See more : Sirius Media (ALSRS.PA) Income Statement Analysis – Financial Results
Complete financial analysis of Cosmos Initia Co., Ltd. (8844.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cosmos Initia Co., Ltd., a leading company in the Real Estate – Services industry within the Real Estate sector.
- Hi Sun Technology (China) Limited (0818.HK) Income Statement Analysis – Financial Results
- Silvercorp Metals Inc. (SVM.TO) Income Statement Analysis – Financial Results
- Avenir Telecom S.A. (0DO7.L) Income Statement Analysis – Financial Results
- Snam S.p.A. (SNMRF) Income Statement Analysis – Financial Results
- Victory Square Technologies Inc. (VSQTF) Income Statement Analysis – Financial Results
Cosmos Initia Co., Ltd. (8844.T)
About Cosmos Initia Co., Ltd.
Cosmos Initia Co., Ltd. engages in the real estate sale, rental, and brokerage activities in Japan. It develops condominium and single-family houses and renovate existing condominiums; manages rental property; and develops and operates apartment-style hotels. The company was formerly known as Recruit Cosmos Co., Ltd. and changed its name to Cosmos Initia Co., Ltd. in September 2006. Cosmos Initia Co., Ltd. was founded in 1969 and is headquartered in Tokyo, Japan. Cosmos Initia Co., Ltd. is a subsidiary of Daiwa House Industry Co.,Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124.59B | 123.37B | 107.35B | 107.26B | 110.56B | 104.61B | 100.83B | 92.37B | 87.02B | 75.62B | 67.44B | 85.82B | 80.20B | 101.41B | 170.00B | 191.62B | 194.44B |
| Cost of Revenue | 100.92B | 103.25B | 89.92B | 91.65B | 91.90B | 85.47B | 81.34B | 73.85B | 69.88B | 61.37B | 53.76B | 69.93B | 65.48B | 85.55B | 153.39B | 182.59B | 148.14B |
| Gross Profit | 23.67B | 20.13B | 17.43B | 15.60B | 18.66B | 19.14B | 19.49B | 18.52B | 17.15B | 14.25B | 13.69B | 15.89B | 14.72B | 15.86B | 16.61B | 9.02B | 46.30B |
| Gross Profit Ratio | 19.00% | 16.31% | 16.23% | 14.55% | 16.88% | 18.29% | 19.33% | 20.05% | 19.70% | 18.85% | 20.29% | 18.52% | 18.35% | 15.64% | 9.77% | 4.71% | 23.81% |
| Research & Development | 0.00 | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 12.72B | 11.74B | 10.66B | 11.26B | 10.87B | 9.72B | -2.33B | -2.59B | 10.75B | 10.07B | 9.64B | 9.47B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.83B | 1.92B | 1.92B | 1.97B | 1.77B | 1.94B | 2.33B | 2.59B | 2.92B | 2.43B | 2.31B | 3.86B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 14.55B | 13.66B | 12.58B | 13.23B | 12.65B | 11.66B | 0.04 | 0.03 | 13.67B | 12.51B | 11.95B | 13.33B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.69B | 37.00M | -50.00M | 178.00M | 9.00M | 69.00M | 72.00M | -9.00M | 48.00M | 47.00M | 32.00M | 60.00M | 62.00M | 66.00M | -277.00M | -200.00M | -378.00M |
| Operating Expenses | 16.25B | 15.20B | 14.07B | 13.23B | 12.65B | 13.75B | 14.62B | 14.43B | 13.67B | 12.51B | 11.95B | 13.33B | 12.86B | 14.45B | 21.40B | 27.23B | 28.34B |
| Cost & Expenses | 117.17B | 118.45B | 104.00B | 104.88B | 104.55B | 99.23B | 95.96B | 88.28B | 83.54B | 73.87B | 65.70B | 83.26B | 78.35B | 100.00B | 174.79B | 209.82B | 176.48B |
