See more : Emerging World Pharma, Inc. (EWPI) Income Statement Analysis – Financial Results
Complete financial analysis of China 33 Media Group Limited (8087.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of China 33 Media Group Limited, a leading company in the Entertainment industry within the Communication Services sector.
- Yueyang Forest & Paper Co., Ltd. (600963.SS) Income Statement Analysis – Financial Results
- Denis Chem Lab Limited (DENISCHEM.BO) Income Statement Analysis – Financial Results
- BP p.l.c. (BP.SW) Income Statement Analysis – Financial Results
- Oriental Land Co., Ltd. (4661.T) Income Statement Analysis – Financial Results
- GRI Bio, Inc. (GRI) Income Statement Analysis – Financial Results
China 33 Media Group Limited (8087.HK)
About China 33 Media Group Limited
China 33 Media Group Limited, an investment holding company, provides advertising services in Hong Kong, the People's Republic of China, and internationally. It operates through Printed Media Advertising, Outdoor and Digital Advertising, Film and Entertainment Investment, and Prepaid Card segments. The Printed Media Advertising segment sells advertising spaces in magazines distributed in train services in the People's Republic of China. The Outdoor and Digital Advertising segment sells advertising spaces on the billboards and LEDs installed at various railway stations, and conducts promotion campaigns in train stations, as well as provides online advertising through mobile applications and websites etc. The Film and Entertainment Investment segment engages in the investment for profit sharing on box office of movies and concerts; and distribution of film rights and television dramas. The Prepaid Card segment offers prepaid card services. The company also provides consulting and management services. China 33 Media Group Limited was incorporated in 2010 and is headquartered in Beijing, the People's Republic of China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.61M | 71.05M | 97.94M | 95.22M | 79.57M | 68.64M | 107.55M | 57.49M | 89.31M | 115.61M | 157.77M | 226.35M | 216.84M | 208.91M | 104.72M |
| Cost of Revenue | 18.82M | 56.85M | 85.25M | 88.38M | 72.32M | 65.74M | 88.67M | 36.76M | 63.21M | 89.21M | 86.85M | 149.72M | 83.60M | 59.35M | 43.30M |
| Gross Profit | 15.79M | 14.20M | 12.69M | 6.84M | 7.25M | 2.90M | 18.87M | 20.73M | 26.10M | 26.40M | 70.93M | 76.64M | 133.24M | 149.56M | 61.42M |
| Gross Profit Ratio | 45.63% | 19.98% | 12.95% | 7.18% | 9.11% | 4.22% | 17.55% | 36.06% | 29.23% | 22.84% | 44.95% | 33.86% | 61.45% | 71.59% | 58.66% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 29.32M | 36.65M | 28.14M | 26.19M | 28.75M | 24.00M | 35.89M | 39.69M | 37.09M | 39.86M | 43.62M | 58.08M | 39.12M | 24.22M | 18.25M |
| Selling & Marketing | 1.75M | 1.33M | 4.72M | 6.06M | 5.52M | 5.31M | 13.42M | 23.42M | 24.54M | 38.75M | 48.47M | 86.97M | 49.01M | 34.37M | 26.68M |
| SG&A | 31.07M | 37.98M | 32.86M | 32.25M | 34.27M | 29.31M | 49.31M | 63.11M | 61.62M | 78.61M | 92.08M | 145.05M | 88.12M | 58.59M | 44.93M |
| Other Expenses | -15.28M | 2.90M | 37.26M | 76.03M | 34.01M | 553.00K | -210.00K | -5.01M | -7.35M | -999.00K | 5.08M | 30.48M | 4.22M | -4.44M | 2.05M |
