See more : Montfort Capital Corp. (MONTF) Income Statement Analysis – Financial Results
Complete financial analysis of DrayTek Corporation (6216.TW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of DrayTek Corporation, a leading company in the Communication Equipment industry within the Technology sector.
- Xizi Clean Energy Equipment Manufacturing Co.,ltd. (002534.SZ) Income Statement Analysis – Financial Results
- UHT Unitech Co., Ltd. (6618.TWO) Income Statement Analysis – Financial Results
- Premier Investments Limited (PMV.AX) Income Statement Analysis – Financial Results
- Edible Garden AG Incorporated (EDBLW) Income Statement Analysis – Financial Results
- ZST Digital Networks, Inc. (ZSTN) Income Statement Analysis – Financial Results
DrayTek Corporation (6216.TW)
About DrayTek Corporation
DrayTek Corporation provides networking equipment and management systems in Taiwan. The company offers router products, such as VPN, xDSL, load balancing, LTE, fiber, and DSL modem routers, as well as router matrix; access points; managed switches; software tools; and accessories comprising direct attach passive copper cables, rack mount brackets, USB thermometers, wireless adapters, and antennas. DrayTek Corporation was founded in 1997 and is headquartered in Hsinchu City, Taiwan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 775.29M | 899.29M | 931.01M | 841.25M | 921.33M | 986.14M | 981.50M | 1.14B | 1.09B | 1.03B | 828.10M | 809.80M | 854.54M | 899.53M | 967.07M |
| Cost of Revenue | 410.71M | 483.28M | 476.21M | 430.92M | 464.28M | 490.96M | 472.55M | 567.27M | 563.39M | 547.29M | 421.84M | 428.10M | 484.56M | 509.74M | 608.81M |
| Gross Profit | 364.57M | 416.01M | 454.81M | 410.33M | 457.05M | 495.19M | 508.95M | 575.30M | 526.76M | 484.10M | 406.26M | 381.70M | 369.98M | 389.78M | 358.26M |
| Gross Profit Ratio | 47.02% | 46.26% | 48.85% | 48.78% | 49.61% | 50.21% | 51.85% | 50.35% | 48.32% | 46.94% | 49.06% | 47.14% | 43.30% | 43.33% | 37.05% |
| Research & Development | 170.68M | 170.16M | 162.34M | 157.47M | 159.21M | 158.39M | 140.08M | 158.50M | 133.67M | 117.68M | 105.47M | 103.74M | 95.63M | 95.39M | 93.38M |
| General & Administrative | 57.72M | 64.68M | 54.81M | 62.19M | 63.65M | 65.63M | 63.99M | 68.79M | 71.00M | 98.70M | 91.63M | 90.37M | 88.84M | 89.79M | 93.09M |
| Selling & Marketing | 47.63M | 46.87M | 46.63M | 44.60M | 54.41M | 72.43M | 49.30M | 71.38M | 77.37M | 52.52M | 53.12M | 53.83M | 55.11M | 42.62M | 50.83M |
| SG&A | 111.37M | 111.55M | 101.44M | 106.80M | 118.05M | 138.06M | 113.29M | 140.18M | 148.37M | 151.22M | 144.75M | 144.20M | 143.95M | 132.41M | 143.92M |
| Other Expenses | 0.00 | 75.52M | -27.96M | -33.97M | 1.04M | 29.06M | -35.37M | 10.51M | 28.16M | 16.28M | 19.16M | 2.64M | 5.58M | 4.41M | 1.44M |
| Operating Expenses | 282.05M | 281.71M | 263.78M | 264.26M | 277.26M | 296.45M | 253.37M | 298.67M | 282.04M | 268.89M | 250.22M | 247.94M | 239.58M | 227.80M | 237.30M |
