See more : Hitachi Metals, Ltd. (HMTLF) Income Statement Analysis – Financial Results
Complete financial analysis of Laox CO., LTD. (8202.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Laox CO., LTD., a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- VST Industries Limited (VSTIND.BO) Income Statement Analysis – Financial Results
- China Hanking Holdings Limited (3788.HK) Income Statement Analysis – Financial Results
- NAOS Emerging Opportunities Company Limited (NCC.AX) Income Statement Analysis – Financial Results
- Rare Element Resources Ltd. (REEMF) Income Statement Analysis – Financial Results
- LL Lucky Games AB (publ) (LADYLU.ST) Income Statement Analysis – Financial Results
Laox CO., LTD. (8202.T)
About Laox CO., LTD.
Laox CO., LTD. operates a network of general tax free stores in Japan. It is also involved in inbound, global, life and fashion, and entertainment businesses. The company's inbound business provides various products, such as cosmetics, household products, electric home appliances, and health foods, as well as engages in online retailing for domestic customers. Its global business is involved in cross-border electronic commerce and foreign trade businesses; and the operation of a restaurant guide application for tourists. The company's life and fashion business manufactures and sells women's shoes, and gift-related products at physical and online stores. Its entertainment business operates restaurants and entertainment facilities; manages and operates cultural events; develops commercial facilities; manages events and businesses in commercial facilities; and provides real property management services. The company was founded in 1930 and is headquartered in Tokyo, Japan. Laox CO., LTD. is a subsidiary of Suning.Com Co., Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.19B | 55.13B | 68.15B | 82.99B | 129.52B | 118.00B | 64.29B | 62.76B | 92.69B | 50.20B | 33.15B | 22.95B | 10.07B | 0.00 | 40.65B | 58.98B | 80.67B | 103.41B | 129.13B |
| Cost of Revenue | 42.06B | 40.45B | 52.46B | 63.70B | 92.48B | 80.26B | 38.00B | 39.68B | 60.37B | 36.72B | 26.76B | 18.47B | 8.03B | 0.00 | 33.95B | 48.58B | 65.47B | 83.24B | 105.37B |
| Gross Profit | 18.12B | 14.68B | 15.69B | 19.29B | 37.04B | 37.74B | 26.29B | 23.09B | 32.33B | 13.47B | 6.39B | 4.48B | 2.04B | 0.00 | 6.70B | 10.41B | 15.20B | 20.16B | 23.75B |
| Gross Profit Ratio | 30.11% | 26.63% | 23.02% | 23.24% | 28.60% | 31.98% | 40.90% | 36.78% | 34.87% | 26.84% | 19.28% | 19.53% | 20.28% | 0.00% | 16.47% | 17.64% | 18.84% | 19.50% | 18.40% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 14.04B | 10.82B | 14.51B | 17.52B | 40.14B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74.18M | 1.25B | 863.56M | 1.11B |
| Selling & Marketing | 3.74B | 3.82B | 4.02B | 5.12B | 12.43B | 14.56B | 9.92B | 9.66B | 13.56B | 5.13B | 1.94B | 1.47B | 762.25M | 0.00 | 1.97B | 2.25B | 1.11B | 1.17B | 1.64B |
| SG&A | 17.78B | 14.63B | 18.54B | 22.65B | 40.14B | 14.56B | 9.92B | 9.66B | 13.56B | 5.13B | 1.94B | 1.47B | 762.25M | 0.00 | 1.97B | 2.32B | 2.36B | 2.03B | 2.76B |
| Other Expenses | 65.00M | -8.00M | -17.00M | -54.00M | -33.00M | -56.96M | 38.10M | -99.40M | 51.23M | 13.98M | 21.18M | 91.14M | 13.00M | 0.00 | 340.44M | 492.54M | 637.56M | 1.17B | 714.14M |
| Operating Expenses | 17.84B | 14.63B | 18.54B | 22.65B | 40.14B | 38.38B | 26.15B | 24.04B | 23.74B | 11.74B | 8.06B | 5.91B | 2.72B | 0.00 | 9.58B | 12.10B | 14.56B | 15.81B | 19.65B |
