See more : Auscrete Corporation (ASCK) Income Statement Analysis – Financial Results
Complete financial analysis of Pacific Industrial Co., Ltd. (7250.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pacific Industrial Co., Ltd., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Steel Exchange India Limited (STEELXIND.NS) Income Statement Analysis – Financial Results
- Sri Havisha Hospitality and Infrastructure Limited (HAVISHA.NS) Income Statement Analysis – Financial Results
- Melexis NV (MLXSF) Income Statement Analysis – Financial Results
- Artea SA (ARTE.PA) Income Statement Analysis – Financial Results
- PT Semacom Integrated Tbk (SEMA.JK) Income Statement Analysis – Financial Results
Pacific Industrial Co., Ltd. (7250.T)
About Pacific Industrial Co., Ltd.
Pacific Industrial Co., Ltd. manufactures and sells automotive and electronic/electronics parts in Japan and internationally. It provides tire pressure monitoring system, a system that utilizes a sensor within a transmitter device that directly measures tire pressure and temperature, and sends that information wirelessly to a receiver device in the car body notifying the driver of irregularities. The company also offers stamping and molding products, including vehicle body parts, such as R/F center pillars, frame S/A back door Opg products, R/F FR side member RR products, R/F hood lock hooks, aluminum back door reinforce products, and bracket package trays; and functional parts, such as hood and trunk hinges, hybrid battery cases, blower assemblies, and high-precision stamping products. Its stamping and molding products also include engine peripheral products comprising oil pans, engine under covers, engine and oil pan covers, and timing chain covers; exterior components, which consist of wheel caps, cap center ornaments, outside door handles, number flames, spare tire covers, and bumper protectors; and interior components, such as glove and console boxes, cover door trims, accelerator pedals, and footrests. In addition, the company offers tire valve products, including valve cores, tube valves, and tubeless valves; control devices products, such as charging, relief, and check valves; and electronic mechanical products, such as fishing reel controllers. It serves automobile related, tire, and home electrical products manufacturers. Pacific Industrial Co., Ltd. was founded in 1930 and is headquartered in Ogaki, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207.35B | 191.25B | 164.47B | 150.41B | 165.97B | 145.03B | 117.76B | 103.67B | 106.89B | 99.95B | 91.98B | 83.70B | 79.58B | 84.63B | 78.20B | 80.47B | 89.86B | 82.64B | 68.28B | 57.14B |
| Cost of Revenue | 177.56B | 168.42B | 141.00B | 129.28B | 142.53B | 123.42B | 100.68B | 86.66B | 90.91B | 85.13B | 78.99B | 72.45B | 69.27B | 71.90B | 67.71B | 73.86B | 78.11B | 70.65B | 58.40B | 48.66B |
| Gross Profit | 29.79B | 22.83B | 23.47B | 21.13B | 23.44B | 21.61B | 17.08B | 17.01B | 15.98B | 14.82B | 12.99B | 11.25B | 10.31B | 12.73B | 10.49B | 6.61B | 11.75B | 11.99B | 9.88B | 8.48B |
| Gross Profit Ratio | 14.37% | 11.94% | 14.27% | 14.05% | 14.12% | 14.90% | 14.51% | 16.41% | 14.95% | 14.83% | 14.12% | 13.44% | 12.95% | 15.04% | 13.41% | 8.21% | 13.08% | 14.51% | 14.47% | 14.84% |
| Research & Development | 2.12B | 2.01B | 1.98B | 1.91B | 1.94B | 1.48B | 1.11B | 1.00B | 943.00M | 905.00M | 735.00M | 647.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 12.40B | 10.67B | 9.78B | 9.20B | 9.69B | 8.49B | 5.51B | 5.15B | 5.00B | 5.66B | 5.26B | 4.92B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 2.93B | 2.86B | 2.94B | 2.96B | 3.24B | 2.82B | 2.39B | 2.20B | 2.17B | 2.20B | 2.23B | 2.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 13.21B | 13.53B | 12.71B | 12.15B | 12.92B | 11.31B | 7.91B | 7.35B | 7.16B | 7.86B | 7.49B | 7.04B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 761.00M | 1.15B | 548.00M | 436.00M | 89.00M | 270.00M | 617.00M | 328.00M | 222.00M | 163.00M | 195.00M | 475.00M | 377.00M | 649.00M | 586.00M | 699.00M | 714.00M | 326.00M | 289.00M |
