See more : Talanx AG (TNXXF) Income Statement Analysis – Financial Results
Complete financial analysis of and factory,inc. (7035.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of and factory,inc., a leading company in the Software – Application industry within the Technology sector.
- Resverlogix Corp. (RVX.TO) Income Statement Analysis – Financial Results
- ETS Holdings Co.,Ltd. (1789.T) Income Statement Analysis – Financial Results
- TrustBIX Inc. (TBIX.V) Income Statement Analysis – Financial Results
- Esperion Therapeutics, Inc. (0IIM.L) Income Statement Analysis – Financial Results
- DAIWA CYCLE CO LTD (5888.T) Income Statement Analysis – Financial Results
and factory,inc. (7035.T)
About and factory,inc.
and factory,inc. develops and sells various applications for smartphones. It provides tool-based applications, game strategy bulletin board applications, and manga applications. The company also offers IOT services primarily for accommodation facilities. and factory,inc. was incorporated in 2014 and is based in Tokyo, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.02B | 2.98B | 2.83B | 3.04B | 2.95B | 3.92B | 1.92B | 688.61M | 371.79M |
| Cost of Revenue | 3.63B | 1.22B | 1.21B | 1.37B | 1.37B | 2.35B | 802.63M | 182.45M | 205.49M |
| Gross Profit | 1.39B | 1.76B | 1.63B | 1.67B | 1.57B | 1.57B | 1.11B | 506.17M | 166.30M |
| Gross Profit Ratio | 27.70% | 59.12% | 57.37% | 54.88% | 53.41% | 40.00% | 58.11% | 73.51% | 44.73% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.40M | 10.06M | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.71B | 1.61B | 1.52B | 1.75B | 1.74B | 1.04B | 728.90M | 262.29M | 95.29M |
| Other Expenses | 0.00 | -880.00K | 1.56B | 1.75B | 1.78B | 1.05B | 1.17M | 1.11M | 3.73M |
| Operating Expenses | 1.71B | 1.62B | 1.56B | 1.75B | 1.78B | 1.05B | 748.30M | 282.42M | 131.55M |
| Cost & Expenses | 5.34B | 2.83B | 2.77B | 3.13B | 3.15B | 3.40B | 1.55B | 464.87M | 337.04M |
| Interest Income | 145.00K | 13.00K | 7.00K | 9.00K | 28.00K | 35.00K | 3.00K | 1.00K | 4.00K |
| Interest Expense | 29.90M | 31.56M | 29.99M | 29.57M | 20.45M | 8.21M | 5.58M | 1.46M | 1.30M |
| Depreciation & Amortization | 75.87M | 54.78M | 67.97M | 83.08M | 132.79M | 44.84M | 31.62M | 19.76M | 4.47M |
| EBITDA | 202.55M | 200.88M | -248.65M | -444.96M | -235.25M | 557.20M | 394.31M | 228.88M | 11.41M |
| EBITDA Ratio | 4.03% | 6.71% | -1.63% | -4.26% | -3.64% | 13.69% | 20.77% | 35.52% | 25.57% |
| Operating Income | -317.53M | 146.09M | 66.08M | -83.57M | -202.59M | 512.35M | 365.20M | 223.75M | 34.75M |
| Operating Income Ratio | -6.32% | 4.90% | 2.33% | -2.74% | -6.88% | 13.08% | 19.06% | 32.49% | 9.35% |
| Total Other Income/Expenses | 414.31M | -65.18M | -412.68M | -474.05M | -185.89M | -28.15M | -8.10M | -15.96M | -5.49M |
| Income Before Tax | 96.78M | 80.91M | -346.60M | -557.61M | -388.48M | 484.20M | 357.10M | 207.78M | 29.26M |
| Income Before Tax Ratio | 1.93% | 2.72% | -12.23% | -18.32% | -13.19% | 12.36% | 18.64% | 30.17% | 7.87% |
| Income Tax Expense | 7.84M | 1.24M | 3.78M | 3.78M | -26.41M | 156.28M | 96.54M | 33.90M | 20.08M |
| Net Income | 88.94M | 79.67M | -350.38M | -561.39M | -362.08M | 327.92M | 260.56M | 173.88M | 9.18M |
| Net Income Ratio | 1.77% | 2.67% | -12.37% | -18.44% | -12.29% | 8.37% | 13.60% | 25.25% | 2.47% |
| EPS | 7.90 | 7.25 | -35.57 | -57.13 | -37.01 | 34.77 | 30.94 | 20.65 | 0.99 |
| EPS Diluted | 7.90 | 7.25 | -35.57 | -57.13 | -37.01 | 33.33 | 30.94 | 20.65 | 0.99 |
| Weighted Avg Shares Out | 11.26M | 10.99M | 9.85M | 9.83M | 9.78M | 9.43M | 8.42M | 8.42M | 9.28M |
| Weighted Avg Shares Out (Dil) | 11.26M | 10.99M | 9.85M | 9.83M | 9.78M | 9.84M | 8.42M | 8.42M | 9.28M |
Source: https://incomestatements.info
Category: Stock Reports