See more : FG Merger Corp. (FGMCU) Income Statement Analysis – Financial Results
Complete financial analysis of Pilot Corporation (7846.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pilot Corporation, a leading company in the Business Equipment & Supplies industry within the Industrials sector.
- IndiaMART InterMESH Limited (INDIAMART.NS) Income Statement Analysis – Financial Results
- Unipol Gruppo S.p.A. (UFGSY) Income Statement Analysis – Financial Results
- Special Opportunities Fund, Inc. (SPE-PC) Income Statement Analysis – Financial Results
- SOUTHERN FINANCIAL CORPORATION (SFCO) Income Statement Analysis – Financial Results
- Myoung Shin Industrial Co.,Ltd (009900.KS) Income Statement Analysis – Financial Results
Pilot Corporation (7846.T)
About Pilot Corporation
Pilot Corporation manufactures, purchases, and sells writing instruments, and other stationery products and toys in Japan, the Americas, Europe, and Asia. The company provides writing instruments, including ballpoint pens, mechanical pencils, ink markers, and fountain pens; stationery products, such as magnetic boards; office equipment; and toner cartridge recycling services. It also offers wedding rings and other precious metal accessories, as well as engages in the ceramic business. The company was founded in 1918 and is headquartered in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 118.59B | 112.85B | 103.06B | 87.10B | 103.71B | 104.04B | 104.12B | 98.35B | 99.16B | 90.27B | 82.56B | 71.24B | 69.34B | 69.36B | 66.66B | 80.08B | 83.93B | 80.59B | 74.47B | 73.97B |
Cost of Revenue | 56.71B | 52.74B | 48.86B | 41.86B | 48.81B | 47.62B | 50.06B | 45.58B | 47.40B | 44.94B | 43.41B | 38.96B | 39.16B | 39.65B | 40.47B | 44.17B | 46.79B | 45.93B | 43.52B | 43.34B |
Gross Profit | 61.88B | 60.11B | 54.19B | 45.24B | 54.90B | 56.42B | 54.06B | 52.77B | 51.77B | 45.33B | 39.16B | 32.28B | 30.18B | 29.71B | 26.19B | 35.91B | 37.14B | 34.67B | 30.95B | 30.64B |
Gross Profit Ratio | 52.18% | 53.27% | 52.59% | 51.94% | 52.93% | 54.23% | 51.92% | 53.66% | 52.20% | 50.22% | 47.43% | 45.31% | 43.52% | 42.84% | 39.28% | 44.85% | 44.25% | 43.01% | 41.56% | 41.41% |
Research & Development | 2.07B | 1.85B | 1.65B | 1.47B | 1.43B | 1.40B | 1.35B | 1.41B | 1.47B | 1.31B | 1.30B | 1.35B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 28.63B | 22.75B | 20.44B | 19.10B | 21.52B | 21.34B | 20.70B | 19.49B | 9.82B | 20.77B | 20.15B | 17.81B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.40B | 0.00 | 0.00 |
Selling & Marketing | 12.92B | 13.02B | 11.61B | 9.39B | 11.71B | 11.96B | 11.22B | 10.07B | 10.06B | 9.56B | 8.62B | 7.58B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 41.55B | 35.77B | 32.06B | 28.48B | 33.23B | 33.30B | 31.93B | 29.56B | 19.88B | 30.34B | 28.76B | 25.39B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.40B | 0.00 | 0.00 |
Other Expenses | 0.00 | 38.87B | 34.87B | 31.10B | 35.76B | 135.00M | 154.00M | 170.00M | -408.00M | -381.00M | -359.00M | -412.00M | -138.00M | -59.00M | -199.00M | -672.00M | 120.00M | -973.00M | -487.00M | -743.00M |
Operating Expenses | 42.88B | 38.87B | 34.87B | 31.10B | 35.76B | 35.48B | 34.09B | 31.76B | 32.45B | 31.06B | 29.51B | 25.96B | 25.28B | 24.50B | 24.07B | 29.27B | 29.45B | 28.40B | 26.83B | 26.09B |
Cost & Expenses | 99.59B | 91.61B | 83.73B | 72.96B | 84.57B | 83.11B | 84.14B | 77.34B | 79.85B | 76.00B | 72.91B | 64.91B | 64.44B | 64.15B | 64.54B | 73.43B | 76.24B | 74.33B | 70.35B | 69.43B |
