See more : Allied Digital Services Limited (ADSL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Dadi International Group Limited (8130.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dadi International Group Limited, a leading company in the Publishing industry within the Communication Services sector.
- Toppan Inc. (TONPF) Income Statement Analysis – Financial Results
- Computer Age Management Services Limited (CAMS.BO) Income Statement Analysis – Financial Results
- Polo Queen Industrial and Fintech Limited (PQIF.BO) Income Statement Analysis – Financial Results
- Sun* Inc. (4053.T) Income Statement Analysis – Financial Results
- CSSC (Hong Kong) Shipping Company Limited (3877.HK) Income Statement Analysis – Financial Results
Dadi International Group Limited (8130.HK)
About Dadi International Group Limited
Dadi International Group Limited, an investment holding company, provides advertising and media related services in the People's Republic of China. It operates through Advertising and Media Related Services; Financial Leasing and Other Financial Services; Publication, Purchase and Distribution of Books; and Environmental Consultancy Services segments. The company engages in the designing, production, and placement of advertisements; and provision of information consulting and marketing planning services, as well as advertisement agency services. It is also involved in securities investment activities; and provision of environmental consultancy services. The company was formerly known as Zhi Cheng Holdings Limited and changed its name to Dadi International Group Limited in May 2019. Dadi International Group Limited was founded in 1996 and is headquartered in Wan Chai, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.53M | 36.48M | 37.96M | 615.94M | 1.23B | 107.16M | 69.22M | 47.66M | 28.54M | 36.74M | 31.46M | 35.13M | 21.45M | 19.95M | 18.96M | 1.59M | 10.63M | 62.29M | 17.26M |
| Cost of Revenue | 9.64M | 24.84M | 19.49M | 490.73M | 1.00B | 91.56M | 46.77M | 30.66M | 24.45M | 28.27M | 12.92M | 20.72M | 11.61M | 7.66M | 13.44M | 0.00 | 9.26M | 49.00M | 13.44M |
| Gross Profit | 9.90M | 11.64M | 18.47M | 125.21M | 221.48M | 15.60M | 22.45M | 17.00M | 4.10M | 8.48M | 18.54M | 14.42M | 9.84M | 12.30M | 5.52M | 1.59M | 1.37M | 13.28M | 3.82M |
| Gross Profit Ratio | 50.67% | 31.91% | 48.65% | 20.33% | 18.08% | 14.56% | 32.43% | 35.67% | 14.36% | 23.07% | 58.93% | 41.03% | 45.88% | 61.62% | 29.13% | 100.00% | 12.90% | 21.33% | 22.13% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 25.99M | 30.78M | 44.91M | 70.67M | 41.29M | 38.31M | 78.80M | 134.79M | 51.60M | 67.31M | 73.36M | 107.20M | 120.39M | 118.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 7.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 33.06M | 30.78M | 44.91M | 70.67M | 41.29M | 38.31M | 78.80M | 134.79M | 51.60M | 67.31M | 73.36M | 107.20M | 120.39M | 118.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 464.00K | 299.00K | -95.00K | 114.00K | 2.04M | -3.57M | 362.00K | -3.14M | -2.89M | -368.00K | -134.00K | -52.00K | 19.00K | 257.93M | 46.95M | 11.43M | 4.86M | 27.62M | 21.33M |
| Operating Expenses | 33.25M | 295.92M | 345.62M | 212.78M | 43.33M | 38.31M | 78.80M | 131.65M | 48.70M | 66.94M | 73.23M | 107.15M | 120.41M | 376.22M | 46.95M | 11.43M | 4.86M | 27.62M | 21.33M |
| Cost & Expenses | 43.16M | 320.76M | 365.12M | 703.51M | 1.05B | 129.87M | 125.57M | 162.31M | 73.15M | 95.21M | 86.15M | 127.86M | 132.01M | 383.87M | 60.39M | 11.43M | 14.12M | 76.62M | 34.76M |
