Complete financial analysis of Agile Media Network Inc. (6573.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Agile Media Network Inc., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Keweenaw Financial Corporation (KEFI) Income Statement Analysis – Financial Results
- Cholamandalam Financial Holdings Limited (CHOLAHLDNG.BO) Income Statement Analysis – Financial Results
- EnPro Industries, Inc. (NPO) Income Statement Analysis – Financial Results
- PT Atlas Resources Tbk (ARII.JK) Income Statement Analysis – Financial Results
- News Corporation (NWSLV.AX) Income Statement Analysis – Financial Results
Agile Media Network Inc. (6573.T)
About Agile Media Network Inc.
Agile Media Network Inc. engages in the online advertising delivery agency; internet-based informational; internet-related system development, and seminars and events; and publishing businesses. The company also offers PRISM, a video solution; and Ambassador platform. It operates in Japan and rest of Asian regions. The company was incorporated in 2007 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289.35M | 447.19M | 632.90M | 667.35M | 847.03M | 910.36M | 734.60M | 554.68M | 498.62M |
| Cost of Revenue | 165.78M | 177.00M | 228.49M | 350.98M | 372.20M | 420.76M | 349.58M | 271.15M | 233.73M |
| Gross Profit | 123.57M | 270.19M | 404.42M | 316.37M | 474.82M | 489.60M | 385.01M | 283.53M | 264.88M |
| Gross Profit Ratio | 42.71% | 60.42% | 63.90% | 47.41% | 56.06% | 53.78% | 52.41% | 51.12% | 53.12% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 47.00M | 48.00M | 45.00M | 64.00M | 57.00M | 0.00 | 0.00 | 262.10M | 232.21M |
| Selling & Marketing | 482.00M | 445.22M | 465.58M | 480.54M | 556.51M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 550.94M | 493.22M | 510.58M | 544.54M | 613.51M | 377.88M | 301.82M | 262.10M | 232.21M |
| Other Expenses | 0.00 | 493.22M | 510.58M | 580.80M | 613.51M | -9.52M | 1.22M | -294.00K | 163.00K |
| Operating Expenses | 550.94M | 493.22M | 510.58M | 580.80M | 613.51M | 399.10M | 318.64M | 262.10M | 232.21M |
| Cost & Expenses | 716.72M | 670.22M | 739.07M | 931.78M | 985.71M | 819.86M | 668.22M | 533.25M | 465.94M |
| Interest Income | 491.00K | 6.00K | 535.00K | 8.00K | 101.00K | 2.00K | 1.00K | 13.00K | 27.00K |
| Interest Expense | 2.20M | 7.30M | 3.68M | 3.38M | 672.00K | 1.38M | 1.00K | 250.00K | 27.00K |
| Depreciation & Amortization | 26.89M | 10.00M | 10.29M | 12.91M | 47.47M | 25.74M | 16.41M | 12.74M | 7.17M |
| EBITDA | -467.04M | -213.00M | -725.25M | -322.55M | -116.59M | -11.62M | 82.78M | 34.18M | 40.04M |
| EBITDA Ratio | -161.41% | -44.02% | -13.06% | -28.52% | -11.37% | 13.00% | 11.27% | 6.16% | 7.99% |
| Operating Income | -427.37M | -223.04M | -106.17M | -264.43M | -138.69M | 90.49M | 66.38M | 21.43M | 32.67M |
| Operating Income Ratio | -147.70% | -49.88% | -16.78% | -39.62% | -16.37% | 9.94% | 9.04% | 3.86% | 6.55% |
| Total Other Income/Expenses | -68.75M | -5.09M | -633.06M | -74.41M | -26.05M | -10.90M | 8.38M | -531.00K | 192.00K |
| Income Before Tax | -496.12M | -228.13M | -739.23M | -300.98M | -164.74M | 79.60M | 67.59M | 20.90M | 32.87M |
| Income Before Tax Ratio | -171.46% | -51.01% | -116.80% | -45.10% | -19.45% | 8.74% | 9.20% | 3.77% | 6.59% |
| Income Tax Expense | 5.71M | 3.67M | 1.54M | 6.57M | 28.22M | -362.00K | 3.80M | 9.67M | -12.76M |
| Net Income | -491.50M | -231.80M | -740.77M | -307.54M | -192.96M | 79.96M | 63.79M | 11.23M | 45.62M |
| Net Income Ratio | -169.86% | -51.84% | -117.04% | -46.08% | -22.78% | 8.78% | 8.68% | 2.02% | 9.15% |
| EPS | -27.06 | -25.67 | -99.25 | -44.97 | -30.99 | 38.35 | 32.51 | 5.72 | 23.25 |
| EPS Diluted | -27.06 | -25.67 | -99.25 | -44.97 | -30.99 | 38.35 | 32.51 | 5.72 | 23.25 |
| Weighted Avg Shares Out | 18.16M | 9.03M | 7.46M | 6.84M | 6.23M | 2.08M | 1.96M | 1.96M | 1.96M |
| Weighted Avg Shares Out (Dil) | 18.16M | 9.03M | 7.46M | 6.84M | 6.23M | 2.08M | 1.96M | 1.96M | 1.96M |
Source: https://incomestatements.info
Category: Stock Reports