See more : PTG Energy Public Company Limited (PTG-R.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Farnova Group Holdings Limited (8153.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Farnova Group Holdings Limited, a leading company in the Advertising Agencies industry within the Communication Services sector.
- Westwood Holdings Group, Inc. (WHG) Income Statement Analysis – Financial Results
- Cohn Robbins Holdings Corp. (CRRCF) Income Statement Analysis – Financial Results
- CC Neuberger Principal Holdings II (PRPB-UN) Income Statement Analysis – Financial Results
- Fuva Brain Limited (3927.T) Income Statement Analysis – Financial Results
- Century Lithium Corp. (CYDVF) Income Statement Analysis – Financial Results
Farnova Group Holdings Limited (8153.HK)
About Farnova Group Holdings Limited
Farnova Group Holdings Limited, an investment holding company, provides advertising services in the People's Republic of China. The company operates through three segments: Advertising, Sales of Vehicle, and Securities Investments. It is also involved in sales of new energy electric vehicle; and invests and trades in securities. The company was formerly known as Code Agriculture (Holdings) Limited and changed its name to Farnova Group Holdings Limited in May 2020. Farnova Group Holdings Limited was incorporated in 2000 and is headquartered in Kowloon, Hong Kong.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 112.67M | 97.07M | 63.90M | 67.09M | 20.53M | 28.06M | 26.91M | 45.09M | 19.45M | 131.08M | 487.96M | 734.66M | 663.90M | 597.27M | 220.80M | 28.74M | 12.95M | 13.30M | 17.80M | 14.76M | 12.71M | 12.23M | 7.15M |
Cost of Revenue | 88.18M | 83.59M | 39.79M | 43.70M | 17.00M | 23.74M | 13.36M | 22.26M | 16.06M | 90.67M | 342.03M | 500.55M | 469.15M | 439.21M | 151.17M | 30.47M | 14.43M | 12.38M | 13.10M | 9.43M | 5.68M | 7.89M | 5.79M |
Gross Profit | 24.49M | 13.48M | 24.12M | 23.39M | 3.53M | 4.32M | 13.55M | 22.83M | 3.39M | 40.41M | 145.93M | 234.11M | 194.74M | 158.06M | 69.62M | -1.72M | -1.47M | 925.00K | 4.70M | 5.33M | 7.03M | 4.35M | 1.37M |
Gross Profit Ratio | 21.74% | 13.89% | 37.74% | 34.86% | 17.21% | 15.40% | 50.34% | 50.62% | 17.43% | 30.83% | 29.91% | 31.87% | 29.33% | 26.46% | 31.53% | -6.00% | -11.37% | 6.95% | 26.41% | 36.13% | 55.35% | 35.53% | 19.08% |
Research & Development | 0.00 | 0.00 | 12.54M | 0.00 | 0.00 | 0.00 | 0.00 | 5.00K | 248.00K | 3.11M | 10.30M | 23.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 32.87M | 31.57M | 30.63M | 23.91M | 23.14M | 13.74M | 16.03M | 17.68M | 41.27M | 34.20M | 106.07M | 135.45M | 94.37M | 109.01M | 42.36M | 38.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 397.00K | 245.00K | 0.00 | 50.00K | 0.00 | 169.00K | 445.00K | 1.43M | 9.44M | 29.15M | 97.99M | 127.22M | 43.90M | 53.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 33.27M | 31.82M | 30.63M | 23.96M | 23.14M | 13.91M | 16.48M | 19.11M | 50.70M | 63.35M | 204.06M | 262.67M | 138.27M | 162.61M | 42.36M | 38.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 23.00K | 0.00 | 0.00 | 8.00K | 765.00K | 0.00 | -183.00K | -55.00M | -80.44M | -25.70M | -269.30M | -22.80M | -230.42M | -32.63M | -730.00K | 28.37M | 15.06M | 16.34M | 13.68M | 6.30M | 7.15M | 7.14M |
Operating Expenses | 37.84M | 31.82M | 30.63M | 23.96M | 23.14M | 13.91M | 16.48M | 18.92M | 50.63M | 56.22M | 177.24M | 245.81M | 117.83M | 135.96M | 41.15M | 37.71M | 28.37M | 15.06M | 16.34M | 13.68M | 6.30M | 7.15M | 7.14M |
Cost & Expenses | 126.02M | 115.40M | 70.41M | 67.66M | 40.14M | 37.65M | 29.84M | 41.19M | 66.69M | 146.89M | 519.27M | 746.36M | 586.99M | 575.17M | 192.33M | 68.17M | 42.80M | 27.44M | 29.44M | 23.11M | 11.98M | 15.04M | 12.92M |