| Cost & Expenses | 692.76M | 764.99M | 739.99M | 695.18M | 741.54M | 787.40M | 725.91M | 865.94M | 845.42M | 816.18M | 672.07M | 676.04M | 724.14M | 737.55M | 846.12M |
| Interest Income | 40.20M | 5.68M | 8.37M | 14.23M | 11.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.74M | 2.59M | 1.90M | 3.60M |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71.00K | 186.00K | 121.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 6.01M | 6.81M | 7.20M | 7.66M | 9.45M | 9.28M | 8.40M | 6.28M | 6.08M | 6.74M | 7.49M | 8.74M | 10.05M | 11.45M | 14.75M |
| EBITDA | 88.53M | 141.40M | 198.66M | 154.47M | 187.72M | 237.08M | 228.62M | 293.42M | 279.08M | 221.94M | 163.52M | 148.15M | 140.46M | 173.43M | 135.71M |
| EBITDA Ratio | 11.42% | 15.72% | 21.34% | 18.36% | 20.37% | 24.04% | 23.29% | 25.68% | 25.59% | 21.52% | 19.75% | 17.07% | 16.44% | 19.28% | 14.03% |
| Operating Income | 82.53M | 134.59M | 191.46M | 146.82M | 178.27M | 198.74M | 255.58M | 276.63M | 244.73M | 215.20M | 156.04M | 133.76M | 130.41M | 161.98M | 120.96M |
| Operating Income Ratio | 10.64% | 14.97% | 20.56% | 17.45% | 19.35% | 20.15% | 26.04% | 24.21% | 22.45% | 20.87% | 18.84% | 16.52% | 15.26% | 18.01% | 12.51% |
| Total Other Income/Expenses | 51.31M | 80.91M | -20.02M | -20.49M | 4.08M | 29.06M | -35.44M | 10.32M | 28.04M | 16.28M | 19.16M | -8.41M | 25.52M | -47.37M | 31.63M |
| Income Before Tax | 133.84M | 215.21M | 171.01M | 125.58M | 182.35M | 227.80M | 220.14M | 286.95M | 272.76M | 231.48M | 175.19M | 125.36M | 155.92M | 114.61M | 152.58M |
| Income Before Tax Ratio | 17.26% | 23.93% | 18.37% | 14.93% | 19.79% | 23.10% | 22.43% | 25.11% | 25.02% | 22.44% | 21.16% | 15.48% | 18.25% | 12.74% | 15.78% |
| Income Tax Expense | 10.87M | 39.38M | 10.06M | 16.86M | 30.78M | 40.07M | 26.70M | 46.02M | 42.12M | 45.95M | 25.23M | 12.44M | 27.12M | 16.77M | 24.97M |
| Net Income | 122.97M | 175.83M | 160.95M | 108.72M | 151.58M | 187.73M | 193.44M | 240.94M | 230.64M | 185.54M | 149.97M | 112.92M | 128.80M | 97.84M | 127.61M |
| Net Income Ratio | 15.86% | 19.55% | 17.29% | 12.92% | 16.45% | 19.04% | 19.71% | 21.09% | 21.16% | 17.99% | 18.11% | 13.94% | 15.07% | 10.88% | 13.20% |
| EPS | 1.34 | 1.96 | 1.85 | 1.27 | 1.80 | 2.28 | 2.38 | 3.07 | 2.99 | 2.43 | 2.00 | 1.59 | 1.73 | 1.32 | 1.72 |
| EPS Diluted | 1.31 | 1.91 | 1.82 | 1.25 | 1.76 | 2.23 | 2.30 | 2.95 | 2.86 | 2.33 | 1.96 | 1.56 | 1.69 | 1.29 | 1.69 |
| Weighted Avg Shares Out | 92.06M | 89.71M | 87.22M | 85.79M | 84.24M | 82.46M | 81.16M | 78.40M | 77.13M | 76.40M | 74.87M | 74.60M | 74.44M | 74.20M | 74.15M |
| Weighted Avg Shares Out (Dil) | 94.12M | 92.21M | 88.46M | 86.89M | 85.96M | 84.27M | 84.21M | 81.70M | 80.62M | 79.80M | 76.44M | 76.23M | 76.10M | 75.88M | 75.50M |
Source: https://incomestatements.info
Category: Stock Reports