See more : Bliss Intelligence Public Company Limited (BLISS.BK) Income Statement Analysis – Financial Results
Complete financial analysis of CNOOC Limited (600938.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CNOOC Limited, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Fresenius Medical Care AG & Co. KGaA (FME.SW) Income Statement Analysis – Financial Results
- BIQI International Holding Corporation (BIQIF) Income Statement Analysis – Financial Results
- Marsh & McLennan Companies, Inc. (MMC) Income Statement Analysis – Financial Results
- FRMO Corporation (FRMO) Income Statement Analysis – Financial Results
- Bankinvest – Optima Rente KL (BIVORA.CO) Income Statement Analysis – Financial Results
CNOOC Limited (600938.SS)
About CNOOC Limited
CNOOC Limited, an investment holding company, engages in the exploration, development, production, and sale of crude oil and natural gas. It operates through, E&P and Trading Business segments. The company produces offshore crude oil and natural gas primarily in Bohai, the Western South China Sea, the Eastern South China Sea, and the East China Sea in offshore China. It also holds interests in various oil and gas assets in Asia, Africa, North America, South America, Oceania, and Europe. In addition, the company is involved in the sales and trading of petroleum and natural gas; oil sands exploration, development, and production; and exploration, development, and production of unconventional natural gas resources in onshore China, as well as shale gas exploration activities in the People's Republic of China. CNOOC Limited operates in China, Indonesia, Iraq, Russia, Canada, the United States, the United Kingdom, Nigeria, Uganda, Argentina, Brazil, Guyana, Australia, and internationally. The company was incorporated in 1999 and is based in Central, Hong Kong. CNOOC Limited is a subsidiary of China National Offshore Oil Corporation.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416.61B | 432.23B | 248.70B | 158.10B | 237.63B | 231.18B | 189.62B | 148.89B | 174.08B | 281.07B | 289.51B | 248.66B | 240.94B | 183.05B | 105.20B | 125.98B | 90.85B | 88.87B | 69.48B | 55.22B | 40.95B | 26.37B | 20.82B | 24.19B | 15.31B | 9.31B |
| Cost of Revenue | 108.75B | 154.44B | 79.08B | 66.78B | 92.07B | 91.01B | 92.18B | 90.32B | 95.98B | 131.70B | 136.92B | 110.76B | 100.55B | 66.15B | 42.95B | 53.79B | 17.11B | 22.26B | 5.94B | 5.07B | 4.51B | 6.10B | 4.78B | 7.21B | 3.74B | 1.43B |
| Gross Profit | 307.86B | 277.78B | 169.62B | 91.32B | 145.57B | 140.17B | 97.44B | 58.57B | 78.10B | 149.36B | 152.59B | 137.90B | 140.39B | 116.91B | 62.25B | 72.18B | 73.75B | 66.61B | 63.54B | 50.15B | 36.44B | 20.27B | 16.04B | 16.98B | 11.57B | 7.88B |
| Gross Profit Ratio | 73.90% | 64.27% | 68.20% | 57.76% | 61.26% | 60.63% | 51.39% | 39.33% | 44.86% | 53.14% | 52.71% | 55.46% | 58.27% | 63.87% | 59.17% | 57.30% | 81.17% | 74.95% | 91.46% | 90.82% | 88.98% | 76.86% | 77.03% | 70.19% | 75.59% | 84.62% |