Interest Income | 485.00K | 151.00K | 25.00K | 12.00K | 14.37M | 49.00K | 135.00K | 342.00K | 196.00K | 1.79M | 3.18M | 7.05M | 12.85M | 0.00 | 0.00 | 7.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.86M | 3.41M | 6.88M | 6.76M | 14.37M | 29.70M | 31.37M | 28.32M | 28.02M | 25.87M | 34.16M | 22.91M | 32.20M | 28.12M | 6.23M | 875.00K | 2.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.52M | 2.13M | 1.42M | 404.00K | 2.45M | 315.00K | 1.14M | 2.06M | 5.26M | 37.80M | 53.15M | 74.88M | 35.67M | 42.07M | 11.57M | 6.04M | 7.90M | 7.91M | 7.17M | 5.41M | 3.83M | 3.48M | 3.02M |
EBITDA | -11.17M | -61.65M | -35.26M | 9.69M | -27.42M | -20.50M | 3.02M | 5.78M | -11.04M | -111.48M | -175.19M | -199.75M | 33.05M | -166.26M | -96.40M | -16.46M | -15.19M | -6.23M | -4.46M | -2.94M | 4.56M | 674.00K | -2.75M |
EBITDA Ratio | -9.91% | -16.53% | -4.90% | -0.23% | -83.51% | -29.83% | -2.82% | 19.95% | -497.57% | -43.23% | -1.19% | -27.19% | 4.98% | -27.84% | 3.36% | -151.06% | -169.41% | -46.81% | -25.07% | -19.90% | 35.88% | 5.51% | -38.45% |
Operating Income | -13.35M | -17.98M | -23.16M | -1.07M | -20.12M | -9.59M | -2.93M | 4.25M | -47.04M | -14.02M | -28.13M | -4.65M | 76.91M | 22.10M | 28.47M | -39.43M | -23.09M | -14.05M | -11.48M | -7.52M | 2.20M | -2.16M | -5.53M |
Operating Income Ratio | -11.85% | -18.52% | -36.24% | -1.59% | -98.00% | -34.19% | -10.88% | 9.42% | -241.83% | -10.70% | -5.76% | -0.63% | 11.58% | 3.70% | 12.89% | -137.20% | -178.24% | -105.62% | -64.51% | -50.93% | 17.29% | -17.66% | -77.33% |
Total Other Income/Expenses | -2.20M | -49.22M | -20.89M | 3.60M | -24.11M | -40.92M | -30.03M | -30.87M | -9.31M | -133.39M | -209.85M | -292.90M | 1.04M | -258.55M | -142.67M | -246.71M | -2.60M | -3.65M | -3.19M | -1.43M | 0.00 | -106.00K | 0.00 |
Income Before Tax | -15.55M | -67.20M | -44.04M | 2.53M | -48.67M | -50.52M | -32.96M | -27.16M | -235.63M | -147.41M | -281.42M | -297.55M | -34.83M | -236.45M | -114.20M | -286.14M | -25.69M | -17.70M | -14.68M | -8.95M | 2.20M | 0.00 | 0.00 |
Income Before Tax Ratio | -13.80% | -69.22% | -68.92% | 3.77% | -237.03% | -180.02% | -122.47% | -60.23% | -1,211.41% | -112.46% | -57.67% | -40.50% | -5.25% | -39.59% | -51.72% | -995.58% | -198.29% | -133.08% | -82.46% | -60.64% | 17.29% | 0.00% | 0.00% |
Income Tax Expense | 555.00K | -22.00K | 280.00K | 156.00K | 4.43M | -20.00K | 1.34M | 1.21M | -1.66M | -5.13M | -28.64M | -44.95M | -2.44M | -11.66M | 7.05M | -12.75M | 0.00 | -643.00K | 0.00 | 19.00K | 354.00K | -540.00K | 15.00K |
Net Income | -21.09M | -67.21M | -44.32M | 2.39M | -48.15M | -50.62M | -34.18M | 131.44M | -233.40M | -133.49M | -247.69M | -248.81M | -34.79M | -224.99M | -269.33M | -283.42M | -25.69M | -17.06M | -14.68M | -8.97M | 1.84M | -2.27M | -5.79M |
Net Income Ratio | -18.72% | -69.24% | -69.36% | 3.56% | -234.47% | -180.40% | -126.99% | 291.51% | -1,199.93% | -101.84% | -50.76% | -33.87% | -5.24% | -37.67% | -121.98% | -986.12% | -198.29% | -128.25% | -82.46% | -60.77% | 14.51% | -18.53% | -80.86% |
EPS | -4.97 | -0.06 | -0.05 | 0.00 | -0.10 | -0.18 | -0.19 | 1.64 | -18.32 | -16.12 | -30.39 | -30.53 | -4.27 | -27.65 | -47.27 | -112.05 | -21.87 | -18.18 | -15.65 | -9.56 | 1.96 | -2.41 | -6.16 |
EPS Diluted | -4.97 | -0.06 | -0.05 | 0.00 | -0.10 | -0.18 | -0.19 | 1.64 | -18.32 | -16.12 | -30.39 | -30.53 | -4.27 | -27.65 | -47.27 | -112.05 | -21.87 | -18.18 | -15.65 | -9.56 | 1.96 | -2.41 | -6.16 |
Weighted Avg Shares Out | 4.25M | 1.15B | 878.26M | 716.06M | 479.03M | 279.01M | 180.82M | 80.15M | 12.74M | 8.28M | 8.15M | 8.15M | 8.15M | 8.14M | 5.70M | 2.53M | 1.17M | 938.35K | 937.76K | 938.39K | 938.56K | 940.20K | 939.04K |
Weighted Avg Shares Out (Dil) | 4.25M | 1.15B | 878.26M | 716.06M | 479.03M | 279.01M | 180.82M | 80.15M | 12.74M | 8.28M | 8.15M | 8.15M | 8.15M | 8.14M | 5.70M | 2.53M | 1.17M | 938.35K | 937.76K | 938.39K | 938.56K | 940.20K | 939.04K |
Source: https://incomestatements.info
Category: Stock Reports