See more : B.P. Marsh & Partners PLC (BPM.L) Income Statement Analysis – Financial Results
Complete financial analysis of Glory Ltd. (6457.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Glory Ltd., a leading company in the Industrial – Machinery industry within the Industrials sector.
- Hindustan Aeronautics Limited (HAL.BO) Income Statement Analysis – Financial Results
- Nine Mile Metals Ltd. (NINE.CN) Income Statement Analysis – Financial Results
- Harish Textile Engineers Limit (HARISH.BO) Income Statement Analysis – Financial Results
- Safety Godown Company, Limited (0237.HK) Income Statement Analysis – Financial Results
- White Fox Ventures, Inc. (AWAW) Income Statement Analysis – Financial Results
Glory Ltd. (6457.T)
About Glory Ltd.
Glory Ltd. develops and manufactures cash handling machines and systems. It operates through Financial Market, Retail and Transportation Market, Amusement Market, and Overseas Market segments. The company provides teller cash recyclers, bank note counters, bank sorters, coin dispensers, coin sorters, coin counters, coin wrappers, and rolled coin dispensers, as well as self service solutions, bank note deposit solutions, and assisted service software solutions; cash recycling systems, front office-cash recyclers, banknote recyclers, payment station, and coin deposit solutions; remote customer displays; UW-F series; WR-90/500; and OEM cash dispensing systems, OEM cash deposit machines, and OEM cash recycling systems. The company also offers software solutions, such as business intelligence, device management, resource planning, retail cash management, serial number management, teller connectivity, and managed services. In addition, it offers professional, maintenance, and Ubiqular manage treasury managed services. Further, the company offers open teller systems, card systems, pachinko prize dispensing machines, and ticket vending machines, as well as self-service kiosks, mail ordering systems, and digital menu boards. It serves the CIT, financial, gaming, OEM, restaurant, amusement, and retail industries. The company was formerly known as Kokuei Machinery Manufacturing Co., Ltd. and changed its name to Glory Ltd. in 1971. The company was founded in 1918 and is headquartered in Himeji, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372.48B | 255.86B | 226.56B | 217.42B | 224.17B | 235.76B | 227.36B | 222.58B | 226.95B | 226.97B | 218.63B | 190.94B | 146.94B | 138.96B | 135.11B | 145.98B | 185.18B | 164.54B | 141.23B | 188.88B |
| Cost of Revenue | 209.89B | 164.63B | 136.80B | 131.96B | 137.11B | 147.27B | 140.17B | 135.91B | 137.36B | 137.81B | 131.51B | 117.27B | 92.67B | 86.76B | 87.07B | 94.12B | 117.07B | 108.63B | 94.21B | 114.39B |
| Gross Profit | 162.59B | 91.23B | 89.76B | 85.46B | 87.06B | 88.49B | 87.19B | 86.67B | 89.60B | 89.17B | 87.12B | 73.67B | 54.27B | 52.21B | 48.03B | 51.86B | 68.12B | 55.91B | 47.02B | 74.49B |
| Gross Profit Ratio | 43.65% | 35.66% | 39.62% | 39.31% | 38.84% | 37.53% | 38.35% | 38.94% | 39.48% | 39.29% | 39.85% | 38.58% | 36.93% | 37.57% | 35.55% | 35.53% | 36.78% | 33.98% | 33.29% | 39.44% |
| Research & Development | 19.55B | 14.47B | 14.74B | 14.73B | 14.08B | 13.17B | 14.12B | 13.97B | 12.59B | 12.90B | 13.17B | 12.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 94.64B | 75.69B | 67.31B | 60.19B | 59.48B | 59.81B | 44.93B | 43.80B | 46.35B | 59.94B | 60.12B | 51.02B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -2.89B | -184.00M | 54.00M | 638.00M | 58.00M | 351.00M | 269.00M | 343.00M | 631.00M | 786.00M | 356.00M | 272.00M | 527.00M | 845.00M | 1.17B | 536.00M | -1.40B | 188.00M | 408.00M | -95.00M |