Interest Income | 535.00M | 320.00M | 87.00M | 68.00M | 129.00M | 173.00M | 283.00M | 282.00M | 303.00M | 326.00M | 222.00M | 240.00M | 405.00M | 323.00M | 273.00M | 393.00M | 243.00M | 211.00M | 121.00M | 94.00M |
Interest Expense | 202.00M | 110.00M | 105.00M | 142.00M | 224.00M | 188.00M | 196.00M | 159.00M | 169.00M | 242.00M | 309.00M | 326.00M | 370.00M | 440.00M | 498.00M | 556.00M | 641.00M | 643.00M | 565.00M | 631.00M |
Depreciation & Amortization | 4.66B | 3.82B | 3.68B | 4.01B | 3.80B | 3.25B | 3.19B | 2.83B | 2.65B | 2.43B | 2.46B | 2.42B | 2.24B | 2.24B | 2.67B | 2.75B | 2.71B | 2.44B | 2.35B | 2.68B |
EBITDA | 25.10B | 25.07B | 24.29B | 18.47B | 23.23B | 24.53B | 25.49B | 24.03B | 21.45B | 17.33B | 11.59B | 8.07B | 6.86B | 9.57B | 4.09B | 7.50B | 10.59B | 6.34B | 5.24B | 5.84B |
EBITDA Ratio | 21.16% | 23.21% | 23.31% | 21.11% | 22.29% | 23.38% | 22.88% | 24.32% | 22.17% | 19.20% | 14.71% | 12.33% | 10.40% | 10.53% | 7.22% | 10.42% | 12.82% | 9.22% | 7.79% | 8.43% |
Operating Income | 19.00B | 21.24B | 19.33B | 14.14B | 19.14B | 20.93B | 19.97B | 21.01B | 19.31B | 14.27B | 9.65B | 6.32B | 4.90B | 5.22B | 2.12B | 6.64B | 7.69B | 6.26B | 4.12B | 4.55B |
Operating Income Ratio | 16.02% | 18.82% | 18.75% | 16.24% | 18.46% | 20.12% | 19.18% | 21.37% | 19.48% | 15.81% | 11.69% | 8.87% | 7.07% | 7.52% | 3.17% | 8.30% | 9.17% | 7.77% | 5.53% | 6.15% |
Total Other Income/Expenses | 1.24B | 1.39B | 1.18B | 182.00M | 62.00M | 162.00M | 2.13B | 37.00M | -689.00M | 390.00M | -826.00M | -994.00M | -766.00M | 1.56B | -1.32B | -2.45B | -565.00M | -3.00B | -1.79B | -2.02B |
Income Before Tax | 20.24B | 22.64B | 20.50B | 14.32B | 19.20B | 21.09B | 22.11B | 21.05B | 18.62B | 14.66B | 8.82B | 5.33B | 4.14B | 6.78B | 794.00M | 4.19B | 7.13B | 3.26B | 2.33B | 2.52B |
Income Before Tax Ratio | 17.07% | 20.06% | 19.89% | 16.45% | 18.52% | 20.28% | 21.23% | 21.40% | 18.78% | 16.24% | 10.69% | 7.48% | 5.96% | 9.77% | 1.19% | 5.24% | 8.49% | 4.05% | 3.12% | 3.41% |
Income Tax Expense | 6.48B | 6.78B | 6.14B | 4.15B | 5.88B | 6.43B | 6.54B | 6.54B | 6.53B | 5.67B | 3.31B | 1.53B | 1.35B | 1.94B | 465.00M | 3.08B | 3.07B | 1.52B | 1.32B | 1.27B |
Net Income | 13.66B | 15.77B | 14.27B | 9.93B | 13.28B | 14.59B | 15.50B | 14.45B | 12.01B | 8.93B | 5.45B | 3.74B | 2.77B | 4.82B | 324.00M | 1.08B | 3.94B | 1.68B | 994.00M | 1.21B |
Net Income Ratio | 11.52% | 13.98% | 13.85% | 11.40% | 12.80% | 14.02% | 14.88% | 14.70% | 12.11% | 9.89% | 6.60% | 5.25% | 4.00% | 6.95% | 0.49% | 1.34% | 4.69% | 2.09% | 1.33% | 1.64% |
EPS | 346.29 | 399.85 | 361.79 | 251.83 | 336.61 | 369.88 | 361.72 | 309.86 | 258.81 | 192.57 | 117.78 | 80.98 | 60.19 | 104.21 | 7.01 | 23.31 | 85.01 | 37.72 | 21.75 | 27.12 |
EPS Diluted | 346.29 | 399.85 | 361.79 | 251.83 | 336.61 | 369.88 | 361.72 | 309.86 | 258.81 | 192.57 | 117.78 | 80.98 | 60.19 | 104.21 | 6.98 | 23.17 | 84.35 | 37.36 | 21.75 | 27.12 |
Weighted Avg Shares Out | 39.45M | 39.45M | 39.44M | 39.44M | 39.44M | 39.44M | 42.85M | 46.65M | 46.40M | 46.36M | 46.30M | 46.18M | 46.05M | 46.29M | 46.24M | 46.14M | 46.19M | 44.66M | 43.77M | 44.69M |
Weighted Avg Shares Out (Dil) | 39.45M | 39.45M | 39.44M | 39.44M | 39.44M | 39.44M | 42.85M | 46.65M | 46.40M | 46.36M | 46.30M | 46.18M | 46.05M | 46.29M | 46.39M | 46.40M | 46.67M | 45.08M | 43.77M | 44.69M |
Source: https://incomestatements.info
Category: Stock Reports