See more : Huntington Ingalls Industries, Inc. (0J76.L) Income Statement Analysis – Financial Results
Complete financial analysis of Sugi Holdings Co.,Ltd. (7649.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sugi Holdings Co.,Ltd., a leading company in the Medical – Pharmaceuticals industry within the Healthcare sector.
- Pioneer Power Solutions, Inc. (PPSI) Income Statement Analysis – Financial Results
- Commercial National Financial Corporation (CNAF) Income Statement Analysis – Financial Results
- Coelacanth Energy Inc. (CEI.V) Income Statement Analysis – Financial Results
- GitLab Inc. (GTLB) Income Statement Analysis – Financial Results
- Golden Arrow Merger Corp. (GAMCU) Income Statement Analysis – Financial Results
Sugi Holdings Co.,Ltd. (7649.T)
About Sugi Holdings Co.,Ltd.
Sugi Holdings Co.,Ltd. operates drugstores in Japan. It also provides visiting nursing services and home care support services. As of June 1, 2019, the company operated 1,190 stores. Sugi Holdings Co.,Ltd. was founded in 1976 and is headquartered in Obu, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 744.48B | 667.65B | 625.48B | 602.51B | 541.96B | 488.46B | 457.05B | 430.80B | 414.89B | 383.64B | 365.20B | 343.61B | 327.27B | 304.73B | 293.51B | 272.20B | 248.13B | 217.23B | 139.11B | 118.10B |
Cost of Revenue | 515.64B | 465.12B | 433.99B | 421.22B | 379.78B | 346.16B | 325.48B | 310.79B | 299.17B | 278.02B | 264.37B | 249.86B | 239.50B | 224.11B | 217.22B | 200.96B | 185.15B | 162.48B | 104.09B | 88.47B |
Gross Profit | 228.84B | 202.52B | 191.49B | 181.29B | 162.18B | 142.30B | 131.57B | 120.01B | 115.71B | 105.63B | 100.83B | 93.75B | 87.77B | 80.62B | 76.29B | 71.24B | 62.99B | 54.75B | 35.02B | 29.63B |
Gross Profit Ratio | 30.74% | 30.33% | 30.62% | 30.09% | 29.92% | 29.13% | 28.79% | 27.86% | 27.89% | 27.53% | 27.61% | 27.28% | 26.82% | 26.46% | 25.99% | 26.17% | 25.38% | 25.20% | 25.18% | 25.09% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.02B | 441.00M | 287.00M | 284.00M | 53.00M | 248.00M | 3.29B | 2.87B |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.72B | 3.37B |
SG&A | 192.22B | 170.87B | 159.35B | 147.59B | 132.42B | 116.48B | 106.80B | 97.18B | 92.60B | 84.76B | 80.72B | 75.33B | 1.02B | 441.00M | 287.00M | 284.00M | 53.00M | 248.00M | 7.01B | 6.25B |
Other Expenses | 1.00M | 818.00M | 1.16B | 1.64B | 1.88B | 1.46B | 1.17B | 1.03B | 718.00M | 906.00M | 855.00M | 1.60B | 1.94B | 2.22B | 1.98B | 1.51B | 1.06B | 750.00M | 587.40M | 718.58M |
Operating Expenses | 192.22B | 170.86B | 159.35B | 147.59B | 132.42B | 116.48B | 106.80B | 97.17B | 92.59B | 84.76B | 80.72B | 75.33B | 43.28B | 41.57B | 41.27B | 37.37B | 33.15B | 28.73B | 27.84B | 23.37B |
Cost & Expenses | 707.86B | 635.99B | 593.34B | 568.81B | 512.20B | 462.65B | 432.28B | 407.96B | 391.77B | 362.78B | 345.10B | 325.19B | 282.77B | 265.68B | 258.49B | 238.33B | 218.29B | 191.21B | 131.93B | 111.84B |
Interest Income | 602.00M | 160.00M | 84.00M | 88.00M | 93.00M | 101.00M | 108.00M | 126.00M | 185.00M | 175.00M | 176.00M | 173.00M | 169.00M | 179.00M | 168.00M | 255.00M | 213.00M | 110.00M | 42.22M | 19.93M |