| Interest Income | 26.00M | 56.00M | 463.00M | 89.00M | 31.00M | 12.00M | 3.00M | 2.00M | 3.00M | 2.00M | 2.00M | 67.00M | 16.00M | 2.00M | 6.00M | 25.00M | 17.00M |
| Interest Expense | 629.00M | 567.00M | 472.00M | 507.00M | 460.00M | 356.00M | 378.00M | 431.00M | 388.00M | 374.00M | 281.00M | 493.00M | 498.00M | 778.00M | 2.51B | 4.02B | 2.90B |
| Depreciation & Amortization | 320.00M | 118.45B | 104.00B | 104.88B | 105.39B | 99.83B | 96.52B | 88.87B | 186.00M | 223.00M | 227.00M | 243.00M | 224.00M | 260.00M | 538.00M | 782.00M | 806.00M |
| EBITDA | 7.77B | 5.20B | 3.60B | 2.62B | 6.19B | 5.59B | 5.13B | 4.29B | 3.67B | 1.97B | 1.97B | 2.84B | 2.08B | 892.00M | -6.77B | -17.60B | 15.86B |
| EBITDA Ratio | 6.23% | 4.38% | 3.10% | 2.75% | 5.23% | 5.12% | 4.96% | 4.46% | 4.06% | 2.58% | 2.81% | 3.30% | 2.64% | 1.71% | -2.67% | -9.19% | 9.46% |
| Operating Income | 7.42B | 4.92B | 3.35B | 2.38B | 6.01B | 5.38B | 4.87B | 4.08B | 3.48B | 1.75B | 1.74B | 2.56B | 1.85B | 1.41B | -4.80B | -18.21B | 17.96B |
| Operating Income Ratio | 5.96% | 3.99% | 3.12% | 2.22% | 5.44% | 5.14% | 4.83% | 4.42% | 4.00% | 2.31% | 2.58% | 2.99% | 2.31% | 1.39% | -2.82% | -9.50% | 9.23% |
| Total Other Income/Expenses | -749.00M | -1.92B | -833.00M | -247.00M | -784.00M | 108.00M | -529.00M | -638.00M | -522.00M | -395.00M | -730.00M | -3.65B | -491.00M | -1.14B | 29.52B | -57.27B | -3.37B |
| Income Before Tax | 6.67B | 3.00B | 2.52B | 2.13B | 5.23B | 5.49B | 4.34B | 3.45B | 2.96B | 1.35B | 1.01B | -1.09B | 1.36B | 269.00M | 24.72B | -75.47B | 14.59B |
| Income Before Tax Ratio | 5.36% | 2.43% | 2.35% | 1.98% | 4.73% | 5.25% | 4.30% | 3.73% | 3.40% | 1.79% | 1.50% | -1.27% | 1.70% | 0.27% | 14.54% | -39.39% | 7.50% |
| Income Tax Expense | 2.43B | -612.00M | 845.00M | 139.00M | 1.82B | 926.00M | 645.00M | 415.00M | -680.00M | -384.00M | -249.00M | -16.00M | 26.00M | 35.00M | -977.00M | 12.62B | -5.42B |
| Net Income | 4.28B | 3.52B | 1.70B | 2.01B | 3.42B | 4.56B | 3.70B | 3.03B | 3.64B | 1.74B | 1.26B | -1.07B | 1.33B | 234.00M | 25.70B | -88.09B | 20.01B |
| Net Income Ratio | 3.43% | 2.86% | 1.59% | 1.87% | 3.09% | 4.36% | 3.66% | 3.28% | 4.18% | 2.29% | 1.87% | -1.25% | 1.66% | 0.23% | 15.12% | -45.97% | 10.29% |
| EPS | 126.30 | 104.76 | 50.26 | 59.24 | 100.87 | 134.55 | 108.97 | 89.38 | 107.33 | 51.18 | 41.52 | -85.97 | 71.48 | -49.01 | 2.48K | -735.67 | 1.58K |
| EPS Diluted | 126.30 | 104.76 | 50.26 | 59.24 | 100.87 | 134.55 | 108.97 | 89.38 | 107.33 | 51.18 | 17.03 | -85.97 | 7.74 | -49.01 | 752.37 | -735.67 | 1.26K |
| Weighted Avg Shares Out | 33.87M | 33.64M | 33.88M | 33.88M | 33.86M | 33.91M | 33.91M | 33.91M | 33.91M | 33.91M | 30.34M | 12.48M | 10.08M | 8.39M | 10.24M | 119.74M | 11.90M |
| Weighted Avg Shares Out (Dil) | 33.87M | 33.64M | 33.88M | 33.88M | 33.86M | 33.91M | 33.91M | 33.91M | 33.91M | 33.91M | 30.34M | 12.48M | 10.08M | 8.39M | 10.24M | 119.74M | 15.86M |
Source: https://incomestatements.info
Category: Stock Reports