| Research & Development | 4.14B | 5.55B | 2.93B | 2.70B | 1.63B | 2.35B | 1.74B | 1.42B | 1.63B | 1.82B | 1.28B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04B | 0.00 | 246.40M | 584.07M |
| General & Administrative | 0.00 | 10.47B | 8.96B | 8.82B | 8.06B | 7.29B | 6.86B | 6.49B | 5.71B | 6.61B | 7.86B | 3.38B | 2.85B | 3.06B | 2.26B | 1.74B | 20.99B | 8.65B | 18.63B | 20.58B | 14.36B | 2.45B | 615.38M | 1.11B | 516.49M | 649.78M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 24.74B | 10.47B | 8.96B | 8.82B | 8.06B | 7.29B | 6.86B | 6.49B | 5.71B | 6.61B | 7.86B | 3.38B | 2.85B | 3.06B | 2.26B | 1.74B | 20.99B | 8.65B | 18.63B | 20.58B | 14.36B | 2.45B | 615.38M | 1.11B | 516.49M | 649.78M |
| Other Expenses | 111.21B | 505.00M | 582.00M | 444.00M | 831.00M | 822.00M | 78.00M | 574.00M | 761.00M | 560.00M | 334.00M | 908.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 140.09B | 83.79B | 65.69B | 49.73B | 59.28B | 59.36B | 51.26B | 48.81B | 57.90B | 64.33B | 74.14B | 50.73B | 49.76B | 45.48B | 21.91B | 16.78B | 31.87B | 18.89B | 27.27B | 27.77B | 20.75B | 7.49B | 5.11B | 4.72B | 6.18B | 6.12B |
| Cost & Expenses | 248.84B | 238.23B | 144.77B | 116.51B | 151.34B | 150.37B | 143.44B | 139.13B | 153.88B | 196.03B | 211.05B | 161.49B | 150.32B | 111.62B | 64.86B | 70.57B | 48.98B | 41.15B | 33.20B | 32.84B | 25.27B | 13.60B | 9.89B | 11.93B | 9.92B | 7.56B |
| Interest Income | 4.81B | 2.98B | 1.34B | 1.47B | 1.07B | 796.00M | 653.00M | 901.00M | 873.00M | 1.07B | 1.09B | 1.00B | 1.20B | 703.85M | 638.25M | 1.09B | 673.95M | 780.87M | 359.41M | 206.87M | 183.58M | 147.87M | 317.70M | 236.32M | 0.00 | 0.00 |
| Interest Expense | 5.26B | 5.98B | 6.01B | 6.18B | 5.84B | 5.02B | 5.03B | 6.22B | 6.04B | 4.77B | 3.29B | 1.46B | 1.71B | 1.22B | 534.54M | 524.12M | 2.03B | 1.83B | 1.10B | 441.82M | 354.94M | 294.79M | 116.63M | 474.38M | 0.00 | 0.00 |
| Depreciation & Amortization | 70.73B | 65.75B | 60.06B | 54.94B | 60.49B | 53.40B | 61.81B | 70.49B | 73.60B | 58.61B | 56.33B | 32.90B | 30.52B | 27.69B | 15.94B | 10.06B | 7.45B | 6.95B | 6.01B | 5.47B | 4.65B | 4.03B | 2.57B | 2.57B | 2.37B | 1.95B |
| EBITDA | 235.74B | 261.74B | 156.09B | 94.04B | 148.21B | 136.34B | 101.07B | 69.35B | 94.34B | 143.51B | 138.57B | 123.38B | 122.96B | 100.60B | 56.66B | 67.60B | 50.63B | 51.26B | 41.53B | 28.62B | 20.34B | 16.80B | 13.50B | 14.83B | 7.76B | 3.71B |
| EBITDA Ratio | 56.58% | 60.72% | 65.95% | 61.40% | 61.26% | 55.41% | 57.89% | 6.95% | 55.79% | 53.37% | 48.51% | 50.09% | 51.01% | 54.64% | 54.27% | 53.13% | 52.61% | 69.55% | 59.78% | 48.43% | 48.27% | 63.17% | 65.45% | 60.55% | 50.70% | 39.84% |
| Operating Income | 177.24B | 193.33B | 95.98B | 36.39B | 84.20B | 80.24B | 37.05B | -2.41B | 17.46B | 80.92B | 78.50B | 87.14B | 90.61B | 71.41B | 40.32B | 53.87B | 41.26B | 43.02B | 36.18B | 22.39B | 15.68B | 12.78B | 10.93B | 12.26B | 5.39B | 1.76B |
