See more : Kai Yuan Holdings Limited (1215.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Neo Telemedia Limited (8167.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Neo Telemedia Limited, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Chumporn Palm Oil Industry Public Company Limited (CPI.BK) Income Statement Analysis – Financial Results
- Choice Hotels International, Inc. (CHH) Income Statement Analysis – Financial Results
- PennantPark Investment Corporat (PNNTG) Income Statement Analysis – Financial Results
- AlzChem Group AG (ACT.DE) Income Statement Analysis – Financial Results
- Cymbria Corporation (CYMBF) Income Statement Analysis – Financial Results
Neo Telemedia Limited (8167.HK)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.neo-telemedia.com
About Neo Telemedia Limited
Neo Telemedia Limited, an investment holding company, engages in the sale of telecommunication products and services in the People's Republic of China and other Asian countries. It operates through Provision of Data Centre Services; and Trading of Telecommunication Products segments. The company offers data center services to its customers through self-developed data centers and server cabinets leased from third parties; and Internet of Things (IoT) products, such as IoT data transfer units, smart locks, smart cloud locks, and communication application ICs, as well as IC solutions, IoT management platforms, and IoT applications. It also engages in the internet finance platform business; provision of bus services, and system integration; leasing of properties; and operation of commercial WIFI platform, as well as value-added telecommunication services. The company was formerly known as Big Media Group Limited and changed its name to Neo Telemedia Limited in November 2009. Neo Telemedia Limited is headquartered in Tsim Sha Tsui, Hong Kong.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532.36M | 615.17M | 464.91M | 817.14M | 2.53B | 1.21B | 2.51B | 1.91B | 34.55M | 39.88M | 100.18M | 45.26M | 44.80M | 48.39M | 24.36M | 5.12M | 4.10M | 1.76M | 20.59M |
| Cost of Revenue | 472.29M | 498.29M | 394.19M | 743.79M | 2.34B | 981.08M | 2.29B | 1.81B | 23.63M | 10.57M | 9.40M | 14.00M | 43.19M | 48.87M | 25.22M | 4.74M | 4.39M | 5.70M | 7.72M |
| Gross Profit | 60.07M | 116.88M | 70.72M | 73.36M | 188.32M | 233.69M | 223.46M | 100.92M | 10.92M | 29.31M | 90.78M | 31.26M | 1.61M | -475.00K | -862.00K | 386.00K | -282.00K | -3.94M | 12.87M |
| Gross Profit Ratio | 11.28% | 19.00% | 15.21% | 8.98% | 7.45% | 19.24% | 8.89% | 5.27% | 31.61% | 73.49% | 90.62% | 69.07% | 3.60% | -0.98% | -3.54% | 7.54% | -6.87% | -223.54% | 62.49% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 131.98M | 144.99M | 153.04M | 144.37M | 185.20M | 161.27M | 108.87M | 87.70M | 118.35M | 90.66M | 112.49M | 27.07M | 35.51M | 25.81M | 19.85M | 3.60M | 1.48M | 0.00 | 0.00 |
| Selling & Marketing | 29.38M | 32.91M | 24.46M | 30.02M | 35.63M | 29.63M | 15.54M | 18.78M | 2.72M | 3.41M | 1.74M | 6.77M | 6.97M | 8.07M | 5.66M | 1.55M | 0.00 | 253.00K | 1.37M |
| SG&A | 161.36M | 177.91M | 177.50M | 174.39M | 220.82M | 190.90M | 124.41M | 106.47M | 121.06M | 94.06M | 114.23M | 33.84M | 42.48M | 33.88M | 25.51M | 5.15M | 1.48M | 253.00K | 1.37M |
| Other Expenses | 0.00 | -1.15M | -1.26M | -630.00K | 16.31M | -5.65M | -54.00K | -451.00K | -690.00K | -9.48M | -1.60M | 1.97M | -2.32M | -534.00K | -222.00K | 0.00 | -394.00K | 49.70M | 8.57M |
| Operating Expenses | 168.53M | 176.75M | 176.24M | 173.76M | 237.13M | 175.21M | 118.68M | 106.02M | 120.37M | 84.59M | -106.34M | 62.90M | 40.16M | 33.34M | 25.29M | 5.15M | 1.08M | 49.95M | 9.94M |
