See more : Hudson Executive Investment Corp. III (HIIIW) Income Statement Analysis – Financial Results
Complete financial analysis of Chengdu B-ray Media Co.,Ltd. (600880.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Chengdu B-ray Media Co.,Ltd., a leading company in the Publishing industry within the Communication Services sector.
You may be interested
- Grupa Azoty Zaklady Chemiczne Police S.A. (PCE.WA) Income Statement Analysis – Financial Results
- Chubu Electric Power Company, Incorporated (CHUEF) Income Statement Analysis – Financial Results
- Verisk Analytics, Inc. (VRSK) Income Statement Analysis – Financial Results
- Lam Research Corporation (0JT5.L) Income Statement Analysis – Financial Results
- Koninklijke KPN N.V. (KKPNY) Income Statement Analysis – Financial Results
Chengdu B-ray Media Co.,Ltd. (600880.SS)
About Chengdu B-ray Media Co.,Ltd.
Chengdu B-ray Media Co.,Ltd. engages in the media operations business in China. The company is also involved in the advertising, education, and printing businesses. In addition, it engages in the operation of online games; and microfinance business. The company is based in Chengdu, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 614.41M | 506.96M | 698.50M | 533.36M | 425.81M | 584.28M | 893.62M | 1.01B | 1.24B | 1.69B | 1.60B | 1.36B | 1.31B | 1.16B | 922.51M | 809.19M | 707.73M | 602.72M | 547.74M | 398.03M | 346.86M | 266.53M | 277.90M | 224.76M | 156.18M | 98.75M | 95.43M | 96.49M | 103.98M | 103.67M |
| Cost of Revenue | 331.64M | 260.10M | 436.01M | 300.05M | 218.99M | 383.38M | 658.97M | 634.75M | 718.51M | 834.21M | 781.12M | 716.89M | 668.41M | 571.43M | 453.75M | 429.52M | 351.11M | 321.05M | 293.51M | 212.11M | 167.86M | 119.02M | 189.56M | 150.73M | 119.16M | 62.28M | 64.84M | 63.37M | 67.69M | 66.11M |
| Gross Profit | 282.76M | 246.86M | 262.49M | 233.32M | 206.82M | 200.90M | 234.66M | 370.90M | 522.53M | 850.85M | 815.39M | 639.38M | 637.55M | 590.80M | 468.76M | 379.67M | 356.63M | 281.66M | 254.23M | 185.92M | 179.00M | 147.51M | 88.34M | 74.03M | 37.02M | 36.47M | 30.59M | 33.12M | 36.30M | 37.56M |
| Gross Profit Ratio | 46.02% | 48.69% | 37.58% | 43.74% | 48.57% | 34.38% | 26.26% | 36.88% | 42.10% | 50.49% | 51.07% | 47.14% | 48.82% | 50.83% | 50.81% | 46.92% | 50.39% | 46.73% | 46.41% | 46.71% | 51.61% | 55.34% | 31.79% | 32.94% | 23.70% | 36.93% | 32.05% | 34.33% | 34.90% | 36.23% |
| Research & Development | 50.53M | 42.49M | 39.67M | 35.42M | 33.95M | 100.03M | 83.48M | 95.67M | 104.65M | 83.38M | 17.07M | 14.55M | 17.80M | 15.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 21.08M | 22.24M | 20.42M | 22.49M | 22.97M | 30.14M | 38.56M | 49.90M | 56.64M | 52.37M | 38.18M | 40.60M | 35.70M | 24.40M | 87.84M | 90.58M | 101.86M | 60.39M | 59.07M | 38.79M | 36.54M | 22.19M | 31.61M | 28.19M | 13.18M | 13.41M | 9.63M | 15.21M | 10.02M | 13.53M |
| Selling & Marketing | 34.17M | 36.89M | 37.19M | 44.59M | 26.07M | 37.79M | 67.22M | 70.37M | 89.84M | 89.36M | 75.09M | 60.45M | 61.83M | 42.00M | 33.28M | 26.04M | 42.16M | 39.28M | 38.53M | 14.94M | 13.80M | 6.49M | 21.70M | 14.61M | 6.60M | 4.49M | 4.40M | 4.09M | 2.85M | 2.95M |
