See more : CapitaLand China Trust (CLDHF) Income Statement Analysis – Financial Results
Complete financial analysis of M31 Technology Corporation (6643.TWO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of M31 Technology Corporation, a leading company in the Semiconductors industry within the Technology sector.
- AIXTRON SE (AIIXY) Income Statement Analysis – Financial Results
- Patrimoine et Commerce SA (PAT.PA) Income Statement Analysis – Financial Results
- SK Securities No.11 SPAC (472230.KQ) Income Statement Analysis – Financial Results
- Woolworths Holdings Limited (WLWHY) Income Statement Analysis – Financial Results
- Daekyo Co., Ltd. (019680.KS) Income Statement Analysis – Financial Results
M31 Technology Corporation (6643.TWO)
About M31 Technology Corporation
M31 Technology Corporation provides silicon intellectual property (IP) design services in the integrated circuit industry. The company's IP solutions include foundation IP, high speed interface IP, analog IP, and IP integration services. Its products are applied in artificial intelligence, Internet of Things, automotive, CPU, display, and storage applications. The company was founded in 2011 and is headquartered in Zhubei, Taiwan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.61B | 1.36B | 1.01B | 981.02M | 869.08M | 763.55M | 633.52M | 501.09M | 278.36M | 207.21M |
| Cost of Revenue | 0.00 | 47.36M | 40.38M | 42.17M | 37.88M | 24.45M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.61B | 1.31B | 971.50M | 938.85M | 831.20M | 739.10M | 633.52M | 501.09M | 278.36M | 207.21M |
| Gross Profit Ratio | 100.00% | 96.52% | 96.01% | 95.70% | 95.64% | 96.80% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 938.87M | 813.94M | 541.93M | 420.79M | 364.90M | 320.87M | 284.91M | 225.40M | 178.20M | 138.05M |
| General & Administrative | 124.94M | 105.67M | 99.68M | 89.34M | 96.54M | 76.89M | 64.04M | 60.32M | 53.89M | 51.51M |
| Selling & Marketing | 100.48M | 72.61M | 53.71M | 50.92M | 48.25M | 48.06M | 39.46M | 39.27M | 25.94M | 15.54M |
| SG&A | 225.43M | 178.28M | 153.39M | 140.26M | 144.78M | 124.95M | 103.50M | 99.59M | 79.83M | 67.05M |
| Other Expenses | 0.00 | 65.45M | -18.81M | -48.48M | -7.57M | 24.59M | -28.80M | -1.17M | 7.75M | 10.19M |
| Operating Expenses | 1.17B | 992.22M | 695.32M | 561.05M | 509.68M | 445.82M | 388.41M | 324.99M | 258.03M | 205.09M |
| Cost & Expenses | 1.17B | 992.22M | 695.32M | 561.05M | 509.68M | 445.82M | 388.41M | 324.99M | 258.03M | 205.09M |
| Interest Income | 29.66M | 9.99M | 1.40M | 6.84M | 6.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 340.00K | 254.00K | 1.93M | 132.00K | 342.00K | 1.62M | 210.00K | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 49.05M | 47.36M | 40.38M | 42.17M | 37.88M | 24.45M | 25.10M | 24.73M | 26.49M | 21.05M |
| EBITDA | 562.71M | 490.74M | 339.52M | 420.50M | 389.71M | 366.77M | 241.41M | 200.82M | 42.32M | 18.89M |
| EBITDA Ratio | 34.90% | 36.08% | 33.55% | 42.86% | 44.84% | 48.03% | 38.11% | 40.08% | 16.82% | 11.18% |
| Operating Income | 446.50M | 443.38M | 299.15M | 378.34M | 351.83M | 342.32M | 216.31M | 176.09M | 20.32M | 2.12M |
| Operating Income Ratio | 27.69% | 32.60% | 29.56% | 38.57% | 40.48% | 44.83% | 34.14% | 35.14% | 7.30% | 1.02% |
| Total Other Income/Expenses | 66.82M | 75.18M | -23.00M | -43.49M | 10.15M | -13.46M | -29.01M | -1.17M | 7.75M | 10.19M |
| Income Before Tax | 513.32M | 443.13M | 293.56M | 376.48M | 361.98M | 328.86M | 216.10M | 174.92M | 28.07M | 12.31M |
| Income Before Tax Ratio | 31.84% | 32.58% | 29.01% | 38.38% | 41.65% | 43.07% | 34.11% | 34.91% | 10.09% | 5.94% |
| Income Tax Expense | 78.15M | 63.88M | 40.92M | 54.23M | 53.42M | 48.95M | 29.82M | 24.59M | 4.04M | -4.48M |
| Net Income | 435.17M | 379.25M | 252.64M | 322.25M | 308.57M | 279.91M | 186.29M | 150.33M | 24.03M | 16.79M |
| Net Income Ratio | 26.99% | 27.88% | 24.97% | 32.85% | 35.50% | 36.66% | 29.41% | 30.00% | 8.63% | 8.10% |
| EPS | 10.50 | 11.06 | 7.38 | 9.40 | 9.00 | 8.88 | 5.92 | 5.77 | 0.95 | 0.66 |
| EPS Diluted | 12.49 | 10.98 | 7.37 | 9.40 | 8.99 | 8.88 | 5.91 | 5.69 | 0.95 | 0.66 |
| Weighted Avg Shares Out | 41.43M | 34.29M | 34.22M | 34.28M | 34.29M | 31.50M | 31.47M | 26.04M | 25.30M | 25.30M |
| Weighted Avg Shares Out (Dil) | 34.84M | 34.55M | 34.28M | 34.30M | 34.30M | 31.53M | 31.51M | 26.42M | 25.31M | 25.30M |
Source: https://incomestatements.info
Category: Stock Reports