See more : Citigroup Inc. (C) Income Statement Analysis – Financial Results
Complete financial analysis of H2O Retailing Corporation (8242.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of H2O Retailing Corporation, a leading company in the Department Stores industry within the Consumer Cyclical sector.
- Carysil Limited (CARYSIL.NS) Income Statement Analysis – Financial Results
- KDDL Limited (KDDL.BO) Income Statement Analysis – Financial Results
- Jiangsu Zhongsheng Gaoke Environmental Co.,Ltd. (002778.SZ) Income Statement Analysis – Financial Results
- Amprius Technologies, Inc. (AMPX) Income Statement Analysis – Financial Results
- Manggung Polahraya Tbk. (MANG.JK) Income Statement Analysis – Financial Results
H2O Retailing Corporation (8242.T)
About H2O Retailing Corporation
H2O Retailing Corporation operates department stores, supermarkets, and shopping centers in Japan. It operates through four segments: Department Store Business, Supermarket Business, Shopping Centre Business, and Other Businesses. The Department Store Business segment sells clothing, accessories, home furnishings, foods, and other products. The Supermarket Business segment operates general merchandise stores and supermarkets; and produces food products. The Shopping Centre Business segment provides rental management services for commercial facilities and building maintenance services. The Other Businesses segment engages in the hotel, remodeling, home delivery, membership management, temporary staffing, eating and drinking establishments, information processing, and other business activities. The company also manufactures and sells laver seaweed, prepared food, bread, dried foods, and furniture and furnishings; produces organic farm products; and sells apparel, toys, personal care products, uniforms, pet-accessories, furniture and interior goods, and electronic gift certificates. In addition, it engages in the planning, production management, and sale of women's apparel; data processing and systems development, book-keeping and payroll calculation, quality testing and consulting, and foreign trade activities; and management of internet shopping site, café, company cafeteria, and restaurants. Further, the company operates salons for bridal use; and offers manpower dispatching and employment agency services. Additionally, it provides property management and development services. The company was formerly known as Hankyu Department Stores, Inc. and changed its name to H2O Retailing Corporation in October 2007. H2O Retailing Corporation was founded in 1929 and is based in Osaka, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 657.40B | 628.09B | 518.45B | 739.20B | 897.29B | 926.87B | 921.87B | 901.22B | 915.69B | 844.82B | 576.85B | 525.15B | 505.59B | 465.03B | 470.40B | 509.53B | 471.62B | 395.95B | 381.29B |
Cost of Revenue | 369.79B | 362.64B | 299.77B | 527.29B | 641.25B | 660.64B | 655.65B | 637.84B | 649.33B | 603.40B | 420.84B | 382.62B | 366.12B | 335.88B | 339.03B | 364.03B | 334.69B | 279.37B | 268.04B |
Gross Profit | 287.61B | 265.45B | 218.68B | 211.90B | 256.04B | 266.24B | 266.23B | 263.38B | 266.36B | 241.42B | 156.02B | 142.53B | 139.47B | 129.16B | 131.37B | 145.50B | 136.93B | 116.59B | 113.24B |
Gross Profit Ratio | 43.75% | 42.26% | 42.18% | 28.67% | 28.53% | 28.72% | 28.88% | 29.23% | 29.09% | 28.58% | 27.05% | 27.14% | 27.59% | 27.77% | 27.93% | 28.56% | 29.03% | 29.44% | 29.70% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 261.42B | 254.06B | 217.94B | 216.34B | 244.86B | 245.81B | 243.46B | 240.84B | 242.54B | 220.06B | 138.70B | 131.86B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 330.00M | 320.00M | 1.15B | 175.00M | 456.00M | 402.00M | -583.00M | -868.00M | -39.00M | 149.00M | 203.00M | 702.00M | 1.00B | 1.79B | 1.70B | 963.00M | 939.00M | 1.12B |
