See more : NickelX Limited (NKL.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Metaage Corporation (6112.TW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Metaage Corporation, a leading company in the Information Technology Services industry within the Technology sector.
- Schaeffler AG (SHAF.SW) Income Statement Analysis – Financial Results
- Qiagen N.V. (QGEN) Income Statement Analysis – Financial Results
- Quang Viet Enterprise Co., Ltd. (4438.TW) Income Statement Analysis – Financial Results
- Furuno Electric Co., Ltd. (6814.T) Income Statement Analysis – Financial Results
- Orion Diversified Holding Co. Inc. (OODH) Income Statement Analysis – Financial Results
Metaage Corporation (6112.TW)
About Metaage Corporation
Metaage Corporation distributes and resells software and hardware equipment of ICT infrastructures in Taiwan. The company provides cloud application integration, infrastructure network, storage system, virtualization, information security application, backup and redundancy, AI big data, and IT management and efficiency monitoring solutions. It also offers unified communication, server, remote access, hyperconverged infrastructure, database and application integration, endpoint integration application, business software, application platform, and application solutions. In addition, the company engages in the provision of data software and processing, market research and consulting, big data, and cloud database services; telecommunication engineering; sale, import, and export of electronic products; and implementation of application software. The company was formerly known as SYSAGE Technology Co., Ltd. and changed its name to Metaage Corporation in June 2022. The company was incorporated in 1998 and is based in Taipei City, Taiwan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.81B | 12.11B | 11.95B | 13.51B | 12.31B | 11.19B | 10.42B | 9.12B | 8.51B | 8.42B | 7.52B | 6.79B | 5.89B | 4.51B | 3.37B |
| Cost of Revenue | 17.03B | 10.43B | 10.40B | 11.89B | 11.06B | 10.09B | 9.48B | 8.32B | 7.78B | 7.72B | 6.87B | 6.14B | 5.33B | 4.06B | 3.01B |
| Gross Profit | 2.78B | 1.68B | 1.55B | 1.62B | 1.25B | 1.09B | 942.20M | 797.22M | 733.01M | 694.82M | 646.27M | 648.82M | 557.06M | 445.38M | 366.65M |
| Gross Profit Ratio | 14.03% | 13.91% | 12.98% | 12.00% | 10.16% | 9.78% | 9.04% | 8.74% | 8.61% | 8.26% | 8.60% | 9.56% | 9.46% | 9.88% | 10.87% |
| Research & Development | 51.45M | 40.03M | 29.82M | 16.58M | 11.78M | 12.46M | 12.63M | 14.11M | 15.50M | 11.59M | 11.69M | 13.61M | 12.88M | 15.73M | 17.04M |
| General & Administrative | 226.03M | 200.25M | 194.00M | 227.12M | 215.36M | 177.38M | 168.08M | 147.95M | 133.96M | 124.23M | 120.34M | 128.57M | 102.17M | 89.67M | 87.82M |
| Selling & Marketing | 2.02B | 1.01B | 853.80M | 715.99M | 559.65M | 476.16M | 402.92M | 358.93M | 329.48M | 303.76M | 275.44M | 271.36M | 250.45M | 222.78M | 192.11M |
| SG&A | 2.25B | 1.21B | 1.05B | 943.10M | 775.02M | 653.54M | 571.00M | 506.88M | 463.44M | 427.99M | 395.77M | 399.93M | 352.62M | 312.45M | 279.94M |