| Cost & Expenses | 640.82M | 675.04M | 570.43M | 917.55M | 2.58B | 1.16B | 2.41B | 1.92B | 144.00M | 95.16M | -96.94M | 76.90M | 83.36M | 82.21M | 50.50M | 9.88M | 5.47M | 55.66M | 17.67M |
| Interest Income | 551.00K | 1.02M | 966.00K | 4.85M | 24.91M | 13.18M | 4.11M | 86.00K | 65.00K | 0.00 | 1.40M | 12.00K | 1.00K | 0.00 | 733.00K | 239.00K | 59.00K | 10.00K | 0.00 |
| Interest Expense | 112.38M | 46.91M | 17.07M | 3.32M | 7.73M | 3.88M | 10.36M | 24.54M | 23.37M | 2.84M | 1.31M | 552.00K | 11.80M | 18.00K | 121.00K | 1.12M | 1.26M | 1.40M | 699.00K |
| Depreciation & Amortization | 142.74M | 116.52M | 87.45M | 85.94M | 78.84M | 56.37M | 42.15M | 40.70M | 40.65M | -455.00K | 61.10M | 10.85M | 26.58M | 26.75M | 21.96M | 3.07M | 3.07M | 17.00K | 33.00K |
| EBITDA | 261.12M | 101.96M | -35.48M | -32.95M | -40.80M | 122.28M | 150.99M | 29.31M | -583.24M | -55.73M | -393.88M | -16.19M | -17.87M | -7.06M | -3.45M | -699.00K | 1.77M | -48.32M | 10.01M |
| EBITDA Ratio | 49.05% | 9.46% | -2.96% | -2.84% | -0.35% | 10.07% | 6.01% | 1.86% | -198.96% | -139.75% | 256.16% | -41.58% | -13.57% | -14.59% | -14.18% | -28.33% | 43.04% | -3,055.98% | 14.38% |
| Operating Income | -99.21M | -58.33M | -101.20M | -109.15M | -87.59M | 65.91M | 108.84M | -5.01M | -109.39M | -55.28M | 195.53M | -29.66M | -32.66M | -33.82M | -25.41M | -4.52M | -1.31M | -53.89M | 2.93M |
| Operating Income Ratio | -18.64% | -9.48% | -21.77% | -13.36% | -3.46% | 5.43% | 4.33% | -0.26% | -316.60% | -138.61% | 195.17% | -65.54% | -72.89% | -69.88% | -104.34% | -88.26% | -31.85% | -3,056.95% | 14.22% |
| Total Other Income/Expenses | 105.21M | -3.14M | -41.08M | -15.77M | -38.90M | 1.82M | 114.12M | -30.83M | -537.81M | 17.50M | -433.52M | -551.00K | -4.96M | -18.00K | -121.00K | -365.00K | -806.00K | -1.65M | -699.00K |
| Income Before Tax | 6.00M | -61.46M | -139.99M | -122.29M | -126.50M | 67.73M | 222.97M | -35.93M | -647.26M | -37.78M | -455.85M | -29.17M | -44.45M | -33.84M | -25.54M | -4.89M | -2.57M | -55.29M | 2.23M |
| Income Before Tax Ratio | 1.13% | -9.99% | -30.11% | -14.97% | -5.00% | 5.58% | 8.87% | -1.88% | -1,873.41% | -94.73% | -455.03% | -64.46% | -99.22% | -69.92% | -104.84% | -95.39% | -62.54% | -3,136.19% | 10.82% |
| Income Tax Expense | 11.57M | 9.89M | -12.42M | -6.65M | 498.00K | 14.67M | 20.78M | 8.32M | -14.77M | -334.00K | -35.63M | 3.85M | 10.00K | 18.00K | 121.00K | 1.24M | 595.00K | -5.00K | 651.00K |
| Net Income | -55.66M | -71.36M | -127.57M | -115.64M | -127.00M | 40.91M | 192.01M | -32.23M | -567.39M | -40.90M | -465.15M | -36.25M | -44.46M | -33.84M | -25.54M | -6.12M | -3.16M | -55.29M | 1.58M |
| Net Income Ratio | -10.45% | -11.60% | -27.44% | -14.15% | -5.02% | 3.37% | 7.64% | -1.68% | -1,642.24% | -102.55% | -464.32% | -80.11% | -99.24% | -69.92% | -104.84% | -119.51% | -77.04% | -3,135.90% | 7.66% |
| EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.02 | 0.00 | -0.09 | -0.01 | -0.09 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.60 | 0.02 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.02 | 0.00 | -0.09 | -0.01 | -0.09 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.60 | 0.02 |
| Weighted Avg Shares Out | 9.52B | 9.52B | 9.52B | 9.52B | 9.52B | 9.53B | 9.53B | 6.86B | 6.10B | 5.39B | 4.95B | 3.67B | 3.00B | 2.86B | 2.48B | 838.23M | 298.51M | 91.50M | 92.56M |
| Weighted Avg Shares Out (Dil) | 9.52B | 9.52B | 9.52B | 9.52B | 9.52B | 9.54B | 9.57B | 6.91B | 6.10B | 5.39B | 4.95B | 3.67B | 3.00B | 2.86B | 2.48B | 838.23M | 298.51M | 91.50M | 92.56M |
Source: https://incomestatements.info
Category: Stock Reports