Operating Expenses | 261.42B | 254.06B | 217.94B | 216.34B | 244.86B | 245.81B | 243.46B | 240.84B | 242.54B | 220.06B | 138.70B | 131.86B | 61.98B | 58.80B | 62.72B | 67.12B | 58.88B | 49.72B | 47.70B |
Cost & Expenses | 631.21B | 616.70B | 517.71B | 743.63B | 886.12B | 906.45B | 899.10B | 878.68B | 891.86B | 823.46B | 559.54B | 514.48B | 428.10B | 394.68B | 401.75B | 431.15B | 393.56B | 329.08B | 315.74B |
Interest Income | 311.00M | 541.00M | 533.00M | 371.00M | 169.00M | 80.00M | 198.00M | 91.00M | 102.00M | 86.00M | 64.00M | 71.00M | 82.00M | 89.00M | 130.00M | 341.00M | 302.00M | 422.00M | 411.00M |
Interest Expense | 884.00M | 962.00M | 940.00M | 848.00M | 772.00M | 728.00M | 1.00B | 1.08B | 1.24B | 1.20B | 452.00M | 439.00M | 415.00M | 392.00M | 337.00M | 97.00M | 71.00M | 125.00M | 96.00M |
Depreciation & Amortization | 20.48B | 19.67B | 18.41B | 18.69B | 19.10B | 17.97B | 16.79B | 16.47B | 16.84B | 15.84B | 14.84B | 14.73B | 13.71B | 10.79B | 11.36B | 11.07B | 8.41B | 7.29B | 6.55B |
EBITDA | 43.65B | 31.06B | 19.15B | -4.49B | 30.27B | 38.39B | 39.56B | 39.01B | 40.67B | 37.19B | 32.16B | 26.46B | 17.04B | 17.03B | 17.47B | 20.62B | 25.39B | 21.72B | 19.93B |
EBITDA Ratio | 6.64% | 5.35% | 4.18% | 2.25% | 3.53% | 4.32% | 4.56% | 4.38% | 4.49% | 4.53% | 5.80% | 5.05% | 18.19% | 17.67% | 17.42% | 17.94% | 18.55% | 19.10% | 19.32% |
Operating Income | 25.50B | 11.39B | 740.00M | -4.44B | 11.17B | 20.42B | 22.77B | 22.54B | 23.83B | 21.36B | 17.31B | 10.67B | 9.96B | 10.56B | 8.02B | 13.42B | 17.11B | 14.76B | 14.59B |
Operating Income Ratio | 3.88% | 1.81% | 0.14% | -0.60% | 1.24% | 2.20% | 2.47% | 2.50% | 2.60% | 2.53% | 3.00% | 2.03% | 1.97% | 2.27% | 1.71% | 2.63% | 3.63% | 3.73% | 3.83% |
Total Other Income/Expenses | -3.21B | 9.76B | 14.85B | -19.59B | -20.51B | -12.37B | 454.00M | -2.54B | 549.00M | -3.78B | -10.49B | 623.00M | -7.12B | -4.71B | -2.26B | -3.97B | -209.00M | -456.00M | -1.24B |
Income Before Tax | 22.29B | 21.15B | 15.59B | -24.03B | -9.34B | 8.05B | 23.22B | 20.01B | 24.37B | 17.58B | 6.82B | 11.29B | 2.84B | 5.85B | 5.77B | 9.45B | 16.91B | 14.31B | 13.35B |
Income Before Tax Ratio | 3.39% | 3.37% | 3.01% | -3.25% | -1.04% | 0.87% | 2.52% | 2.22% | 2.66% | 2.08% | 1.18% | 2.15% | 0.56% | 1.26% | 1.23% | 1.85% | 3.58% | 3.61% | 3.50% |
Income Tax Expense | -1.84B | 3.15B | 5.57B | 761.00M | 3.81B | 5.89B | 8.58B | 5.71B | 10.32B | 6.02B | 6.50B | 5.13B | 1.80B | 2.78B | 2.76B | 3.04B | 7.45B | 6.30B | 5.30B |
Net Income | 21.91B | 16.38B | 9.87B | -24.79B | -13.15B | 2.16B | 14.64B | 14.30B | 14.05B | 11.59B | 295.00M | 6.20B | 1.06B | 3.11B | 3.02B | 6.38B | 9.45B | 8.10B | 7.92B |
Net Income Ratio | 3.33% | 2.61% | 1.90% | -3.35% | -1.47% | 0.23% | 1.59% | 1.59% | 1.53% | 1.37% | 0.05% | 1.18% | 0.21% | 0.67% | 0.64% | 1.25% | 2.00% | 2.05% | 2.08% |
EPS | 189.82 | 135.85 | 79.84 | -200.44 | -106.38 | 17.50 | 118.54 | 115.84 | 113.93 | 98.06 | 3.05 | 63.88 | 11.48 | 30.14 | 29.24 | 62.04 | 100.14 | 86.46 | 84.56 |
EPS Diluted | 188.04 | 134.81 | 79.26 | -200.44 | -106.38 | 17.39 | 117.90 | 115.28 | 113.39 | 97.64 | 3.03 | 63.66 | 11.02 | 27.40 | 26.60 | 56.46 | 90.38 | 77.98 | 76.26 |
Weighted Avg Shares Out | 115.40M | 120.59M | 123.65M | 123.68M | 123.62M | 123.54M | 123.47M | 123.43M | 123.35M | 118.16M | 97.08M | 97.08M | 92.07M | 103.15M | 103.16M | 102.83M | 94.37M | 93.68M | 93.69M |
Weighted Avg Shares Out (Dil) | 116.49M | 121.52M | 124.56M | 123.68M | 123.62M | 124.32M | 124.14M | 124.03M | 123.94M | 118.66M | 97.36M | 97.39M | 95.92M | 113.47M | 113.38M | 113.00M | 104.56M | 103.86M | 103.88M |
Source: https://incomestatements.info
Category: Stock Reports