See more : Trip.com Group Limited (9961.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Stream Ideas Group Limited (8401.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Stream Ideas Group Limited, a leading company in the Advertising Agencies industry within the Communication Services sector.
- Seobu T&D Co., Ltd. (006730.KQ) Income Statement Analysis – Financial Results
- First Mining Gold Corp. (FF.TO) Income Statement Analysis – Financial Results
- Vision International Holdings Limited (8107.HK) Income Statement Analysis – Financial Results
- Royal India Corporation Limited (ROYALIND.BO) Income Statement Analysis – Financial Results
- Silver Life Co., Ltd. (9262.T) Income Statement Analysis – Financial Results
Stream Ideas Group Limited (8401.HK)
About Stream Ideas Group Limited
Stream Ideas Group Limited, a digital media company, provides online advertising services to brand owners and advertising agencies. Its online advertising services include social viral, engager, and mass blogging services. The company provides its services in Hong Kong, Taiwan, Malaysia, Indonesia, the Philippines, and Singapore. Stream Ideas Group Limited was founded in 2010 and is headquartered in Kwun Tong, Hong Kong. Stream Ideas Group Limited is a subsidiary of Jag United Company Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.77M | 15.11M | 18.32M | 23.41M | 24.91M | 28.17M | 28.94M | 26.34M | 21.77M |
| Cost of Revenue | 7.76M | 9.12M | 11.25M | 12.14M | 11.56M | 9.27M | 9.70M | 8.82M | 8.17M |
| Gross Profit | 4.01M | 5.98M | 7.07M | 11.27M | 13.35M | 18.90M | 19.25M | 17.53M | 13.60M |
| Gross Profit Ratio | 34.10% | 39.61% | 38.60% | 48.12% | 53.59% | 67.08% | 66.50% | 66.53% | 62.47% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 11.43M | 12.12M | 13.15M | 13.25M | 14.20M | 9.66M | 5.64M | 2.48M | 2.31M |
| Selling & Marketing | 5.94M | 6.91M | 7.11M | 7.30M | 5.89M | 3.78M | 2.49M | 1.91M | 1.70M |
| SG&A | 17.37M | 19.03M | 20.26M | 20.55M | 20.09M | 13.40M | 8.17M | 4.31M | 3.90M |
| Other Expenses | -170.00K | -288.00K | -99.00K | -943.00K | 1.00K | 5.00K | -16.42M | -5.00K | -5.00K |
| Operating Expenses | 17.20M | 18.74M | 20.16M | 19.61M | 20.09M | 13.40M | 8.17M | 4.31M | 3.90M |
| Cost & Expenses | 24.96M | 27.86M | 31.41M | 31.75M | 31.65M | 22.67M | 17.86M | 13.13M | 12.07M |
| Interest Income | 61.00K | 6.00K | 3.00K | 261.00K | 1.22M | 911.00K | 267.00K | 1.00K | 1.00K |
| Interest Expense | 14.00K | 16.00K | 14.00K | 16.00K | 13.00K | 0.00 | 0.00 | 17.00K | 46.00K |
| Depreciation & Amortization | 508.00K | 1.12M | 1.67M | 1.67M | 932.00K | 149.00K | 35.00K | 80.00K | 102.00K |
| EBITDA | -12.68M | -14.86M | -11.38M | -7.73M | -4.47M | 5.65M | -24.35M | 13.29M | 9.80M |
| EBITDA Ratio | -107.79% | -84.93% | -62.23% | -27.33% | -18.45% | 20.05% | 38.40% | 50.46% | 45.02% |
| Operating Income | -13.19M | -15.98M | -13.09M | -8.34M | -6.75M | 5.50M | 11.08M | 13.21M | 9.70M |
| Operating Income Ratio | -112.11% | -105.80% | -71.45% | -35.63% | -27.08% | 19.52% | 38.28% | 50.16% | 44.55% |
| Total Other Income/Expenses | -14.00K | -16.00K | -14.00K | -16.00K | -13.00K | 879.00K | -35.46M | 1.54M | -40.00K |
| Income Before Tax | -13.21M | -16.00M | -13.07M | -9.42M | -5.41M | 6.38M | -24.38M | 14.75M | 9.66M |
| Income Before Tax Ratio | -112.23% | -105.91% | -71.34% | -40.23% | -21.74% | 22.64% | -84.24% | 56.01% | 44.36% |
| Income Tax Expense | 3.00K | 352.00K | 59.00K | 118.00K | -73.00K | 1.01M | 1.91M | 2.49M | 1.65M |
| Net Income | -13.21M | -16.35M | -13.13M | -9.54M | -5.34M | 5.37M | -26.29M | 12.26M | 8.01M |
| Net Income Ratio | -112.25% | -108.24% | -71.66% | -40.73% | -21.44% | 19.07% | -90.85% | 46.54% | 36.79% |
| EPS | -0.07 | -0.08 | -0.07 | -0.05 | -0.03 | 0.03 | -0.22 | 0.06 | 0.04 |
| EPS Diluted | -0.07 | -0.08 | -0.07 | -0.05 | -0.03 | 0.03 | -0.22 | 0.06 | 0.04 |
| Weighted Avg Shares Out | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 117.97M | 200.00M | 200.00M |
| Weighted Avg Shares Out (Dil) | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 117.97M | 200.00M | 200.00M |
Source: https://incomestatements.info
Category: Stock Reports