See more : P.H. Capital Limited (PHCAP.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Beijing Sifang Automation Co.,Ltd (601126.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beijing Sifang Automation Co.,Ltd, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- PT Nusantara Pelabuhan Handal Tbk (PORT.JK) Income Statement Analysis – Financial Results
- Rishabh Instruments Limited (RISHABH.BO) Income Statement Analysis – Financial Results
- Smaregi, Inc. (4431.T) Income Statement Analysis – Financial Results
- SKS Technologies Group Limited (SKS.AX) Income Statement Analysis – Financial Results
- Qualicorp Consultoria e Corretora de Seguros S.A. (QUAL3.SA) Income Statement Analysis – Financial Results
Beijing Sifang Automation Co.,Ltd (601126.SS)
About Beijing Sifang Automation Co.,Ltd
Beijing Sifang Automation Co.,Ltd supplies products, solutions, and services in the fields of protection, monitoring, control, and automation of electric power systems in China and internationally. It provides generation systems, including IEDs for power plant automation, protection IEDs, automation systems for power plants, torsional stress protection and control systems, simulation and training systems, and generator excitation automation systems; and transmission systems, such as substation and digital substation automation solutions, wide area protection and control systems, fault information management systems, power system stability and security control systems, wide area measurement systems, and energy management systems. The company also offers distribution systems comprising multifunction protection and control IEDs and distribution automation solutions; and transportation systems consisting of substation automation systems, and AC and DC protection IEDs for railway and subway applications. In addition, it provides renewable energy solutions, including hydro plant, micro grid, wind power plant, and PV station automation, as well as battery energy storage solutions; and industry solutions, such as electric and electronic applications, and integrated substations. Further, the company offers engineering design and training services. Beijing Sifang Automation Co.,Ltd was founded in 1994 and is headquartered in Beijing, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.75B | 5.08B | 4.30B | 3.86B | 3.68B | 3.53B | 3.18B | 3.14B | 3.31B | 3.26B | 3.05B | 2.35B | 1.69B | 1.35B | 1.24B | 1.17B | 937.31M | 740.95M | 701.81M |
Cost of Revenue | 3.77B | 3.45B | 2.75B | 2.45B | 2.16B | 2.03B | 1.86B | 1.88B | 1.97B | 1.94B | 1.82B | 1.31B | 903.16M | 736.87M | 727.20M | 649.25M | 494.00M | 406.77M | 390.61M |
Gross Profit | 1.98B | 1.63B | 1.55B | 1.42B | 1.53B | 1.50B | 1.32B | 1.26B | 1.34B | 1.32B | 1.24B | 1.04B | 783.40M | 610.85M | 507.92M | 524.76M | 443.31M | 334.18M | 311.21M |
Gross Profit Ratio | 34.44% | 32.15% | 36.03% | 36.67% | 41.44% | 42.57% | 41.45% | 40.03% | 40.42% | 40.47% | 40.49% | 44.31% | 46.45% | 45.32% | 41.12% | 44.70% | 47.30% | 45.10% | 44.34% |
Research & Development | 541.02M | 425.25M | 446.72M | 418.88M | 443.53M | 427.85M | 393.56M | 369.65M | 358.97M | 329.89M | 300.09M | 234.82M | 171.55M | 135.45M | 114.31M | 107.05M | 82.57M | 0.00 | 0.00 |
General & Administrative | 59.83M | 47.48M | 42.34M | 41.82M | 41.57M | 33.53M | 39.19M | 36.93M | 33.98M | 31.52M | 44.83M | 54.92M | 40.97M | 38.27M | 31.08M | 44.22M | 30.37M | 114.00M | 112.04M |
Selling & Marketing | 308.48M | 424.66M | 433.32M | 421.48M | 635.91M | 573.57M | 512.38M | 494.82M | 489.72M | 495.05M | 455.38M | 363.21M | 322.93M | 244.73M | 189.47M | 184.87M | 193.00M | 147.09M | 102.30M |
SG&A | 368.32M | 472.14M | 475.66M | 463.29M | 677.47M | 607.10M | 551.57M | 531.75M | 523.70M | 526.56M | 500.22M | 418.13M | 363.90M | 283.00M | 220.55M | 229.09M | 223.37M | 261.09M | 214.35M |