| Operating Expenses | 111.31B | 90.70B | 79.46B | 71.26B | 69.13B | 67.91B | 67.57B | 66.31B | 69.04B | 69.99B | 70.40B | 59.21B | 42.99B | 41.88B | 40.35B | 42.44B | 45.29B | 42.95B | 41.57B | 41.94B |
| Cost & Expenses | 321.20B | 255.33B | 216.26B | 203.22B | 206.24B | 215.19B | 207.74B | 202.21B | 206.40B | 207.79B | 201.91B | 176.48B | 135.66B | 128.64B | 127.42B | 136.55B | 162.35B | 151.58B | 135.78B | 156.33B |
| Interest Income | 238.00M | 151.00M | 222.00M | 271.00M | 189.00M | 179.00M | 215.00M | 201.00M | 160.00M | 232.00M | 290.00M | 325.00M | 347.00M | 365.00M | 365.00M | 490.00M | 490.00M | 343.00M | 336.00M | 74.00M |
| Interest Expense | 1.92B | 1.14B | 638.00M | 559.00M | 734.00M | 601.00M | 553.00M | 585.00M | 661.00M | 836.00M | 881.00M | 584.00M | 164.00M | 180.00M | 194.00M | 294.00M | 338.00M | 244.00M | 313.00M | 267.00M |
| Depreciation & Amortization | 20.94B | 18.47B | 17.31B | 15.21B | 13.94B | 12.57B | 13.37B | 13.54B | 15.38B | 15.42B | 14.42B | 12.92B | 7.92B | 6.72B | 8.14B | 7.62B | 6.57B | 6.34B | 6.89B | 5.44B |
| EBITDA | 69.68B | 12.94B | 27.50B | 29.41B | 31.87B | 33.14B | 32.99B | 33.91B | 35.93B | 34.60B | 31.14B | 26.55B | 19.92B | 17.87B | 16.84B | 16.57B | 27.11B | 16.18B | 9.53B | 36.99B |
| EBITDA Ratio | 18.71% | 6.03% | 12.51% | 13.58% | 13.46% | 14.31% | 13.84% | 14.08% | 14.82% | 17.12% | 16.04% | 14.24% | 13.60% | 12.90% | 12.84% | 11.80% | 15.38% | 12.15% | 9.45% | 20.10% |
| Operating Income | 51.28B | 522.00M | 10.30B | 14.20B | 17.93B | 20.58B | 19.62B | 20.37B | 20.55B | 19.18B | 16.72B | 14.46B | 11.28B | 10.32B | 7.69B | 9.43B | 22.83B | 12.96B | 5.45B | 32.55B |
| Operating Income Ratio | 13.77% | 0.20% | 4.54% | 6.53% | 8.00% | 8.73% | 8.63% | 9.15% | 9.06% | 8.45% | 7.65% | 7.57% | 7.67% | 7.43% | 5.69% | 6.46% | 12.33% | 7.88% | 3.86% | 17.24% |
| Total Other Income/Expenses | -4.46B | -7.18B | 3.49B | -1.61B | -2.44B | -14.00M | -2.08B | -3.20B | -2.79B | 3.38B | 1.29B | -1.72B | 367.00M | -197.00M | 819.00M | -769.00M | -2.63B | -3.36B | -3.13B | -1.27B |
| Income Before Tax | 46.81B | -6.66B | 13.78B | 12.97B | 15.49B | 20.56B | 17.54B | 17.16B | 17.77B | 22.56B | 18.00B | 12.74B | 11.64B | 10.13B | 8.51B | 8.66B | 20.20B | 9.60B | 2.32B | 31.28B |
| Income Before Tax Ratio | 12.57% | -2.60% | 6.08% | 5.96% | 6.91% | 8.72% | 7.71% | 7.71% | 7.83% | 9.94% | 8.23% | 6.67% | 7.92% | 7.29% | 6.30% | 5.93% | 10.91% | 5.83% | 1.64% | 16.56% |
| Income Tax Expense | 16.55B | 2.09B | 6.24B | 6.11B | 5.50B | 7.01B | 6.27B | 5.74B | 7.67B | 8.49B | 7.31B | 5.37B | 4.95B | 3.85B | 3.40B | 2.84B | 8.45B | 3.13B | 1.73B | 11.97B |
| Net Income | 29.67B | -9.54B | 6.41B | 5.71B | 8.96B | 12.26B | 9.89B | 10.38B | 8.83B | 13.08B | 9.94B | 6.87B | 6.25B | 6.23B | 5.11B | 5.78B | 11.71B | 6.46B | 740.00M | 19.31B |
| Net Income Ratio | 7.97% | -3.73% | 2.83% | 2.62% | 4.00% | 5.20% | 4.35% | 4.66% | 3.89% | 5.76% | 4.55% | 3.60% | 4.25% | 4.48% | 3.78% | 3.96% | 6.32% | 3.93% | 0.52% | 10.22% |
| EPS | 533.61 | -167.02 | 106.01 | 94.38 | 148.30 | 198.70 | 155.94 | 160.35 | 134.38 | 196.19 | 151.31 | 104.64 | 95.09 | 94.83 | 76.00 | 82.15 | 160.70 | 87.15 | 9.14 | 257.00 |
| EPS Diluted | 533.61 | -167.02 | 106.01 | 94.38 | 148.30 | 198.70 | 155.94 | 160.35 | 134.38 | 196.19 | 151.31 | 104.64 | 95.09 | 94.83 | 76.00 | 82.15 | 160.70 | 87.15 | 9.14 | 257.00 |
| Weighted Avg Shares Out | 55.61M | 57.11M | 60.47M | 60.45M | 60.42M | 61.68M | 63.43M | 64.75M | 65.70M | 65.69M | 65.69M | 65.68M | 65.69M | 65.69M | 67.21M | 70.39M | 72.87M | 74.14M | 74.14M | 74.15M |
| Weighted Avg Shares Out (Dil) | 55.61M | 57.11M | 60.47M | 60.45M | 60.42M | 61.68M | 63.43M | 64.75M | 65.70M | 65.69M | 65.69M | 65.69M | 65.69M | 65.69M | 67.21M | 70.39M | 72.87M | 74.14M | 74.14M | 74.15M |
Source: https://incomestatements.info
Category: Stock Reports