Interest Expense | 15.00M | 16.00M | 19.00M | 21.00M | 22.00M | 25.00M | 26.00M | 27.00M | 24.00M | 20.00M | 19.00M | 13.00M | 13.00M | 14.00M | 14.00M | 12.00M | 84.00M | 22.00M | 21.58M | 0.00 |
Depreciation & Amortization | 14.12B | 12.36B | 11.27B | 9.94B | 8.41B | 7.39B | 6.46B | 5.60B | 5.27B | 4.95B | 4.99B | 4.79B | 3.77B | 3.74B | 3.64B | 2.58B | 2.55B | 2.31B | 1.28B | 1.06B |
EBITDA | 46.24B | 44.02B | 43.41B | 43.64B | 38.17B | 33.21B | 31.22B | 28.43B | 28.38B | 25.81B | 25.10B | 26.88B | 23.34B | 17.89B | 11.99B | 13.51B | 15.03B | 10.96B | 7.72B | 6.69B |
EBITDA Ratio | 6.21% | 6.74% | 7.14% | 7.54% | 7.41% | 7.14% | 7.11% | 6.87% | 7.07% | 7.01% | 7.16% | 7.27% | 15.39% | 14.83% | 13.90% | 14.04% | 13.56% | 13.44% | 6.54% | 7.35% |
Operating Income | 36.62B | 31.66B | 32.14B | 33.70B | 29.76B | 25.82B | 24.76B | 22.83B | 23.11B | 20.86B | 20.10B | 18.42B | 17.22B | 12.78B | 10.15B | 11.85B | 10.88B | 9.25B | 5.94B | 5.06B |
Operating Income Ratio | 4.92% | 4.74% | 5.14% | 5.59% | 5.49% | 5.29% | 5.42% | 5.30% | 5.57% | 5.44% | 5.50% | 5.36% | 5.26% | 4.19% | 3.46% | 4.35% | 4.38% | 4.26% | 4.27% | 4.28% |
Total Other Income/Expenses | -4.52B | -3.47B | -4.68B | -2.52B | 164.00M | 236.00M | -201.00M | -311.00M | -286.00M | 27.00M | 1.08B | 3.66B | 2.18B | 1.08B | -2.08B | -929.00M | 1.51B | -616.00M | 471.13M | 579.55M |
Income Before Tax | 32.10B | 28.18B | 27.46B | 31.52B | 29.93B | 26.05B | 24.56B | 22.52B | 22.83B | 20.89B | 21.19B | 22.08B | 19.40B | 13.85B | 8.06B | 10.92B | 12.39B | 8.63B | 6.41B | 5.64B |
Income Before Tax Ratio | 4.31% | 4.22% | 4.39% | 5.23% | 5.52% | 5.33% | 5.37% | 5.23% | 5.50% | 5.44% | 5.80% | 6.42% | 5.93% | 4.55% | 2.75% | 4.01% | 4.99% | 3.97% | 4.61% | 4.77% |
Income Tax Expense | 10.12B | 9.18B | 8.07B | 10.40B | 9.14B | 8.11B | 8.15B | 7.57B | 8.22B | 8.03B | 8.37B | 9.45B | 7.97B | 4.85B | 2.88B | 5.54B | 5.54B | 3.86B | 2.67B | 2.50B |
Net Income | 21.98B | 19.01B | 19.39B | 21.12B | 20.78B | 17.94B | 16.41B | 14.95B | 14.61B | 12.86B | 12.82B | 12.63B | 11.43B | 9.00B | 5.18B | 5.37B | 6.86B | 4.00B | 3.74B | 3.14B |
Net Income Ratio | 2.95% | 2.85% | 3.10% | 3.51% | 3.83% | 3.67% | 3.59% | 3.47% | 3.52% | 3.35% | 3.51% | 3.68% | 3.49% | 2.95% | 1.76% | 1.97% | 2.76% | 1.84% | 2.69% | 2.66% |
EPS | 121.46 | 103.82 | 104.56 | 113.89 | 112.07 | 99.14 | 259.20 | 236.08 | 230.67 | 203.15 | 202.48 | 199.47 | 180.46 | 142.14 | 81.82 | 84.88 | 108.27 | 66.91 | 141.68 | 120.08 |
EPS Diluted | 121.46 | 103.82 | 104.56 | 113.89 | 112.07 | 99.14 | 259.20 | 236.08 | 230.67 | 203.15 | 202.48 | 199.47 | 180.46 | 142.14 | 81.82 | 84.88 | 108.27 | 66.91 | 141.68 | 120.08 |
Weighted Avg Shares Out | 180.96M | 183.09M | 185.44M | 185.44M | 185.44M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M |
Weighted Avg Shares Out (Dil) | 180.96M | 183.09M | 185.44M | 185.44M | 185.44M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M | 180.96M |
Source: https://incomestatements.info
Category: Stock Reports