| Operating Income Ratio | 42.54% | 44.73% | 38.59% | 23.02% | 35.43% | 34.71% | 19.54% | -1.62% | 10.03% | 28.79% | 27.12% | 35.04% | 37.61% | 39.01% | 38.33% | 42.76% | 45.41% | 48.40% | 52.08% | 40.54% | 38.30% | 48.45% | 52.51% | 50.67% | 35.20% | 18.85% |
| Total Other Income/Expenses | -6.20B | 1.45B | -158.00M | -1.48B | 1.45B | -5.01B | -693.00M | -2.86B | -326.00M | 1.60B | 2.35B | 3.06B | 1.39B | 1.05B | 323.05M | 3.64B | 1.33B | 1.07B | 129.38M | 730.42M | 480.60M | -4.32M | 74.12M | -52.27M | -555.61M | 88.34M |
| Income Before Tax | 171.04B | 194.77B | 95.82B | 34.91B | 85.65B | 75.18B | 36.36B | -5.28B | 17.13B | 82.51B | 80.85B | 90.17B | 92.57B | 72.65B | 40.82B | 57.88B | 43.37B | 44.09B | 36.31B | 23.12B | 16.16B | 12.77B | 11.01B | 12.21B | 4.83B | 1.84B |
| Income Before Tax Ratio | 41.06% | 45.06% | 38.53% | 22.08% | 36.04% | 32.52% | 19.17% | -3.54% | 9.84% | 29.36% | 27.93% | 36.26% | 38.42% | 39.69% | 38.81% | 45.94% | 47.74% | 49.61% | 52.26% | 41.86% | 39.47% | 48.44% | 52.86% | 50.46% | 31.57% | 19.80% |
| Income Tax Expense | 48.88B | 53.09B | 25.51B | 9.95B | 24.60B | 22.49B | 11.68B | -5.91B | -3.12B | 22.31B | 24.39B | 26.48B | 22.31B | 18.24B | 11.34B | 13.51B | 12.07B | 13.19B | 10.98B | 6.93B | 4.63B | 3.54B | 3.05B | 1.92B | 721.93M | 294.43M |
| Net Income | 123.84B | 141.70B | 70.32B | 24.96B | 61.05B | 52.69B | 24.68B | 637.00M | 20.25B | 60.20B | 56.46B | 63.69B | 70.26B | 54.41B | 29.49B | 44.38B | 31.30B | 30.90B | 25.33B | 16.19B | 11.54B | 9.23B | 7.96B | 10.28B | 4.11B | 1.55B |
| Net Income Ratio | 29.73% | 32.78% | 28.27% | 15.79% | 25.69% | 22.79% | 13.01% | 0.43% | 11.63% | 21.42% | 19.50% | 25.61% | 29.16% | 29.72% | 28.03% | 35.22% | 34.45% | 34.77% | 36.46% | 29.31% | 28.17% | 35.01% | 38.22% | 42.51% | 26.85% | 16.64% |
| EPS | 2.60 | 3.05 | 1.52 | 0.54 | 1.32 | 1.18 | 0.55 | 0.01 | 0.45 | 1.35 | 1.26 | 1.43 | 1.57 | 1.22 | 1.00 | 0.99 | 0.72 | 0.73 | 0.62 | 0.39 | 0.06 | 0.22 | 0.20 | 0.33 | 0.14 | 0.05 |
| EPS Diluted | 2.60 | 3.05 | 1.52 | 0.54 | 1.32 | 1.18 | 0.55 | 0.01 | 0.45 | 1.35 | 1.26 | 1.42 | 1.57 | 1.21 | 1.00 | 0.99 | 0.70 | 0.73 | 0.61 | 0.39 | 0.06 | 0.22 | 0.20 | 0.33 | 0.14 | 0.05 |
| Weighted Avg Shares Out | 47.63B | 46.39B | 46.14B | 46.14B | 46.14B | 44.65B | 44.65B | 44.65B | 44.65B | 44.65B | 44.65B | 44.65B | 44.67B | 44.67B | 29.49B | 44.62B | 43.61B | 42.37B | 40.84B | 41.37B | 205.95B | 41.21B | 39.78B | 31.59B | 29.79B | 30.00B |
| Weighted Avg Shares Out (Dil) | 47.57B | 46.39B | 46.14B | 46.14B | 46.14B | 44.66B | 44.65B | 44.66B | 44.68B | 44.73B | 44.79B | 44.81B | 44.85B | 44.82B | 29.49B | 44.79B | 44.79B | 42.37B | 41.51B | 41.37B | 205.95B | 41.21B | 39.78B | 31.59B | 29.79B | 30.00B |
Source: https://incomestatements.info
Category: Stock Reports