19M | 21.30M | 21.25M | 23.98M | 38.33M | 128.03M | 124.02M | 154.48M | 217.21M | 123.66M | 67.93M | 54.48M | 60.09M |
Income Before Tax Ratio | 32.91% | 37.09% | 33.90% | 29.62% | 26.68% | 19.92% | 12.46% | 12.57% | 2.83% | 2.43% | 3.49% | 25.36% | 20.99% | 10.87% | 8.57% | 8.53% | 7.61% | 3.11% | 2.85% | 2.65% | 2.85% | 2.83% | 4.47% | 13.61% | 14.66% | 18.81% | 25.50% | 15.45% | 13.11% | 19.79% | 18.11% |
Income Tax Expense | 557.84M | 545.62M | 413.94M | 193.68M | 168.66M | 67.79M | 62.02M | 103.51M | 25.62M | 21.66M | 37.70M | 126.99M | 71.25M | 20.82M | 8.18M | 32.85M | 27.16M | 4.85M | 8.06M | 7.49M | 9.13M | 13.85M | 7.32M | 21.53M | 22.40M | 25.19M | 32.58M | 18.52M | 10.11M | 17.96M | 3.30M |
Net Income | 1.77B | 1.69B | 1.25B | 581.14M | 507.91M | 341.78M | 143.57M | 80.20M | 7.13M | 13.39M | 11.77M | 369.86M | 195.21M | 76.48M | 53.79M | 41.48M | 41.35M | 19.94M | 14.68M | 13.77M | 12.05M | 10.25M | 30.86M | 106.49M | 101.63M | 129.28M | 184.63M | 100.97M | 57.23M | 36.52M | 56.79M |
Net Income Ratio | 25.02% | 27.83% | 25.07% | 21.49% | 19.17% | 15.45% | 8.76% | 5.49% | 0.62% | 0.93% | 0.83% | 18.88% | 15.38% | 8.55% | 7.44% | 4.76% | 4.59% | 2.46% | 1.80% | 1.71% | 1.62% | 1.21% | 3.60% | 11.32% | 12.01% | 15.74% | 21.67% | 12.61% | 11.04% | 13.27% | 17.11% |
EPS | 5.35 | 5.10 | 3.78 | 1.75 | 1.52 | 1.02 | 0.43 | 0.24 | 0.02 | 0.04 | 0.03 | 1.10 | 0.58 | 0.23 | 0.16 | 0.12 | 0.12 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.09 | 0.30 | 0.34 | 0.41 | 0.70 | 0.38 | 0.17 | 0.11 | 0.17 |
EPS Diluted | 5.35 | 5.09 | 3.76 | 1.75 | 1.52 | 1.02 | 0.43 | 0.24 | 0.02 | 0.04 | 0.03 | 1.10 | 0.58 | 0.23 | 0.16 | 0.12 | 0.12 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.09 | 0.30 | 0.34 | 0.41 | 0.70 | 0.38 | 0.17 | 0.11 | 0.17 |
Weighted Avg Shares Out | 331.35M | 330.50M | 329.32M | 332.99M | 333.76M | 334.45M | 337.26M | 337.25M | 337.83M | 337.26M | 337.37M | 337.31M | 337.32M | 337.36M | 337.23M | 337.27M | 337.31M | 337.52M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M |
Weighted Avg Shares Out (Dil) | 331.35M | 331.20M | 331.28M | 332.99M | 333.76M | 334.45M | 337.26M | 337.25M | 337.83M | 337.26M | 337.37M | 337.31M | 337.32M | 337.36M | 337.23M | 337.27M | 337.31M | 337.52M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M | 327.87M |
Source: https://incomestatements.info
Category: Stock Reports