| Operating Expenses | 15.79M | 37.98M | 70.12M | 108.27M | 68.28M | 30.49M | 49.10M | 62.82M | 60.46M | 76.61M | 97.16M | 175.52M | 110.86M | 54.15M | 46.98M |
| Cost & Expenses | 77.54M | 94.83M | 155.37M | 196.66M | 140.60M | 96.23M | 137.77M | 99.59M | 123.66M | 165.81M | 184.01M | 325.24M | 194.46M | 113.51M | 90.28M |
| Interest Income | 6.11M | 1.78M | 250.00K | 1.04M | 553.00K | 153.00K | 429.00K | 1.30M | 1.29M | 4.41M | 1.11M | 2.30M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.55M | 1.27M | 1.22M | 552.00K | 110.00K | 1.74M | 413.00K | 31.06M | 13.06M | 15.03M | 0.00 | 600.00K | 0.00 | 198.00K | 0.00 |
| Depreciation & Amortization | 1.81M | 2.04M | 1.97M | 3.62M | 3.74M | 3.28M | 3.46M | 3.10M | 2.46M | 1.67M | 2.69M | 4.30M | 5.54M | 12.49M | 12.11M |
| EBITDA | -52.37M | -17.06M | -53.83M | -117.53M | -56.23M | -23.80M | -26.58M | -39.27M | -31.90M | -44.15M | -13.92M | -91.80M | 27.92M | 107.90M | 26.56M |
| EBITDA Ratio | -151.32% | -24.01% | -54.96% | -100.38% | -70.67% | -34.68% | -24.71% | -43.95% | -32.32% | -33.73% | -16.70% | -41.79% | 12.88% | 51.65% | 25.36% |
| Operating Income | -42.93M | -19.09M | -55.79M | -99.19M | -59.97M | -27.08M | -30.04M | -28.37M | -31.32M | -40.67M | -29.05M | -98.89M | 22.38M | 95.40M | 14.44M |
| Operating Income Ratio | -124.05% | -26.87% | -56.96% | -104.18% | -75.37% | -39.46% | -27.93% | -49.34% | -35.07% | -35.18% | -18.41% | -43.69% | 10.32% | 45.67% | 13.79% |
| Total Other Income/Expenses | -12.79M | -38.41M | -59.61M | -3.74M | -29.34M | -4.96M | -7.64M | -20.21M | -9.84M | -6.15M | -297.00K | -3.86M | 4.03M | 3.00K | 52.00K |
| Income Before Tax | -55.73M | -57.51M | -113.42M | -123.50M | -88.42M | -32.04M | -38.05M | -60.53M | -44.20M | -56.34M | -21.41M | -99.96M | 26.41M | 95.41M | 14.49M |
| Income Before Tax Ratio | -161.02% | -80.94% | -115.81% | -129.71% | -111.13% | -46.68% | -35.38% | -105.27% | -49.49% | -48.74% | -13.57% | -44.16% | 12.18% | 45.67% | 13.84% |
| Income Tax Expense | 0.00 | 37.11M | 57.36M | 163.00K | 56.00K | 43.00K | 133.00K | 151.00K | 808.00K | 3.42M | 7.71M | 7.62M | 11.97M | 24.54M | 5.81M |
| Net Income | -55.69M | -94.62M | -170.79M | -123.67M | -88.48M | -28.87M | -36.03M | -59.58M | -45.18M | -59.12M | -26.02M | -107.11M | 14.92M | 70.67M | 8.69M |
| Net Income Ratio | -160.90% | -133.17% | -174.38% | -129.88% | -111.20% | -42.06% | -33.51% | -103.63% | -50.59% | -51.14% | -16.49% | -47.32% | 6.88% | 33.83% | 8.30% |
| EPS | -0.32 | -0.55 | -0.99 | -0.81 | -0.61 | -0.20 | -0.25 | -0.41 | -0.87 | -2.72 | -1.20 | -4.92 | 0.71 | 4.33 | 0.53 |
| EPS Diluted | -0.32 | -0.55 | -0.99 | -0.81 | -0.61 | -0.20 | -0.25 | -0.41 | -0.87 | -2.72 | -1.20 | -4.92 | 0.71 | 4.33 | 0.53 |
| Weighted Avg Shares Out | 172.80M | 172.80M | 172.80M | 152.58M | 144.00M | 144.00M | 144.00M | 144.00M | 51.91M | 21.75M | 21.75M | 21.76M | 21.00M | 16.32M | 16.32M |
| Weighted Avg Shares Out (Dil) | 172.80M | 172.80M | 172.80M | 152.58M | 144.00M | 144.00M | 144.00M | 144.00M | 51.91M | 21.75M | 21.75M | 21.76M | 21.00M | 16.32M | 16.32M |
Source: https://incomestatements.info
Category: Stock Reports