See more : Bonso Electronics International Inc. (BNSOF) Income Statement Analysis – Financial Results
Complete financial analysis of i-mobile Co.,Ltd. (6535.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of i-mobile Co.,Ltd., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Morinaga&Co., Ltd. (MGAAF) Income Statement Analysis – Financial Results
- Plásticos Compuestos, S.A. (KOM.MC) Income Statement Analysis – Financial Results
- LEG Immobilien SE (0QC9.L) Income Statement Analysis – Financial Results
- Cielo Waste Solutions Corp. (CMC.V) Income Statement Analysis – Financial Results
- Lovitt Resources Inc. (LRCFF) Income Statement Analysis – Financial Results
i-mobile Co.,Ltd. (6535.T)
About i-mobile Co.,Ltd.
i-mobile Co., Ltd. provides Internet advertising platform for clients to advertise their product and for publishers to monetize their cyberspace in Japan. The company was incorporated in 2007 and is based in Tokyo, Japan.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.74B | 16.43B | 13.93B | 17.83B | 14.90B | 21.14B | 17.98B | 15.69B | 14.75B | 15.06B | 10.01B |
Cost of Revenue | 32.00M | 25.00M | 14.00M | 6.20B | 7.61B | 10.94B | 12.16B | 10.76B | 10.45B | 10.63B | 7.03B |
Gross Profit | 18.70B | 16.40B | 13.92B | 11.64B | 7.29B | 10.20B | 5.82B | 4.93B | 4.30B | 4.44B | 2.98B |
Gross Profit Ratio | 99.83% | 99.85% | 99.90% | 65.25% | 48.94% | 48.26% | 32.37% | 31.43% | 29.18% | 29.44% | 29.74% |
Research & Development | 0.00 | 41.00M | 44.00M | 26.00M | 28.17M | 29.77M | 23.31M | 45.85M | 19.68M | 0.00 | 0.00 |
General & Administrative | 0.00 | 3.07B | 2.75B | 2.37B | 2.66B | 3.13B | 3.15B | 2.09B | 242.00M | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 8.26B | 6.96B | 5.26B | 2.42B | 3.80B | 427.00M | 332.00M | 452.00M | 0.00 | 0.00 |
SG&A | 15.15B | 11.33B | 9.71B | 7.63B | 5.08B | 6.93B | 3.58B | 2.43B | 2.14B | 1.64B | 1.15B |
Other Expenses | 1.00M | -63.00M | 10.13B | 8.25B | 5.05B | 7.04B | 3.70B | 2.57B | 2.16B | 1.64B | 1.15B |
Operating Expenses | 15.15B | 12.88B | 10.13B | 8.25B | 5.05B | 7.04B | 3.70B | 2.57B | 2.16B | 1.64B | 1.15B |
Cost & Expenses | 15.19B | 12.90B | 10.14B | 14.45B | 12.66B | 17.98B | 15.86B | 13.33B | 12.60B | 12.27B | 8.18B |
Interest Income | 0.00 | 10.00M | 49.00M | 375.00K | 12.05M | 2.37M | 153.00K | 132.00K | 844.00K | 490.00K | 201.00K |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 8.00K | 1.37M | 2.32M | 0.00 | 1.00K | 16.85M | 0.00 |
Depreciation & Amortization | 249.00M | 184.00M | 170.00M | 156.00M | 176.11M | 173.05M | 279.05M | 165.71M | 103.81M | 246.64M | 38.09M |
EBITDA | 3.80B | 3.71B | 3.96B | 3.54B | 2.34B | 2.48B | 2.07B | 2.53B | 2.23B | 3.04B | 1.87B |
EBITDA Ratio | 20.28% | 23.04% | 28.49% | 20.14% | 16.31% | 16.11% | 13.25% | 16.48% | 15.13% | 20.16% | 18.64% |
Operating Income | 3.55B | 3.53B | 3.79B | 3.38B | 2.25B | 3.16B | 2.12B | 2.36B | 2.15B | 2.79B | 1.83B |
Operating Income Ratio | 18.94% | 21.46% | 27.22% | 18.97% | 15.07% | 14.95% | 11.78% | 15.04% | 14.55% | 18.53% | 18.26% |
Total Other Income/Expenses | -103.00M | -115.00M | 49.00M | -64.19M | -84.22M | -858.64M | -331.02M | -59.97M | -18.34M | 90.19M | 5.05M |
Income Before Tax | 3.45B | 3.41B | 3.84B | 3.32B | 2.16B | 2.30B | 1.79B | 2.30B | 2.13B | 2.88B | 1.83B |
Income Before Tax Ratio | 18.39% | 20.76% | 27.57% | 18.60% | 14.51% | 10.89% | 9.94% | 14.66% | 14.43% | 19.13% | 18.31% |
Income Tax Expense | 1.03B | 1.01B | 1.16B | 1.02B | 472.24M | 1.02B | 687.38M | 735.39M | 702.37M | 1.05B | 700.36M |
Net Income | 2.42B | 2.40B | 2.68B | 2.30B | 1.73B | 1.37B | 1.17B | 1.54B | 1.43B | 1.83B | 1.13B |
Net Income Ratio | 12.92% | 14.64% | 19.22% | 12.89% | 11.60% | 6.47% | 6.48% | 9.81% | 9.68% | 12.15% | 11.32% |
EPS | 41.99 | 39.92 | 41.67 | 35.78 | 25.54 | 18.83 | 15.86 | 25.01 | 26.43 | 33.87 | 20.96 |
EPS Diluted | 41.98 | 39.80 | 41.53 | 35.43 | 25.32 | 18.82 | 15.85 | 21.51 | 26.43 | 33.87 | 20.96 |
Weighted Avg Shares Out | 57.63M | 60.40M | 64.48M | 64.88M | 68.22M | 72.62M | 73.50M | 71.54M | 54.00M | 54.00M | 54.00M |
Weighted Avg Shares Out (Dil) | 57.65M | 60.40M | 64.50M | 64.91M | 68.25M | 72.65M | 73.55M | 71.55M | 54.00M | 54.00M | 54.00M |
Source: https://incomestatements.info
Category: Stock Reports