| Operating Expenses | 15.33B | 13.53B | 12.71B | 12.15B | 12.92B | 11.31B | 9.02B | 8.35B | 8.11B | 7.86B | 7.49B | 6.91B | 6.61B | 7.58B | 7.42B | 7.04B | 8.11B | 8.09B | 6.78B | 6.08B |
| Cost & Expenses | 192.89B | 181.96B | 153.71B | 141.43B | 155.46B | 134.72B | 109.69B | 95.01B | 99.02B | 92.99B | 86.48B | 79.36B | 75.88B | 79.48B | 75.13B | 80.91B | 86.22B | 78.74B | 65.18B | 54.74B |
| Interest Income | 483.00M | 103.00M | 46.00M | 36.00M | 87.00M | 90.00M | 137.00M | 63.00M | 59.00M | 34.00M | 51.00M | 55.00M | 45.00M | 28.00M | 13.00M | 43.00M | 70.00M | 62.00M | 19.00M | 18.00M |
| Interest Expense | 329.00M | 285.00M | 334.00M | 365.00M | 321.00M | 260.00M | 229.00M | 150.00M | 166.00M | 196.00M | 249.00M | 288.00M | 337.00M | 384.00M | 469.00M | 374.00M | 352.00M | 350.00M | 278.00M | 230.00M |
| Depreciation & Amortization | 19.13B | 19.32B | 17.48B | 15.49B | 15.15B | 13.13B | 9.92B | 8.41B | 8.00B | 6.64B | 7.00B | 6.56B | 7.12B | 8.93B | 10.01B | 9.21B | 7.96B | 6.25B | 5.10B | 4.84B |
| EBITDA | 45.91B | 28.62B | 28.24B | 24.47B | 25.66B | 23.44B | 17.98B | 17.08B | 15.87B | 13.60B | 12.50B | 11.52B | 12.06B | 13.86B | 13.93B | 8.78B | 12.13B | 11.01B | 6.94B | 7.77B |
| EBITDA Ratio | 22.14% | 16.82% | 19.72% | 18.00% | 16.03% | 17.35% | 16.67% | 17.87% | 16.07% | 15.53% | 15.55% | 13.81% | 14.58% | 17.25% | 17.99% | 11.30% | 13.67% | 13.40% | 12.91% | 13.92% |
| Operating Income | 14.46B | 9.30B | 10.76B | 8.97B | 10.51B | 10.31B | 8.06B | 8.66B | 7.87B | 6.96B | 5.50B | 4.34B | 3.70B | 5.15B | 3.07B | -437.00M | 3.64B | 3.90B | 3.10B | 2.40B |
| Operating Income Ratio | 6.97% | 4.86% | 6.54% | 5.97% | 6.33% | 7.11% | 6.85% | 8.36% | 7.36% | 6.97% | 5.98% | 5.19% | 4.65% | 6.09% | 3.93% | -0.54% | 4.05% | 4.72% | 4.53% | 4.19% |
| Total Other Income/Expenses | 12.00B | 3.61B | 3.05B | 1.28B | -965.00M | 1.50B | 1.20B | 1.33B | 990.00M | -139.00M | 1.46B | 328.00M | 889.00M | -603.00M | 384.00M | -333.00M | 179.00M | 505.00M | -1.53B | 297.00M |
| Income Before Tax | 26.45B | 12.91B | 13.81B | 10.25B | 9.55B | 11.81B | 9.26B | 9.99B | 8.86B | 6.82B | 6.96B | 4.67B | 4.59B | 4.55B | 3.46B | -770.00M | 3.82B | 4.41B | 1.57B | 2.69B |
| Income Before Tax Ratio | 12.76% | 6.75% | 8.39% | 6.82% | 5.75% | 8.14% | 7.86% | 9.64% | 8.29% | 6.83% | 7.57% | 5.58% | 5.77% | 5.37% | 4.42% | -0.96% | 4.25% | 5.33% | 2.30% | 4.71% |
| Income Tax Expense | 9.44B | 3.50B | 3.94B | 2.27B | 2.46B | 3.04B | 1.83B | 2.43B | 1.74B | 1.96B | 2.41B | 1.94B | 1.30B | 1.59B | 926.00M | -416.00M | 1.56B | 1.24B | 1.20B | 997.00M |
| Net Income | 16.97B | 9.30B | 9.80B | 7.98B | 7.26B | 8.73B | 7.39B | 7.52B | 7.11B | 6.71B | 4.59B | 2.81B | 3.30B | 2.97B | 2.50B | -355.00M | 2.34B | 3.14B | 1.15B | 1.81B |
| Net Income Ratio | 8.19% | 4.86% | 5.96% | 5.31% | 4.37% | 6.02% | 6.28% | 7.26% | 6.66% | 6.72% | 4.99% | 3.35% | 4.14% | 3.51% | 3.19% | -0.44% | 2.60% | 3.80% | 1.68% | 3.17% |
| EPS | 289.48 | 155.31 | 161.86 | 131.94 | 120.11 | 144.80 | 123.53 | 138.08 | 132.42 | 125.47 | 85.80 | 52.57 | 61.68 | 55.54 | 46.74 | -6.64 | 43.66 | 58.78 | 20.61 | 33.20 |
| EPS Diluted | 288.89 | 155.01 | 161.52 | 131.54 | 119.62 | 143.95 | 121.96 | 124.19 | 117.54 | 111.09 | 84.49 | 52.36 | 61.57 | 55.54 | 41.45 | -6.64 | 38.72 | 52.13 | 19.87 | 33.20 |
| Weighted Avg Shares Out | 58.64M | 59.89M | 60.56M | 60.50M | 60.41M | 60.29M | 59.85M | 54.50M | 53.73M | 53.51M | 53.46M | 53.41M | 53.45M | 53.47M | 53.45M | 53.48M | 53.49M | 53.50M | 53.50M | 53.51M |
| Weighted Avg Shares Out (Dil) | 58.76M | 60.00M | 60.69M | 60.68M | 60.66M | 60.65M | 60.62M | 60.58M | 60.52M | 60.44M | 54.29M | 53.61M | 53.55M | 53.47M | 60.27M | 53.48M | 60.30M | 60.31M | 57.73M | 53.51M |
Source: https://incomestatements.info
Category: Stock Reports