| SG&A | 167.35M | 59.13M | 57.61M | 67.07M | 49.04M | 67.93M | 105.78M | 120.27M | 146.48M | 141.73M | 113.27M | 101.05M | 97.53M | 66.40M | 121.12M | 116.62M | 144.02M | 99.66M | 97.60M | 53.72M | 50.34M | 28.68M | 53.32M | 42.80M | 19.77M | 17.90M | 14.03M | 19.30M | 12.87M | 16.48M |
| Other Expenses | 2.02M | 83.95M | 79.64M | 72.97M | 74.05M | 11.61M | 2.51M | 114.30M | 50.02M | 23.13M | 17.21M | 8.19M | 1.18M | 20.15M | 3.58M | -988.18K | 215.28K | -132.86K | 730.97K | 1.15M | 138.58K | -2.03M | 1.16M | 2.90M | 14.85M | 6.88M | 857.66K | 546.32K | 4.22M | 125.34K |
| Operating Expenses | 219.90M | 185.57M | 176.93M | 175.47M | 157.04M | 264.18M | 332.10M | 367.93M | 423.70M | 404.57M | 310.10M | 273.35M | 235.01M | 182.39M | 150.17M | 139.78M | 165.76M | 121.48M | 114.04M | 64.66M | 58.87M | 36.95M | 57.97M | 46.42M | 22.46M | 19.01M | 14.86M | 19.96M | 13.06M | 16.82M |
| Cost & Expenses | 551.54M | 445.66M | 612.93M | 475.51M | 376.03M | 647.55M | 991.07M | 1.00B | 1.14B | 1.24B | 1.09B | 990.24M | 903.42M | 753.82M | 603.92M | 569.30M | 516.86M | 442.54M | 407.55M | 276.76M | 226.73M | 155.97M | 247.53M | 197.15M | 141.62M | 81.29M | 79.70M | 83.33M | 80.75M | 82.93M |
| Interest Income | 12.76M | 8.49M | 9.14M | 19.70M | 15.09M | 14.04M | 10.92M | 16.30M | 25.83M | 19.18M | 11.85M | 18.66M | 7.35M | 4.02M | 4.97M | 9.18M | 1.63M | 715.38K | 455.22K | 312.87K | 341.98K | 320.62K | 329.35K | 267.17K | -0.66 | -0.64 | -0.85 | -0.31 | -0.87 | -0.80 |
| Interest Expense | 5.30M | 4.62M | 3.32M | 3.14M | 89.23K | 45.13K | 952.72K | 853.08K | 1.07M | 1.20M | 2.24M | 1.35M | 1.94M | 2.04M | 2.29M | 2.92M | 5.66M | 5.68M | 6.66M | 3.57M | 2.53M | 1.42M | 4.14M | 3.93M | 3.43M | 4.58M | 4.07M | 3.02M | 3.84M | 2.18M |
| Depreciation & Amortization | 36.43M | 39.01M | 49.62M | 44.85M | 39.24M | 63.16M | 112.69M | 111.58M | 101.56M | 107.35M | 83.40M | 67.06M | 47.32M | 41.62M | 39.94M | 34.08M | 32.72M | 30.97M | 31.31M | 22.85M | 18.75M | 11.71M | 7.77M | 6.91M | 5.10M | 4.37M | -3.68M | -6.43M | 2.81M | -2.03M |
| EBITDA | 99.02M | 106.43M | 151.99M | 150.82M | 105.27M | -731.21M | 130.74M | 221.28M | 198.06M | 525.31M | 586.99M | 447.07M | 580.62M | 472.19M | 393.41M | 294.47M | 264.57M | 161.30M | 160.46M | 138.27M | 116.44M | 106.26M | 43.00M | 39.00M | 20.67M | 20.70M | 15.23M | 13.16M | 23.24M | 20.74M |
| EBITDA Ratio | 16.12% | 23.57% | 21.76% | 26.19% | 25.53% | 19.28% | 14.11% | 21.56% | 22.94% | 35.46% | 38.51% | 33.68% | 49.92% | 41.94% | 40.97% | 40.30% | 36.28% | 30.02% | 29.29% | 34.31% | 33.57% | 39.87% | 15.47% | 18.27% | 12.72% | 22.12% | 16.48% | 13.64% | 22.35% | 20.01% |
| Operating Income | 62.87M | 67.35M | 123.05M | 124.09M | 70.81M | -797.02M | 28.46M | -19.80M | 47.91M | 393.81M | 485.56M | 370.60M | 530.77M | 409.93M | 348.30M | 259.35M | 226.15M | 146.81M | 122.83M | 109.32M | 95.29M | 95.49M | 31.30M | 29.23M | 21.26M | 22.24M | 19.40M | 19.59M | 20.43M | 22.77M |
