See more : Daseke, Inc. (DSKE) Income Statement Analysis – Financial Results
Complete financial analysis of RAIZNEXT Corporation (6379.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of RAIZNEXT Corporation, a leading company in the Industrial – Infrastructure Operations industry within the Industrials sector.
- Pci Technology Group Co.,Ltd. (600728.SS) Income Statement Analysis – Financial Results
- AB Electrolux (publ) (0MDT.IL) Income Statement Analysis – Financial Results
- Vivendi SE (VIVHY) Income Statement Analysis – Financial Results
- BeiGene, Ltd. (688235.SS) Income Statement Analysis – Financial Results
- Nordisk Bergteknik AB (publ) (NORB-B.ST) Income Statement Analysis – Financial Results
RAIZNEXT Corporation (6379.T)
Industry: Industrial - Infrastructure Operations
Sector: Industrials
Website: https://www.raiznext.co.jp
About RAIZNEXT Corporation
RAIZNEXT Corporation provides maintenance and engineering services in Japan. It offers engineering and consulting services, as well as installation, civil engineering, electrical instrumentation, and plumbing services. It also provides design, supervision, and construction of equipment and machinery. The company serves oil, petrochemicals, gas, general chemicals, non-ferrous metals, metal processing, electronic materials, resource recycling, electricity, nuclear power, renewable energy, distributed energy, iron manufacturing, coal, desalination, fodder, biochemical, food products, pharmaceuticals, medical supplies, medical care, information/communications, shipping/transportation, distribution, stockpiles, air conditioning/plumbing, pollution control, accident prevention, and environmental conservation industries. RAIZNEXT Corporation was founded in 1938 and is headquartered in Yokohama, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140.37B | 140.06B | 129.83B | 145.91B | 140.58B | 97.33B | 89.61B | 101.92B | 89.49B | 85.24B | 76.28B | 93.85B | 97.85B | 79.27B | 87.54B | 110.92B | 98.93B | 86.83B | 74.65B | 73.78B |
| Cost of Revenue | 123.16B | 122.01B | 112.08B | 129.50B | 123.74B | 85.35B | 79.30B | 90.16B | 79.06B | 76.89B | 68.33B | 85.19B | 87.07B | 70.13B | 76.19B | 97.35B | 85.30B | 76.25B | 67.87B | 69.02B |
| Gross Profit | 17.20B | 18.06B | 17.75B | 16.42B | 16.84B | 11.98B | 10.31B | 11.76B | 10.43B | 8.35B | 7.95B | 8.66B | 10.78B | 9.14B | 11.35B | 13.58B | 13.63B | 10.57B | 6.77B | 4.76B |
| Gross Profit Ratio | 12.26% | 12.89% | 13.67% | 11.25% | 11.98% | 12.31% | 11.50% | 11.54% | 11.66% | 9.80% | 10.42% | 9.22% | 11.02% | 11.54% | 12.97% | 12.24% | 13.78% | 12.18% | 9.08% | 6.45% |
| Research & Development | 77.00M | 60.00M | 85.00M | 132.30M | 126.38M | 115.76M | 95.65M | 74.50M | 83.89M | 66.84M | 79.59M | 87.31M | 79.44M | 71.68M | 121.40M | 82.00M | 89.39M | 55.76M | 48.29M | 91.59M |
| General & Administrative | 777.00M | 577.00M | 495.00M | 409.17M | 803.78M | 360.37M | 345.18M | 343.03M | 342.25M | 365.60M | 363.82M | 360.70M | 1.03B | 1.05B | 1.06B | 1.00B | 997.38M | 606.51M | 619.97M | 660.83M |
| Selling & Marketing | 141.00M | 109.00M | 87.00M | 43.30M | 86.26M | 21.14M | 22.13M | 17.21M | 20.21M | 16.20M | 17.50M | 11.82M | 25.14M | 22.51M | 15.60M | 13.07M | 19.79M | 17.76M | 15.41M | 7.30M |
| SG&A | 6.17B | 686.00M | 582.00M | 452.47M | 890.03M | 381.51M | 367.31M | 360.25M | 362.46M | 381.80M | 381.33M | 372.52M | 1.06B | 1.07B | 1.08B | 1.01B | 1.02B | 624.27M | 635.38M | 668.13M |
| Other Expenses | 991.00M | 140.00M | 121.00M | 163.79M | 173.26M | 134.36M | 152.28M | 100.40M | 24.71M | 78.21M | 76.02M | 190.53M | 184.00M | 90.76M | 111.80M | -40.66M | -59.85M | 4.97M | -64.86M | -85.22M |
