See more : Ecoppia Scientific Ltd (ECPA.TA) Income Statement Analysis – Financial Results
Complete financial analysis of TS TECH Co., Ltd. (7313.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of TS TECH Co., Ltd., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Delta Drone SA (ALDBY.PA) Income Statement Analysis – Financial Results
- De La Rue plc (DELRF) Income Statement Analysis – Financial Results
- Autostrade Meridionali S.p.A. (AUTME.MI) Income Statement Analysis – Financial Results
- State Energy Group International Assets Holdings Limited (0918.HK) Income Statement Analysis – Financial Results
- Nordson Corporation (NDSN) Income Statement Analysis – Financial Results
TS TECH Co., Ltd. (7313.T)
About TS TECH Co., Ltd.
TS TECH Co., Ltd. develops, manufactures, and sells seats for automobiles. It also offers interior trims and components for automobiles; motorcycle seats; and resin-based parts and accessories for motorcycles. The company provides front, mid, and rear seats, as well as door trims for automobiles; chairs for medical care; and products for off-road and recreational use. It also operates in Japan, the United States, Canada, Mexico, Brazil, China, Thailand, the Philippines, India, Indonesia, the United Kingdom, and Hungary. The company was formerly known as Tokyo Seat Co., Ltd. and changed its name to TS TECH Co., Ltd. in October 1997. TS TECH Co., Ltd. was incorporated in 1948 and is headquartered in Asaka, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 441.71B | 409.20B | 349.96B | 346.15B | 359.68B | 412.07B | 479.49B | 425.79B | 458.73B | 434.28B | 457.05B | 359.33B | 305.48B | 357.49B | 317.99B | 404.76B | 479.16B | 417.95B | 357.49B |
| Cost of Revenue | 381.86B | 355.79B | 295.72B | 288.67B | 300.31B | 338.03B | 399.33B | 355.18B | 381.26B | 364.53B | 385.94B | 309.93B | 273.81B | 315.11B | 287.97B | 364.79B | 425.95B | 378.98B | 327.55B |
| Gross Profit | 59.85B | 53.41B | 54.24B | 57.48B | 59.38B | 74.04B | 80.16B | 70.62B | 77.47B | 69.75B | 71.11B | 49.40B | 31.67B | 42.38B | 30.02B | 39.97B | 53.21B | 38.97B | 29.93B |
| Gross Profit Ratio | 13.55% | 13.05% | 15.50% | 16.60% | 16.51% | 17.97% | 16.72% | 16.59% | 16.89% | 16.06% | 15.56% | 13.75% | 10.37% | 11.85% | 9.44% | 9.87% | 11.10% | 9.32% | 8.37% |
| Research & Development | 13.49B | 14.30B | 11.90B | 12.50B | 12.30B | 12.70B | 10.89B | 10.82B | 11.66B | 1.94B | 1.66B | 1.27B | 1.28B | 1.08B | 993.00M | 739.00M | 660.00M | 650.00M | 651.00M |
| General & Administrative | 44.49B | 38.47B | 33.90B | 32.58B | 33.53B | 36.52B | 37.42B | 35.76B | 39.41B | 4.09B | 4.56B | 3.75B | 3.76B | 4.63B | 3.63B | 5.48B | 7.77B | 5.48B | 4.10B |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.09B | 4.56B | 3.75B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 44.49B | 38.47B | 33.90B | 32.58B | 33.53B | 36.52B | 37.42B | 35.76B | 39.41B | 4.09B | 4.56B | 3.75B | 3.76B | 4.63B | 3.63B | 5.48B | 7.77B | 5.48B | 4.10B |
| Other Expenses | -15.50B | 0.00 | -2.65B | -1.85B | -484.00M | -1.27B | -4.60B | 306.00M | -1.22B | 667.00M | 567.00M | 537.00M | 746.00M | 821.00M | 847.00M | 863.00M | 815.00M | 535.00M | 420.00M |
| Operating Expenses | 42.49B | 38.15B | 31.24B | 30.74B | 33.05B | 35.25B | 32.81B | 36.06B | 38.19B | 34.46B | 31.98B | 25.18B | 15.50B | 15.44B | 14.04B | 16.06B | 18.52B | 15.52B | 13.01B |