| Other Expenses | 0.00 | 117.77M | 232.64M | 80.34M | 64.57M | 33.21M | 16.54M | 41.21M | 45.99M | 44.37M | 22.93M | 14.60M | 15.00M | 14.36M | 8.31M |
| Operating Expenses | 2.29B | 1.25B | 1.08B | 959.69M | 786.80M | 666.00M | 583.63M | 520.99M | 478.94M | 439.57M | 407.47M | 413.53M | 365.49M | 328.18M | 296.98M |
| Cost & Expenses | 19.33B | 11.68B | 11.48B | 12.85B | 11.84B | 10.76B | 10.06B | 8.84B | 8.26B | 8.16B | 7.28B | 6.55B | 5.70B | 4.39B | 3.30B |
| Interest Income | 7.15M | 2.99M | 1.17M | 664.00K | 1.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 66.43M | 25.48M | 17.97M | 9.87M | 14.40M | 15.21M | 14.69M | 17.89M | 16.22M | 16.67M | 13.04M | 15.29M | 3.21M | 3.49M | 918.00K |
| Depreciation & Amortization | 185.67M | 178.26M | 90.11M | 86.63M | 62.21M | 26.29M | 23.34M | 27.16M | 28.21M | 22.87M | 19.32M | 19.30M | 19.10M | 22.08M | 20.23M |
| EBITDA | 954.41M | 633.49M | 818.18M | 817.46M | 590.87M | 492.50M | 398.45M | 344.59M | 282.28M | 278.11M | 258.12M | 272.86M | 222.94M | 156.48M | 104.87M |
| EBITDA Ratio | 4.82% | 5.40% | 6.70% | 6.08% | 4.80% | 4.40% | 3.83% | 3.79% | 3.86% | 3.84% | 3.79% | 4.12% | 3.88% | 3.88% | 3.25% |
| Operating Income | 485.38M | 558.32M | 711.03M | 751.74M | 528.66M | 461.46M | 358.57M | 276.23M | 254.07M | 255.24M | 238.80M | 235.29M | 191.57M | 117.20M | 69.68M |
| Operating Income Ratio | 2.45% | 4.61% | 5.95% | 5.56% | 4.30% | 4.13% | 3.44% | 3.03% | 2.99% | 3.03% | 3.18% | 3.47% | 3.25% | 2.60% | 2.07% |
| Total Other Income/Expenses | 222.80M | 99.47M | 214.20M | 37.79M | -11.20M | -16.37M | 2.15M | 23.19M | 29.81M | 28.17M | 13.92M | 6.78M | 9.07M | 13.71M | 14.04M |
| Income Before Tax | 708.18M | 532.79M | 706.44M | 730.15M | 517.46M | 445.09M | 360.72M | 299.41M | 283.88M | 283.41M | 252.72M | 247.11M | 206.21M | 134.46M | 89.81M |
| Income Before Tax Ratio | 3.57% | 4.40% | 5.91% | 5.40% | 4.20% | 3.98% | 3.46% | 3.28% | 3.34% | 3.37% | 3.36% | 3.64% | 3.50% | 2.98% | 2.66% |
| Income Tax Expense | 130.45M | 102.05M | 108.31M | 154.05M | 102.63M | 97.98M | 61.30M | 49.72M | 50.84M | 49.65M | 39.72M | 42.20M | 37.64M | 25.94M | 18.55M |
| Net Income | 592.34M | 412.51M | 577.59M | 549.02M | 379.46M | 318.06M | 283.39M | 238.80M | 225.00M | 229.66M | 210.19M | 204.62M | 171.71M | 118.96M | 79.16M |
| Net Income Ratio | 2.99% | 3.41% | 4.83% | 4.06% | 3.08% | 2.84% | 2.72% | 2.62% | 2.64% | 2.73% | 2.80% | 3.02% | 2.92% | 2.64% | 2.35% |
| EPS | 3.14 | 2.19 | 3.07 | 2.91 | 2.58 | 2.60 | 2.43 | 2.14 | 2.02 | 2.06 | 1.88 | 1.92 | 1.78 | 1.23 | 0.75 |
| EPS Diluted | 3.13 | 2.17 | 3.04 | 2.89 | 2.55 | 2.56 | 2.40 | 2.11 | 1.99 | 2.05 | 1.87 | 1.90 | 1.75 | 1.22 | 0.75 |
| Weighted Avg Shares Out | 188.36M | 188.36M | 188.36M | 188.36M | 147.11M | 122.36M | 116.79M | 111.49M | 111.49M | 111.49M | 111.49M | 106.42M | 96.74M | 96.74M | 104.92M |
| Weighted Avg Shares Out (Dil) | 189.46M | 189.98M | 190.08M | 190.11M | 148.74M | 124.07M | 118.30M | 112.83M | 113.00M | 112.22M | 112.59M | 107.29M | 97.77M | 97.50M | 105.38M |
Source: https://incomestatements.info
Category: Stock Reports