| Interest Income | 85.00K | 87.00K | 93.00K | 291.00K | 370.00K | 64.00K | 1.89M | 2.55M | 1.05M | 111.00K | 7.00K | 391.00K | 1.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 66.85M | 49.33M | 52.53M | 60.16M | 45.41M | 3.80M | 5.16M | 3.48M | 377.00K | 0.00 | 5.00K | 12.10M | 23.97M | 46.15M | 29.42M | 133.00K | 1.64M | 0.00 | 0.00 |
| Depreciation & Amortization | 1.15M | 1.99M | 3.84M | 7.94M | 8.02M | 2.78M | 3.06M | 3.43M | 6.31M | 19.95M | 24.56M | 63.58M | 85.67M | 85.35M | 42.91M | 286.00K | 1.24M | 3.94M | 3.75M |
| EBITDA | -22.48M | -281.46M | -320.91M | -116.39M | 186.58M | -39.60M | -44.17M | -106.95M | -57.25M | -72.46M | -27.72M | -259.06M | -375.16M | -278.57M | 1.48M | -19.72M | 23.48M | -10.39M | -13.75M |
| EBITDA Ratio | -115.08% | -775.41% | -843.08% | -13.92% | 15.23% | -27.40% | -73.73% | -227.98% | -183.83% | -143.56% | -94.37% | -73.74% | 1,517.18% | -192.26% | 7.79% | -1,336.78% | -21.20% | -16.68% | -79.69% |
| Operating Income | -23.63M | -283.45M | -324.62M | -124.49M | 178.56M | -42.37M | -56.35M | -110.46M | -63.49M | -81.11M | -107.88M | -322.65M | -460.83M | -604.13M | -41.43M | -21.47M | -3.49M | -14.33M | -17.51M |
| Operating Income Ratio | -120.95% | -776.95% | -855.13% | -20.21% | 14.58% | -39.54% | -81.41% | -231.75% | -222.43% | -220.75% | -342.95% | -918.38% | -2,148.89% | -3,027.74% | -218.48% | -1,354.83% | -32.83% | -23.01% | -101.43% |
| Total Other Income/Expenses | -66.85M | -49.33M | -52.53M | -60.16M | -45.41M | -3.80M | -5.16M | -3.48M | -377.00K | 0.00 | -71.34M | -242.80M | -374.25M | -544.29M | -29.42M | -1.61M | 24.10M | -1.82M | -680.00K |
| Income Before Tax | -90.48M | -332.78M | -377.14M | -184.64M | 133.15M | -46.17M | -52.39M | -113.94M | -63.87M | -81.11M | -107.89M | -334.74M | -484.80M | -650.28M | -70.85M | -21.61M | 20.61M | -16.15M | -18.19M |
| Income Before Tax Ratio | -463.20% | -912.16% | -993.50% | -29.98% | 10.87% | -43.08% | -75.69% | -239.05% | -223.75% | -220.75% | -342.96% | -952.81% | -2,260.66% | -3,259.04% | -373.64% | -1,363.22% | 193.86% | -25.93% | -105.37% |
| Income Tax Expense | 736.00K | 128.00K | 1.34M | 11.49M | 40.99M | 1.62M | 697.00K | 1.53M | 256.00K | 190.00K | 4.57M | 1.80M | -458.00K | 109.00K | 657.00K | -1.01M | 1.32M | 0.00 | 0.00 |
| Net Income | -58.44M | -287.15M | -217.84M | -152.50M | 34.59M | -42.68M | -53.09M | -113.70M | -65.35M | -155.63M | -113.53M | -336.47M | -484.34M | -650.39M | -74.20M | -20.59M | 19.29M | -16.15M | -18.19M |
| Net Income Ratio | -299.16% | -787.10% | -573.85% | -24.76% | 2.82% | -39.83% | -76.69% | -238.56% | -228.95% | -423.56% | -360.89% | -957.74% | -2,258.52% | -3,259.59% | -391.30% | -1,299.24% | 181.42% | -25.93% | -105.37% |
| EPS | -0.02 | -0.08 | -0.06 | -0.04 | 0.01 | -0.01 | -0.02 | -0.04 | -0.08 | -0.24 | -0.22 | -0.76 | -1.33 | -4.99 | -4.72 | -77.14 | 6.87K | -2.77K | -3.31K |
| EPS Diluted | -0.02 | -0.08 | -0.06 | -0.04 | 0.01 | -0.01 | -0.02 | -0.04 | -0.08 | -0.24 | -0.22 | -0.76 | -1.33 | -4.99 | -4.72 | -77.14 | 5.77K | -2.77K | -3.31K |
| Weighted Avg Shares Out | 3.64B | 3.64B | 3.64B | 3.58B | 3.56B | 3.28B | 2.99B | 2.61B | 821.03M | 645.61M | 514.77M | 442.91M | 364.76M | 130.40M | 15.71M | 266.97K | 2.81K | 5.84K | 5.50K |
| Weighted Avg Shares Out (Dil) | 3.64B | 3.64B | 3.64B | 3.58B | 3.56B | 3.28B | 2.99B | 2.61B | 821.03M | 645.61M | 514.77M | 442.91M | 364.76M | 130.40M | 15.71M | 266.97K | 3.34K | 5.84K | 5.50K |
Source: https://incomestatements.info
Category: Stock Reports