See more : PT First Media Tbk (KBLV.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Novoray Corporation (688300.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Novoray Corporation, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- JPMorgan UK Small Cap Growth & Income Plc (JUGI.L) Income Statement Analysis – Financial Results
- Alberton Acquisition Corporation (ALACW) Income Statement Analysis – Financial Results
- Japan Foods Co., Ltd. (2599.T) Income Statement Analysis – Financial Results
- Bayerische Motoren Werke Aktiengesellschaft (BMW.SW) Income Statement Analysis – Financial Results
- Mildex Optical Inc. (4729.TWO) Income Statement Analysis – Financial Results
Novoray Corporation (688300.SS)
About Novoray Corporation
Novoray Corporation researches, develops, manufactures, and sells industrial powder materials for various applications worldwide. The company offers crystalline silica powder, fused silica powder, soft composite silica powder, round corner crystalline silica powder, spherical silica powder, spherical aluminum oxide powder, sub-micron spherical silica powder, and acicular powder. It serves electronic materials, electrical insulating materials, ceramics, precision casting, paints and coatings, silicon rubber, functional rubber, plastics, and building materials manufacturing industries worldwide. Novoray Corporation was founded in 1984 and is based in Lianyungang, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711.68M | 661.95M | 624.71M | 404.20M | 315.30M | 278.11M | 210.96M | 153.63M | 122.36M | 125.33M | 120.50M | 108.53M |
| Cost of Revenue | 432.29M | 402.48M | 359.45M | 231.04M | 169.29M | 158.89M | 123.91M | 88.31M | 71.60M | 73.66M | 73.66M | 65.59M |
| Gross Profit | 279.40M | 259.47M | 265.26M | 173.16M | 146.01M | 119.22M | 87.05M | 65.32M | 50.76M | 51.66M | 46.84M | 42.95M |
| Gross Profit Ratio | 39.26% | 39.20% | 42.46% | 42.84% | 46.31% | 42.87% | 41.26% | 42.52% | 41.48% | 41.22% | 38.87% | 39.57% |
| Research & Development | 47.40M | 38.50M | 35.06M | 19.78M | 12.83M | 10.56M | 8.27M | 7.13M | 0.00 | 0.00 | 0.00 | 6.71M |
| General & Administrative | 12.12M | 8.45M | 7.28M | 5.93M | 8.01M | 3.54M | 15.32M | 11.27M | 18.08M | 20.05M | 20.90M | 18.86M |
| Selling & Marketing | 8.92M | 9.95M | 8.45M | 7.20M | 22.01M | 19.75M | 16.42M | 14.32M | 11.75M | 9.96M | 8.88M | 8.16M |
| SG&A | 21.04M | 18.40M | 15.73M | 13.13M | 30.02M | 23.29M | 31.74M | 25.59M | 29.83M | 30.00M | 29.78M | 27.02M |
| Other Expenses | 15.57M | 28.80M | 29.57M | 24.75M | 17.60M | -12.18K | 2.00M | 9.26M | 3.48M | 5.16M | 3.19M | 3.53M |
| Operating Expenses | 84.01M | 85.70M | 80.36M | 57.66M | 60.46M | 49.08M | 40.47M | 34.36M | 30.92M | 31.08M | 30.42M | 27.79M |
| Cost & Expenses | 516.30M | 488.18M | 439.80M | 288.70M | 229.75M | 207.97M | 164.38M | 122.67M | 102.52M | 104.74M | 104.08M | 93.38M |
| Interest Income | 3.67M | 1.84M | 1.34M | 1.67M | 1.22M | 333.44K | 0.00 | 103.02K | 115.64K | 86.79K | 209.93K | 318.58K |
| Interest Expense | 2.30M | 2.00M | 278.09K | 156.36K | 1.60M | 2.66M | 0.00 | 1.91M | 2.66M | 3.86M | 2.67M | 1.19M |
| Depreciation & Amortization | 49.65M | 36.36M | 22.92M | 16.26M | 12.24M | 10.54M | 8.16M | 7.26M | 7.16M | 5.59M | 5.17M | 5.36M |
| EBITDA | 249.51M | 231.78M | 220.60M | 144.99M | 100.77M | 81.16M | 57.59M | 47.47M | 26.99M | 26.18M | 21.59M | 20.52M |
| EBITDA Ratio | 35.06% | 34.43% | 35.12% | 37.53% | 32.26% | 29.21% | 26.82% | 30.97% | 21.92% | 21.14% | 19.21% | 20.56% |
| Operating Income | 195.38M | 190.20M | 197.23M | 123.90M | 85.13M | 67.89M | 47.34M | 28.97M | 17.58M | 16.67M | 13.43M | 12.37M |
| Operating Income Ratio | 27.45% | 28.73% | 31.57% | 30.65% | 27.00% | 24.41% | 22.44% | 18.86% | 14.37% | 13.30% | 11.14% | 11.40% |
| Total Other Income/Expenses | 1.98M | 2.95M | 172.93K | 4.47M | 1.71M | -12.18K | 2.00M | 9.26M | 3.48M | 5.16M | 3.19M | 796.13K |
| Income Before Tax | 197.36M | 193.15M | 197.40M | 128.37M | 86.83M | 67.88M | 49.33M | 38.24M | 21.06M | 21.83M | 16.62M | 15.90M |
| Income Before Tax Ratio | 27.73% | 29.18% | 31.60% | 31.76% | 27.54% | 24.41% | 23.39% | 24.89% | 17.21% | 17.42% | 13.79% | 14.65% |
| Income Tax Expense | 23.37M | 4.91M | 24.53M | 17.45M | 12.14M | 9.52M | 7.08M | 5.53M | 2.84M | 2.92M | 2.38M | 1.88M |
| Net Income | 173.99M | 188.24M | 172.87M | 110.92M | 74.69M | 58.37M | 42.25M | 32.71M | 18.22M | 18.91M | 14.24M | 14.02M |
| Net Income Ratio | 24.45% | 28.44% | 27.67% | 27.44% | 23.69% | 20.99% | 20.03% | 21.29% | 14.89% | 15.09% | 11.82% | 12.92% |
| EPS | 0.94 | 1.01 | 0.93 | 0.60 | 0.40 | 0.43 | 0.32 | 0.26 | 0.15 | 0.16 | 0.18 | 0.12 |
| EPS Diluted | 0.94 | 1.01 | 0.93 | 0.60 | 0.40 | 0.43 | 0.32 | 0.26 | 0.15 | 0.16 | 0.18 | 0.12 |
| Weighted Avg Shares Out | 185.10M | 185.75M | 185.75M | 185.75M | 185.75M | 135.58M | 130.40M | 123.98M | 123.01M | 120.14M | 79.41M | 121.15M |
| Weighted Avg Shares Out (Dil) | 185.10M | 185.75M | 185.75M | 185.75M | 185.75M | 135.59M | 130.40M | 123.98M | 123.01M | 120.14M | 79.41M | 121.15M |
Source: https://incomestatements.info
Category: Stock Reports