| Cost & Expenses | 424.21B | 393.94B | 326.96B | 319.41B | 333.35B | 373.28B | 432.14B | 391.24B | 419.45B | 398.99B | 417.92B | 335.11B | 289.31B | 330.55B | 302.01B | 380.85B | 444.47B | 394.50B | 340.56B |
| Interest Income | 4.73B | 3.08B | 2.37B | 1.98B | 2.22B | 2.37B | 2.16B | 1.70B | 1.59B | 1.24B | 1.10B | 801.00M | 894.00M | 535.00M | 394.00M | 634.00M | 455.00M | 271.00M | 180.00M |
| Interest Expense | 437.00M | 131.00M | 117.00M | 136.00M | 275.00M | 125.00M | 214.00M | 788.00M | 589.00M | 176.00M | 158.00M | 189.00M | 227.00M | 163.00M | 206.00M | 369.00M | 480.00M | 402.00M | 233.00M |
| Depreciation & Amortization | 12.90B | 11.88B | 11.03B | 11.44B | 12.31B | 11.98B | 11.57B | 10.60B | 10.82B | 9.48B | 8.66B | 7.33B | 8.58B | 9.32B | 10.99B | 10.07B | 9.35B | 7.96B | 7.69B |
| EBITDA | 35.13B | 25.55B | 32.00B | 36.36B | 38.54B | 50.32B | 54.70B | 45.76B | 49.23B | 44.77B | 51.07B | 33.93B | 19.37B | 30.75B | 22.78B | 25.18B | 36.87B | 25.43B | 19.34B |
| EBITDA Ratio | 7.95% | 7.50% | 10.57% | 13.82% | 11.49% | 12.99% | 12.82% | 11.08% | 11.37% | 11.52% | 11.35% | 9.71% | 8.65% | 10.56% | 9.09% | 8.21% | 9.46% | 7.67% | 7.05% |
| Operating Income | 15.36B | 15.26B | 23.00B | 26.74B | 26.33B | 38.79B | 47.35B | 34.56B | 39.28B | 35.29B | 39.13B | 24.22B | 9.40B | 20.16B | 9.60B | 16.09B | 26.22B | 16.42B | 11.13B |
| Operating Income Ratio | 3.48% | 3.73% | 6.57% | 7.73% | 7.32% | 9.41% | 9.87% | 8.12% | 8.56% | 8.13% | 8.56% | 6.74% | 3.08% | 5.64% | 3.02% | 3.98% | 5.47% | 3.93% | 3.11% |
| Total Other Income/Expenses | 6.39B | 3.43B | 2.84B | 9.50B | 2.43B | 2.61B | 2.34B | 1.24B | 1.49B | 4.01B | 3.12B | 2.23B | 1.16B | 1.11B | 1.93B | -1.37B | 812.00M | 631.00M | 287.00M |
| Income Before Tax | 21.75B | 18.69B | 25.84B | 36.25B | 28.75B | 41.41B | 49.68B | 35.79B | 40.77B | 40.06B | 42.26B | 26.45B | 10.56B | 21.27B | 11.53B | 14.73B | 27.04B | 17.05B | 11.41B |
| Income Before Tax Ratio | 4.92% | 4.57% | 7.38% | 10.47% | 7.99% | 10.05% | 10.36% | 8.41% | 8.89% | 9.22% | 9.25% | 7.36% | 3.46% | 5.95% | 3.63% | 3.64% | 5.64% | 4.08% | 3.19% |
| Income Tax Expense | 8.26B | 7.86B | 7.04B | 8.16B | 8.55B | 10.34B | 11.29B | 10.71B | 11.35B | 12.56B | 12.13B | 7.56B | 3.69B | 4.84B | 1.65B | 6.11B | 6.21B | 4.42B | 3.06B |
| Net Income | 10.21B | 5.34B | 12.42B | 20.74B | 15.06B | 25.75B | 30.12B | 19.62B | 23.53B | 22.01B | 23.90B | 15.74B | 4.71B | 11.76B | 6.33B | 4.74B | 16.52B | 9.76B | 6.56B |
| Net Income Ratio | 2.31% | 1.31% | 3.55% | 5.99% | 4.19% | 6.25% | 6.28% | 4.61% | 5.13% | 5.07% | 5.23% | 4.38% | 1.54% | 3.29% | 1.99% | 1.17% | 3.45% | 2.33% | 1.84% |
| EPS | 80.09 | 41.35 | 92.55 | 152.88 | 110.77 | 189.35 | 221.44 | 144.29 | 173.01 | 166.08 | 175.75 | 115.75 | 34.66 | 86.44 | 46.53 | 34.87 | 242.91 | 71.83 | 47.41 |
| EPS Diluted | 80.09 | 41.35 | 92.55 | 152.88 | 110.77 | 189.35 | 221.44 | 144.29 | 173.01 | 166.08 | 175.75 | 115.75 | 34.66 | 86.44 | 46.53 | 34.87 | 242.91 | 71.83 | 47.41 |
| Weighted Avg Shares Out | 127.54M | 129.22M | 134.15M | 135.67M | 135.99M | 135.99M | 135.99M | 135.99M | 136.00M | 136.00M | 136.00M | 136.00M | 136.00M | 136.00M | 136.00M | 136.00M | 68.00M | 135.88M | 136.00M |
| Weighted Avg Shares Out (Dil) | 127.54M | 129.22M | 134.15M | 135.67M | 135.99M | 135.99M | 135.99M | 135.99M | 136.00M | 136.00M | 136.00M | 136.00M | 136.00M | 136.00M | 136.00M | 136.00M | 68.00M | 135.88M | 136.00M |
Source: https://incomestatements.info
Category: Stock Reports