| Cost & Expenses | 59.90B | 55.08B | 71.00B | 86.35B | 132.62B | 118.64B | 64.15B | 63.72B | 84.11B | 48.46B | 34.82B | 24.38B | 10.75B | 0.00 | 43.53B | 60.67B | 80.03B | 99.05B | 125.03B |
| Interest Income | 23.00M | 19.00M | 177.00M | 219.00M | 165.00M | 277.85M | 203.89M | 130.23M | 95.65M | 9.72M | 20.53M | 35.57M | 17.61M | 0.00 | 35.11M | 49.86M | 51.51M | 49.38M | 21.21M |
| Interest Expense | 13.00M | 23.00M | 89.00M | 146.00M | 166.00M | 109.10M | 40.86M | 20.82M | 8.11M | 6.15M | 2.25M | 2.49M | 5.19M | 0.00 | 148.36M | 146.53M | 422.49M | 677.71M | 1.06B |
| Depreciation & Amortization | 818.00M | 1.03B | 1.40B | 1.69B | 2.42B | 2.18B | 1.31B | 966.36M | 544.68M | 473.19M | 544.58M | 283.02M | 130.58M | 0.00 | 226.05M | 343.59M | 1.26B | 1.10B | 1.45B |
| EBITDA | 2.94B | 1.13B | -6.28B | -14.92B | -4.46B | 1.27B | 1.19B | -462.69M | 9.29B | 1.76B | -2.41B | -1.30B | -1.51B | 0.00 | -12.49B | -5.96B | -4.41B | -8.21B | -8.39B |
| EBITDA Ratio | 4.88% | 2.10% | -1.01% | -2.00% | -0.49% | 1.52% | 1.85% | -0.14% | 9.99% | 4.51% | -3.35% | -4.70% | -5.18% | 0.00% | -5.62% | -1.36% | 2.74% | 6.72% | 5.14% |
| Operating Income | 284.00M | 49.00M | -2.85B | -3.36B | -3.10B | -851.73M | 138.82M | -955.95M | 8.59B | 1.74B | -1.66B | -1.43B | -1.28B | 0.00 | -6.61B | -5.59B | -4.04B | -435.96M | -1.11B |
| Operating Income Ratio | 0.47% | 0.09% | -4.18% | -4.05% | -2.40% | -0.72% | 0.22% | -1.52% | 9.26% | 3.46% | -5.02% | -6.23% | -12.75% | 0.00% | -16.27% | -9.47% | -5.01% | -0.42% | -0.86% |
| Total Other Income/Expenses | 1.82B | 25.00M | -4.92B | -13.40B | -3.94B | -74.00M | 56.49M | -577.26M | 102.00M | -468.07M | -1.31B | -219.92M | -372.46M | 0.00 | -6.29B | -865.75M | -1.46B | -9.62B | -9.79B |
| Income Before Tax | 2.10B | 74.00M | -7.77B | -16.76B | -7.05B | -926.22M | 117.32M | -1.23B | 8.69B | 1.27B | -2.97B | -1.65B | -1.66B | 0.00 | -12.90B | -6.45B | -5.50B | -10.05B | -10.90B |
| Income Before Tax Ratio | 3.49% | 0.13% | -11.40% | -20.19% | -5.44% | -0.78% | 0.18% | -1.97% | 9.37% | 2.53% | -8.97% | -7.19% | -16.45% | 0.00% | -31.73% | -10.94% | -6.82% | -9.72% | -8.44% |
| Income Tax Expense | 56.00M | 7.00M | -621.00M | -139.00M | 1.15B | 44.63M | -34.49M | 293.55M | 609.47M | 25.47M | 271.44M | -293.78M | 61.98M | 0.00 | 23.56M | -314.86M | -72.87M | 18.40M | 256.74M |
| Net Income | 2.04B | 69.00M | -7.11B | -16.64B | -7.87B | -1.02B | 104.90M | -1.53B | 8.08B | 1.24B | -3.25B | -1.36B | -1.72B | 0.00 | -12.56B | -5.99B | -5.29B | -9.89B | -10.99B |
| Net Income Ratio | 3.39% | 0.13% | -10.43% | -20.05% | -6.08% | -0.86% | 0.16% | -2.43% | 8.72% | 2.48% | -9.79% | -5.91% | -17.07% | 0.00% | -30.90% | -10.16% | -6.56% | -9.57% | -8.51% |
| EPS | 22.35 | 0.75 | -77.78 | -182.04 | -118.57 | -15.82 | 2.76 | -23.57 | 127.84 | 22.80 | -59.57 | -24.90 | -45.73 | -1.90 | -2.09K | -882.57 | -779.35 | -1.46K | -2.42K |
| EPS Diluted | 22.35 | 0.75 | -77.78 | -182.04 | -118.57 | -15.82 | 2.76 | -23.57 | 126.72 | 22.80 | -59.57 | -24.90 | -45.73 | -1.90 | -2.09K | -882.57 | -779.35 | -1.46K | -2.42K |
| Weighted Avg Shares Out | 91.42M | 91.42M | 91.42M | 91.42M | 66.39M | 64.47M | 64.47M | 64.79M | 63.20M | 54.48M | 54.48M | 54.48M | 37.57M | 26.82M | 6.01M | 6.79M | 6.79M | 6.79M | 4.54M |
| Weighted Avg Shares Out (Dil) | 91.42M | 91.42M | 91.42M | 91.42M | 66.39M | 64.47M | 64.47M | 64.79M | 63.75M | 54.48M | 54.48M | 54.48M | 37.57M | 26.82M | 6.01M | 6.79M | 6.79M | 6.79M | 4.54M |
Source: https://incomestatements.info
Category: Stock Reports