| Operating Income Ratio | 10.23% | 13.29% | 17.62% | 23.26% | 16.63% | -136.41% | 3.18% | -1.97% | 3.86% | 23.37% | 30.41% | 27.32% | 40.64% | 35.27% | 37.76% | 32.05% | 31.95% | 24.36% | 22.43% | 27.46% | 27.47% | 35.83% | 11.26% | 13.00% | 13.61% | 22.52% | 20.33% | 20.31% | 19.64% | 21.96% |
| Total Other Income/Expenses | 453.72K | 1.10M | 533.55K | -19.27M | 8.09M | 2.39M | 2.51M | 128.43M | 47.52M | 22.96M | 15.79M | 17.85M | -6.57M | 18.60M | 2.89M | -7.84M | 41.78K | -1.39M | -18.78M | 837.51K | -128.38K | -2.36M | -210.35K | -1.07M | 5.96M | 1.56M | 8.64K | 163.16K | 3.61M | -540.56K |
| Income Before Tax | 63.32M | 68.45M | 123.59M | 119.42M | 78.90M | -785.42M | 30.96M | 94.14M | 95.43M | 416.77M | 501.35M | 378.66M | 531.36M | 428.53M | 351.18M | 257.47M | 226.19M | 144.29M | 122.49M | 110.15M | 95.16M | 93.13M | 31.08M | 30.05M | 27.21M | 23.80M | 19.41M | 19.76M | 24.04M | 22.23M |
| Income Before Tax Ratio | 10.31% | 13.50% | 17.69% | 22.39% | 18.53% | -134.42% | 3.46% | 9.36% | 7.69% | 24.73% | 31.40% | 27.92% | 40.69% | 36.87% | 38.07% | 31.82% | 31.96% | 23.94% | 22.36% | 27.67% | 27.44% | 34.94% | 11.19% | 13.37% | 17.42% | 24.10% | 20.34% | 20.47% | 23.11% | 21.44% |
| Income Tax Expense | 12.56M | 15.80M | 32.60M | 29.26M | 10.06M | 58.08M | 7.22M | 39.41M | 31.57M | 80.45M | 113.80M | 79.68M | 110.84M | 84.56M | 66.65M | 48.16M | 76.50M | 52.72M | 44.70M | 39.59M | 35.46M | 39.14M | 515.61K | 88.64K | 2.42M | 4.02M | 1.88M | 1.60M | 2.96M | 7.14M |
| Net Income | 36.07M | 40.24M | 78.60M | 84.70M | 66.04M | -841.28M | 34.80M | 60.14M | 74.66M | 280.95M | 338.05M | 285.78M | 393.84M | 317.49M | 262.91M | 191.67M | 135.38M | 91.38M | 75.92M | 67.24M | 55.05M | 48.06M | 29.60M | 27.35M | 23.59M | 19.78M | 17.53M | 18.15M | 21.08M | 15.09M |
| Net Income Ratio | 5.87% | 7.94% | 11.25% | 15.88% | 15.51% | -143.99% | 3.89% | 5.98% | 6.02% | 16.67% | 21.17% | 21.07% | 30.16% | 27.32% | 28.50% | 23.69% | 19.13% | 15.16% | 13.86% | 16.89% | 15.87% | 18.03% | 10.65% | 12.17% | 15.10% | 20.03% | 18.37% | 18.81% | 20.27% | 14.55% |
| EPS | 0.03 | 0.04 | 0.07 | 0.08 | 0.06 | -0.77 | 0.03 | 0.06 | 0.07 | 0.26 | 0.33 | 0.29 | 0.39 | 0.33 | 0.28 | 0.20 | 0.16 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EPS Diluted | 0.03 | 0.04 | 0.07 | 0.08 | 0.06 | -0.77 | 0.03 | 0.06 | 0.07 | 0.26 | 0.33 | 0.29 | 0.39 | 0.32 | 0.27 | 0.20 | 0.15 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Weighted Avg Shares Out | 1.20B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.16B | 1.00B | 1.07B | 1.08B | 1.02B | 994.03M | 1.00B | 976.88M | 956.03M | 943.60M | 845.32M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M |
| Weighted Avg Shares Out (Dil) | 1.20B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.16B | 1.00B | 1.07B | 1.08B | 1.02B | 994.03M | 1.00B | 996.03M | 978.26M | 962.10M | 888.67M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M | 834.39M |
No news found for: 600880.SS
Source: https://incomestatements.info
Category: Stock Reports