See more : Anzheng Fashion Group Co., Ltd. (603839.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Frontier International Inc. (7050.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Frontier International Inc., a leading company in the Advertising Agencies industry within the Communication Services sector.
- YTL Power International Berhad (6742.KL) Income Statement Analysis – Financial Results
- Cosmo Lady (China) Holdings Company Limited (2298.HK) Income Statement Analysis – Financial Results
- Thomas Cook (India) Limited (THOMASCOOK.NS) Income Statement Analysis – Financial Results
- Globe International Limited (GLB.AX) Income Statement Analysis – Financial Results
- Conyers Park III Acquisition Corp. (CPAA) Income Statement Analysis – Financial Results
Frontier International Inc. (7050.T)
About Frontier International Inc.
Frontier International Inc. plans, produces, and manages various sales promotions, events, and campaigns. The company also plans, develops, and produces various sales promotion tools, as well as content for TV programs, PV, radio programs, and other soft content; designs and fabricates exteriors of various facilities, space design, and event stages; and plans, develops, produces, and manages interactive communication, including websites and ASP business. It also provides temporary employee placement and management for various sales support and sales promotions. The company was founded in 1990 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16.94B | 17.05B | 25.14B | 15.72B | 13.12B | 12.78B | 12.19B | 10.71B |
| Cost of Revenue | 13.47B | 12.94B | 19.85B | 12.85B | 9.94B | 9.94B | 9.57B | 8.30B |
| Gross Profit | 3.47B | 4.11B | 5.28B | 2.87B | 3.18B | 2.84B | 2.63B | 2.42B |
| Gross Profit Ratio | 20.48% | 24.08% | 21.01% | 18.24% | 24.27% | 22.21% | 21.55% | 22.55% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 150.00M | 105.00M | 130.00M | 127.00M | 149.00M | 150.00M | 1.58B | 1.57B |
| Selling & Marketing | 2.11B | 2.13B | 2.02B | 1.99B | 1.75B | 1.56B | 0.00 | 0.00 |
| SG&A | 2.26B | 2.23B | 2.15B | 2.12B | 1.90B | 1.71B | 1.58B | 1.57B |
| Other Expenses | 0.00 | 3.10M | 49.58M | 127.98M | 839.00K | -5.43M | -829.00K | -4.99M |
| Operating Expenses | 2.26B | 2.23B | 2.15B | 2.12B | 1.90B | 1.71B | 1.58B | 1.59B |
| Cost & Expenses | 15.73B | 15.17B | 22.01B | 14.97B | 11.83B | 11.65B | 11.15B | 9.89B |
| Interest Income | 5.75M | 2.04M | 594.00K | 54.00K | 260.00K | 568.00K | 614.00K | 1.06M |
| Interest Expense | 1.11M | 0.00 | 0.00 | 0.00 | 0.00 | 4.00K | 175.00K | 180.00K |
| Depreciation & Amortization | 31.46M | 22.89M | 20.51M | 18.22M | 9.19M | 7.66M | 9.01M | 8.32M |
| EBITDA | 857.61M | 2.00B | 3.20B | 769.29M | 1.29B | 1.15B | 1.05B | 803.27M |
| EBITDA Ratio | 5.06% | 10.48% | 12.56% | 4.50% | 10.09% | 8.84% | 8.67% | 7.73% |
| Operating Income | 1.21B | 1.88B | 3.13B | 751.07M | 1.29B | 1.13B | 1.05B | 842.94M |
| Operating Income Ratio | 7.14% | 11.00% | 12.46% | 4.78% | 9.80% | 8.81% | 8.58% | 7.87% |
| Total Other Income/Expenses | -385.19M | 106.67M | 45.00M | 191.35M | -26.14M | 17.49M | -1.79M | -48.17M |
| Income Before Tax | 825.04M | 1.98B | 3.18B | 942.43M | 1.26B | 1.14B | 1.04B | 794.77M |
| Income Before Tax Ratio | 4.87% | 11.63% | 12.64% | 5.99% | 9.60% | 8.95% | 8.57% | 7.42% |
| Income Tax Expense | 338.68M | 679.75M | 1.06B | 423.04M | 433.66M | 325.21M | 330.76M | 291.07M |
| Net Income | 488.13M | 1.30B | 2.12B | 519.39M | 825.37M | 818.68M | 713.96M | 503.71M |
| Net Income Ratio | 2.88% | 7.64% | 8.44% | 3.30% | 6.29% | 6.41% | 5.86% | 4.70% |
| EPS | 109.69 | 288.87 | 468.88 | 116.33 | 188.30 | 195.80 | 172.10 | 23.46 |
| EPS Diluted | 109.67 | 287.84 | 468.26 | 113.62 | 178.16 | 182.46 | 172.10 | 23.46 |
| Weighted Avg Shares Out | 4.45M | 4.51M | 4.52M | 4.46M | 4.38M | 4.18M | 4.15M | 21.47M |
| Weighted Avg Shares Out (Dil) | 4.45M | 4.52M | 4.53M | 4.57M | 4.63M | 4.49M | 4.15M | 21.47M |
Source: https://incomestatements.info
Category: Stock Reports