Other Expenses | 337.80M | 128.20M | 111.37M | 109.42M | 92.81M | 20.42M | 29.93M | 119.81M | 148.98M | 109.85M | 115.14M | 98.92M | 82.66M | 62.67M | 56.76M | 55.44M | 53.42M | 33.48M | 20.81M |
Operating Expenses | 1.25B | 1.03B | 1.03B | 991.59M | 1.21B | 1.13B | 1.03B | 1.07B | 1.04B | 1.01B | 944.00M | 759.60M | 622.60M | 469.88M | 379.31M | 382.35M | 345.24M | 267.71M | 220.61M |
Cost & Expenses | 5.02B | 4.47B | 3.78B | 3.44B | 3.37B | 3.15B | 2.90B | 2.95B | 3.01B | 2.95B | 2.76B | 2.07B | 1.53B | 1.21B | 1.11B | 1.03B | 839.24M | 674.47M | 611.22M |
Interest Income | 59.54M | 54.66M | 44.41M | 26.61M | 14.41M | 6.53M | 6.75M | 3.69M | 5.91M | 8.32M | 14.13M | 24.70M | 33.04M | 1.45M | 1.48M | 1.13M | 682.01K | -0.16 | -0.69 |
Interest Expense | 3.45M | 982.55K | 1.30M | 1.50M | 775.12K | 14.02M | 24.64M | 21.66M | 17.73M | 9.12M | 8.45M | 1.43M | 3.34M | 19.71M | 23.92M | 32.95M | 21.79M | 13.80M | 12.04M |
Depreciation & Amortization | 105.13M | 91.41M | 105.92M | 124.20M | 131.38M | 130.67M | 128.11M | 113.53M | 104.19M | 85.33M | 75.70M | 59.95M | 36.37M | 32.26M | 33.73M | 27.72M | 19.86M | 18.37M | 24.59M |
EBITDA | 839.68M | 749.86M | 642.53M | 531.77M | 362.16M | 374.49M | 416.87M | 351.63M | 471.50M | 450.52M | 459.44M | 434.70M | 292.24M | 223.27M | 210.57M | 214.94M | 152.91M | 68.86M | 96.92M |
EBITDA Ratio | 14.60% | 15.07% | 15.73% | 17.45% | 13.04% | 15.90% | 17.08% | 17.12% | 17.87% | 16.65% | 17.99% | 19.68% | 18.50% | 17.57% | 17.82% | 19.07% | 18.27% | 9.29% | 13.81% |
Operating Income | 733.59M | 636.73M | 508.97M | 556.89M | 351.72M | 239.12M | 235.68M | 199.39M | 235.70M | 271.96M | 312.51M | 268.76M | 170.08M | 108.77M | 96.25M | 98.96M | 57.93M | 50.49M | 72.32M |
Operating Income Ratio | 12.76% | 12.54% | 11.84% | 14.42% | 9.55% | 6.78% | 7.41% | 6.35% | 7.13% | 8.33% | 10.24% | 11.44% | 10.08% | 8.07% | 7.79% | 8.43% | 6.18% | 6.81% | 10.31% |
Total Other Income/Expenses | 1.61M | 17.33M | 24.60M | 27.22M | 25.73M | -10.17M | 29.93M | 119.64M | 148.72M | 80.99M | 114.70M | 98.67M | 82.45M | 62.53M | 34.19M | 21.95M | 32.09M | 33.27M | 20.71M |
Income Before Tax | 735.20M | 654.07M | 533.56M | 411.34M | 229.24M | 259.54M | 265.61M | 318.98M | 384.41M | 381.01M | 427.20M | 367.43M | 252.53M | 171.30M | 152.93M | 154.27M | 111.27M | 83.77M | 93.03M |
Income Before Tax Ratio | 12.78% | 12.88% | 12.41% | 10.65% | 6.23% | 7.36% | 8.35% | 10.16% | 11.63% | 11.67% | 13.99% | 15.64% | 14.97% | 12.71% | 12.38% | 13.14% | 11.87% | 11.31% | 13.26% |
Income Tax Expense | 107.30M | 110.37M | 81.14M | 73.98M | 50.11M | 58.72M | 35.37M | 35.49M | 45.62M | 45.33M | 56.70M | 72.82M | 37.88M | 17.53M | 25.02M | 27.54M | 6.19M | 4.16M | 5.47M |
Net Income | 627.21M | 543.21M | 451.89M | 343.95M | 187.88M | 217.00M | 238.01M | 295.94M | 344.12M | 340.78M | 370.50M | 294.61M | 216.66M | 153.46M | 127.12M | 125.07M | 103.55M | 78.23M | 72.71M |
Net Income Ratio | 10.91% | 10.70% | 10.51% | 8.90% | 5.10% | 6.15% | 7.48% | 9.43% | 10.41% | 10.44% | 12.14% | 12.54% | 12.85% | 11.39% | 10.29% | 10.65% | 11.05% | 10.56% | 10.36% |
EPS | 0.75 | 0.67 | 0.56 | 0.43 | 0.24 | 0.27 | 0.29 | 0.36 | 0.42 | 0.42 | 0.46 | 0.37 | 0.27 | 0.24 | 0.20 | 0.20 | 0.16 | 0.12 | 0.11 |
EPS Diluted | 0.75 | 0.67 | 0.56 | 0.43 | 0.24 | 0.27 | 0.29 | 0.36 | 0.42 | 0.42 | 0.46 | 0.36 | 0.27 | 0.24 | 0.20 | 0.20 | 0.16 | 0.12 | 0.11 |
Weighted Avg Shares Out | 836.28M | 813.17M | 813.17M | 799.89M | 788.19M | 803.69M | 813.17M | 813.17M | 813.17M | 811.38M | 805.44M | 807.15M | 802.45M | 639.43M | 635.61M | 641.37M | 647.18M | 637.54M | 637.53M |
Weighted Avg Shares Out (Dil) | 836.28M | 813.17M | 813.17M | 799.89M | 788.19M | 803.69M | 820.73M | 822.04M | 819.32M | 811.38M | 814.29M | 818.36M | 802.45M | 639.43M | 635.61M | 641.37M | 647.18M | 637.54M | 637.53M |
Source: https://incomestatements.info
Category: Stock Reports