See more : Disruptive Acquisition Corporation I (DISAU) Income Statement Analysis – Financial Results
Complete financial analysis of Kisoji Co., Ltd. (8160.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kisoji Co., Ltd., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Mountain Province Diamonds Inc. (MPVD.TO) Income Statement Analysis – Financial Results
- Shimao Services Holdings Limited (0873.HK) Income Statement Analysis – Financial Results
- Wine’s Link International Holdings Limited (8509.HK) Income Statement Analysis – Financial Results
- Robinson plc (RBN.L) Income Statement Analysis – Financial Results
- Guiyang Xintian Pharmaceutical Co.,Ltd. (002873.SZ) Income Statement Analysis – Financial Results
Kisoji Co., Ltd. (8160.T)
About Kisoji Co., Ltd.
Kisoji Co., Ltd. operates a chain of restaurants in Japan. As of May 31, 2022, it operated a total of 153 stores. The company was formerly known as Matsuba Co., Ltd. and changed its name to Kisoji Co., Ltd. in February 1974. Kisoji Co., Ltd. was incorporated in 1950 and is based in Nagoya, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 52.98B | 45.93B | 36.78B | 31.07B | 43.92B | 45.09B | 44.44B | 44.35B | 44.16B | 43.43B | 45.72B | 45.39B | 44.15B | 43.51B | 44.19B | 46.75B | 49.63B | 47.98B | 46.33B | 42.84B |
Cost of Revenue | 16.88B | 14.98B | 12.83B | 10.91B | 13.66B | 14.15B | 14.10B | 14.60B | 14.45B | 13.86B | 14.40B | 14.16B | 13.77B | 13.54B | 13.60B | 14.81B | 15.23B | 14.71B | 14.29B | 12.77B |
Gross Profit | 36.10B | 30.95B | 23.95B | 20.16B | 30.26B | 30.94B | 30.33B | 29.75B | 29.71B | 29.57B | 31.32B | 31.23B | 30.38B | 29.97B | 30.59B | 31.93B | 34.39B | 33.28B | 32.04B | 30.07B |
Gross Profit Ratio | 68.14% | 67.38% | 65.11% | 64.88% | 68.90% | 68.62% | 68.26% | 67.09% | 67.27% | 68.08% | 68.51% | 68.81% | 68.81% | 68.88% | 69.23% | 68.31% | 69.30% | 69.35% | 69.15% | 70.19% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 3.80B | 3.91B | 3.87B | 4.03B | 4.44B | 4.52B | 4.74B | 4.60B | 5.55B | 5.58B | 5.57B | 6.12B | 6.17B | 5.94B | 5.53B | 5.56B |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 1.26B | 1.14B | 1.16B | 1.11B | 1.14B | 1.16B | 1.15B | 1.23B | 1.14B | 1.20B | 1.21B | 1.32B | 1.37B | 1.25B | 1.18B | 1.08B |
SG&A | 33.85B | 31.53B | 27.49B | 24.37B | 5.06B | 5.05B | 5.03B | 5.14B | 5.58B | 5.67B | 5.89B | 5.84B | 6.69B | 6.79B | 6.78B | 7.45B | 7.54B | 7.19B | 6.71B | 6.64B |
Other Expenses | 1.00M | 53.00M | 5.39B | 646.00M | -16.00M | -49.00M | 15.00M | 83.00M | -39.00M | 19.00M | 2.00M | 110.00M | 93.00M | 129.00M | 73.00M | 88.00M | 71.00M | 60.91M | 40.68M | 58.16M |
Operating Expenses | 33.86B | 31.53B | 27.49B | 24.37B | 28.83B | 28.36B | 28.10B | 28.67B | 29.20B | 29.33B | 29.93B | 29.73B | 27.97B | 28.52B | 29.10B | 30.58B | 30.41B | 29.04B | 27.53B | 26.40B |
Cost & Expenses | 50.74B | 46.51B | 40.32B | 35.29B | 42.49B | 42.50B | 42.20B | 43.27B | 43.65B | 43.19B | 44.32B | 43.89B | 41.74B | 42.06B | 42.70B | 45.40B | 45.65B | 43.75B | 41.83B | 39.17B |
Interest Income | 60.00M | 60.00M | 46.00M | 43.00M | 22.00M | 19.00M | 19.00M | 16.00M | 14.00M | 15.00M | 17.00M | 22.00M | 24.00M | 26.00M | 28.00M | 30.00M | 36.00M | 36.89M | 31.68M | 18.37M |