| Operating Expenses | 7.23B | 7.12B | 6.75B | 6.03B | 6.80B | 4.30B | 3.93B | 3.86B | 3.64B | 3.73B | 3.67B | 3.51B | 3.13B | 3.02B | 3.00B | 2.78B | 2.84B | 2.92B | 2.69B | 2.71B |
| Cost & Expenses | 130.40B | 129.13B | 118.84B | 135.53B | 130.54B | 89.65B | 83.24B | 94.02B | 82.70B | 80.61B | 71.99B | 88.70B | 90.19B | 73.14B | 79.19B | 100.13B | 88.13B | 79.18B | 70.57B | 71.72B |
| Interest Income | 9.00M | 2.00M | 6.00M | 5.22M | 5.14M | 3.69M | 13.28M | 5.57M | 7.82M | 10.68M | 6.17M | 10.93M | 23.31M | 28.17M | 34.44M | 23.88M | 10.80M | 2.81M | 1.50M | 857.00K |
| Interest Expense | 10.00M | 5.00M | 23.00M | 78.29M | 44.74M | 4.42M | 17.61M | 29.16M | 27.72M | 25.07M | 32.01M | 22.87M | 24.39M | 15.47M | 19.20M | 47.12M | 86.27M | 124.25M | 233.29M | 509.23M |
| Depreciation & Amortization | 993.00M | 804.00M | 785.00M | 792.56M | 757.22M | 470.14M | 419.56M | 427.54M | 422.88M | 447.22M | 502.28M | 504.13M | 509.61M | 479.63M | 418.62M | 337.03M | 317.89M | 275.94M | 339.01M | 381.04M |
| EBITDA | 11.48B | 11.72B | 11.77B | 11.52B | 16.67B | 8.32B | 7.04B | 7.98B | 6.88B | 5.75B | 5.01B | 5.94B | 8.10B | 6.46B | 8.44B | 11.06B | 11.00B | 7.93B | 4.36B | 2.35B |
| EBITDA Ratio | 8.18% | 8.60% | 9.30% | 7.90% | 7.85% | 8.64% | 7.89% | 8.31% | 7.87% | 6.49% | 6.55% | 6.34% | 8.56% | 8.40% | 10.18% | 9.97% | 11.12% | 9.14% | 5.84% | 3.18% |
| Operating Income | 9.97B | 10.92B | 10.98B | 10.39B | 10.04B | 7.68B | 6.38B | 7.90B | 6.79B | 4.63B | 4.28B | 5.15B | 7.41B | 5.93B | 7.99B | 10.54B | 10.63B | 7.65B | 4.08B | 2.05B |
| Operating Income Ratio | 7.10% | 7.80% | 8.46% | 7.12% | 7.14% | 7.89% | 7.11% | 7.76% | 7.59% | 5.43% | 5.61% | 5.49% | 7.57% | 7.48% | 9.12% | 9.50% | 10.74% | 8.81% | 5.47% | 2.78% |
| Total Other Income/Expenses | 509.00M | 490.00M | 334.00M | 263.51M | 5.83B | 165.74M | 228.26M | -383.19M | -365.10M | 651.63M | 197.35M | 260.09M | 159.43M | 38.74M | 13.66M | -1.04B | -1.12B | -186.91M | -431.50M | -467.23M |
| Income Before Tax | 10.48B | 11.41B | 11.32B | 10.65B | 15.87B | 7.85B | 6.60B | 7.52B | 6.43B | 5.28B | 4.48B | 5.41B | 7.57B | 5.97B | 8.00B | 9.49B | 9.51B | 7.46B | 3.65B | 1.58B |
| Income Before Tax Ratio | 7.46% | 8.15% | 8.72% | 7.30% | 11.29% | 8.06% | 7.37% | 7.38% | 7.18% | 6.19% | 5.87% | 5.76% | 7.73% | 7.53% | 9.14% | 8.56% | 9.61% | 8.59% | 4.89% | 2.15% |
| Income Tax Expense | 3.17B | 3.61B | 3.50B | 3.23B | 3.46B | 2.53B | 2.03B | 2.67B | 2.46B | 2.24B | 1.84B | 2.56B | 3.28B | 2.71B | 3.41B | 4.09B | 3.61B | 3.33B | 1.83B | 542.97M |
| Net Income | 7.25B | 7.74B | 7.75B | 7.34B | 12.26B | 5.23B | 4.45B | 4.75B | 3.90B | 3.01B | 2.54B | 2.81B | 4.19B | 3.25B | 4.57B | 5.38B | 5.88B | 4.12B | 1.81B | 1.04B |
| Net Income Ratio | 5.16% | 5.53% | 5.97% | 5.03% | 8.72% | 5.37% | 4.97% | 4.66% | 4.36% | 3.53% | 3.34% | 2.99% | 4.28% | 4.10% | 5.22% | 4.85% | 5.94% | 4.74% | 2.42% | 1.41% |
| EPS | 134.19 | 142.92 | 143.04 | 135.58 | 234.86 | 113.03 | 96.31 | 102.68 | 84.31 | 65.04 | 55.03 | 60.76 | 90.67 | 70.22 | 98.77 | 116.37 | 127.11 | 89.02 | 38.05 | 25.91 |
| EPS Diluted | 134.19 | 142.92 | 143.04 | 135.58 | 234.86 | 113.03 | 96.31 | 102.68 | 84.31 | 65.04 | 55.03 | 60.76 | 90.67 | 70.22 | 98.77 | 116.37 | 127.11 | 89.02 | 38.05 | 25.62 |
| Weighted Avg Shares Out | 54.02M | 54.16M | 54.17M | 54.17M | 52.19M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.24M | 46.25M | 46.26M | 38.67M |
| Weighted Avg Shares Out (Dil) | 54.02M | 54.16M | 54.17M | 54.17M | 52.19M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.23M | 46.24M | 46.25M | 46.26M | 40.49M |
Source: https://incomestatements.info
Category: Stock Reports