Interest Expense | 41.00M | 42.00M | 62.00M | 37.00M | 7.00M | 7.00M | 6.00M | 6.00M | 7.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 9.00M | 12.00M | 13.00M | 12.18M | 12.69M | 11.32M |
Depreciation & Amortization | 1.72B | 1.64B | 1.52B | 1.07B | 1.31B | 1.12B | 1.07B | 1.15B | 1.23B | 1.37B | 1.42B | 1.41B | 1.53B | 1.66B | 1.72B | 1.77B | 1.62B | 1.26B | 1.15B | 1.20B |
EBITDA | 2.33B | 642.00M | 2.57B | -3.63B | 2.41B | 3.68B | 3.21B | 2.25B | 1.05B | 993.00M | 2.74B | 2.89B | 2.75B | 421.00M | 1.11B | 1.09B | 4.05B | 4.30B | 4.45B | 3.79B |
EBITDA Ratio | 4.39% | 2.55% | 9.23% | -7.93% | 6.29% | 8.17% | 7.54% | 5.28% | 3.93% | 3.83% | 6.23% | 6.74% | 9.18% | 7.49% | 7.49% | 6.93% | 11.50% | 11.66% | 12.36% | 11.54% |
Operating Income | 2.25B | -581.00M | -3.54B | -4.22B | 1.43B | 2.57B | 2.23B | 1.07B | 502.00M | 234.00M | 1.39B | 1.50B | 2.41B | 1.45B | 1.49B | 1.35B | 3.98B | 4.24B | 4.50B | 3.66B |
Operating Income Ratio | 4.24% | -1.26% | -9.63% | -13.58% | 3.25% | 5.71% | 5.02% | 2.42% | 1.14% | 0.54% | 3.04% | 3.30% | 5.45% | 3.32% | 3.37% | 2.89% | 8.02% | 8.83% | 9.72% | 8.55% |
Total Other Income/Expenses | -1.69B | -463.00M | 4.53B | -519.00M | -332.00M | -19.00M | -95.00M | 20.00M | -690.00M | -619.00M | -77.00M | -28.00M | -34.00M | -2.69B | -2.11B | -2.05B | -1.56B | -1.22B | -1.23B | -1.10B |
Income Before Tax | 558.00M | -1.04B | 991.00M | -4.74B | 1.09B | 2.55B | 2.13B | 1.09B | -188.00M | -385.00M | 1.31B | 1.47B | 1.22B | -1.25B | -621.00M | -696.00M | 2.42B | 3.02B | 3.28B | 2.57B |
Income Before Tax Ratio | 1.05% | -2.27% | 2.69% | -15.25% | 2.49% | 5.66% | 4.80% | 2.46% | -0.43% | -0.89% | 2.87% | 3.23% | 2.76% | -2.86% | -1.41% | -1.49% | 4.87% | 6.29% | 7.07% | 5.99% |
Income Tax Expense | 122.00M | 38.00M | 340.00M | 839.00M | 521.00M | 895.00M | 803.00M | 515.00M | 199.00M | 216.00M | 701.00M | 728.00M | 800.00M | 14.00M | -71.00M | -45.00M | 1.19B | 1.40B | 1.66B | 1.26B |
Net Income | 436.00M | -1.08B | 650.00M | -5.58B | 573.00M | 1.66B | 1.33B | 576.00M | -388.00M | -601.00M | 612.00M | 739.00M | 417.00M | -1.26B | -550.00M | -651.00M | 1.23B | 1.62B | 1.62B | 1.31B |
Net Income Ratio | 0.82% | -2.36% | 1.77% | -17.95% | 1.30% | 3.68% | 3.00% | 1.30% | -0.88% | -1.38% | 1.34% | 1.63% | 0.94% | -2.90% | -1.24% | -1.39% | 2.47% | 3.38% | 3.49% | 3.05% |
EPS | 15.48 | -38.61 | 25.11 | -218.43 | 22.44 | 64.97 | 51.59 | 22.30 | -15.02 | -23.26 | 23.70 | 28.61 | 16.15 | -48.76 | -21.30 | -25.32 | 48.07 | 64.94 | 66.87 | 56.25 |
EPS Diluted | 15.48 | -38.61 | 24.99 | -218.43 | 22.44 | 64.97 | 51.59 | 22.30 | -15.02 | -23.26 | 23.70 | 28.61 | 16.13 | -48.76 | -21.30 | -25.32 | 47.35 | 62.59 | 61.14 | 49.83 |
Weighted Avg Shares Out | 28.16M | 28.02M | 25.88M | 25.53M | 25.53M | 25.53M | 25.80M | 25.84M | 25.84M | 25.84M | 25.84M | 25.84M | 25.84M | 25.84M | 25.82M | 25.71M | 25.50M | 24.95M | 23.65M | 22.77M |
Weighted Avg Shares Out (Dil) | 28.16M | 28.02M | 26.01M | 25.53M | 25.53M | 25.53M | 25.80M | 25.84M | 25.84M | 25.84M | 25.84M | 25.84M | 25.85M | 25.84M | 25.82M | 25.71M | 25.87M | 25.89M | 26.46M | 26.25M |
Source: https://incomestatements.info
Category: Stock Reports