See more : N.D. Metal Industries Limited (NDMETAL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Relo Group, Inc. (8876.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Relo Group, Inc., a leading company in the Specialty Business Services industry within the Industrials sector.
- Silver One Resources Inc. (SVE.V) Income Statement Analysis – Financial Results
- Jiangyin Electrical Alloy Co.,Ltd (300697.SZ) Income Statement Analysis – Financial Results
- Octavius Plantations Limited (OCTAVIUSPL.BO) Income Statement Analysis – Financial Results
- BriaCell Therapeutics Corp. (BCT.TO) Income Statement Analysis – Financial Results
- Downing FOUR VCT plc (D467.L) Income Statement Analysis – Financial Results
Relo Group, Inc. (8876.T)
About Relo Group, Inc.
Relo Group, Inc. provides corporate fringe benefit services in Japan. The company offers leased corporate housing management services; and residential property management services. It also provides life support services, such as leisure and accommodation services, as well as upskilling, medical examination, childcare, and nursing services. In addition, the company offers global relocation support services, including services related to working visa applications, medical examinations, vaccinations, and moving house overseas; and other services, such as the creation of overseas transfer regulations, arranging tickets for business trips, and house management during a transfer. Further, it engages in the operation of resorts, as well as in the insurance business. The company was formerly known as Relo Holdings, Inc. and changed its name to Relo Group, Inc. in July 2016. Relo Group, Inc. was incorporated in 1967 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132.58B | 123.70B | 156.57B | 333.60B | 313.02B | 250.86B | 225.44B | 205.12B | 183.28B | 160.05B | 125.33B | 115.06B | 112.98B | 108.41B | 97.14B | 88.31B | 79.54B | 69.04B | 55.13B |
| Cost of Revenue | 72.04B | 68.35B | 90.30B | 271.45B | 250.91B | 205.45B | 186.44B | 172.44B | 155.66B | 137.31B | 106.90B | 99.42B | 98.61B | 94.58B | 85.95B | 77.93B | 68.47B | 59.10B | 47.39B |
| Gross Profit | 60.54B | 55.35B | 66.27B | 62.16B | 62.11B | 45.41B | 39.00B | 32.68B | 27.62B | 22.74B | 18.43B | 15.64B | 14.37B | 13.83B | 11.19B | 10.38B | 11.07B | 9.94B | 7.74B |
| Gross Profit Ratio | 45.66% | 44.74% | 42.33% | 18.63% | 19.84% | 18.10% | 17.30% | 15.93% | 15.07% | 14.21% | 14.70% | 13.59% | 12.72% | 12.75% | 11.52% | 11.76% | 13.92% | 14.40% | 14.04% |
| Research & Development | 0.00 | 0.20 | 0.18 | 0.07 | 0.04 | 0.08 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 36.00B | 35.25B | 51.63B | 49.36B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 310.00M | 259.85M | 204.72M | 108.31M | 92.43M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 2.43B | 2.33B | 2.46B | 2.22B | 2.05B | 1.56B | 1.14B | 974.00M | 907.00M | 860.00M | 767.00M | 739.00M | 828.78M | 703.02M | 847.43M | 1.17B | 1.05B | 540.21M |
| SG&A | 36.00B | 35.25B | 51.63B | 2.46B | 2.22B | 2.05B | 1.56B | 1.14B | 974.00M | 907.00M | 860.00M | 767.00M | 1.05B | 1.09B | 907.74M | 955.73M | 1.26B | 1.05B | 540.21M |
| Other Expenses | -3.07B | -31.31B | -3.87B | 1.14B | 326.00M | 234.00M | 308.00M | 212.00M | 116.00M | 51.00M | 83.00M | 62.00M | 47.00M | -9.80M | 13.70M | 37.61M | 28.54M | 125.83M | 84.48M |
| Operating Expenses | 32.93B | 32.60B | 47.77B | 49.66B | 44.23B | 27.54B | 23.64B | 19.42B | 16.78B | 13.99B | 11.22B | 9.35B | 4.07B | 4.23B | 3.14B | 3.31B | 3.70B | 3.56B | 2.64B |
| Cost & Expenses | 107.66B | 100.95B | 138.07B | 321.10B | 295.14B | 232.99B | 210.08B | 191.85B | 172.44B | 151.30B | 118.12B | 108.77B | 102.68B | 98.82B | 89.09B | 81.24B | 72.17B | 62.66B | 50.03B |
| Interest Income | 1.27B | 2.30B | 64.00M | 692.00M | 640.00M | 641.00M | 63.00M | 9.00M | 12.00M | 74.00M | 46.00M | 27.00M | 18.00M | 16.93M | 25.31M | 40.64M | 51.94M | 27.11M | 12.40M |
| Interest Expense | 1.30B | 915.00M | 796.00M | 491.00M | 531.00M | 172.00M | 167.00M | 151.00M | 82.00M | 45.00M | 23.00M | 29.00M | 38.00M | 54.26M | 47.82M | 49.51M | 63.04M | 17.81M | 8.97M |
| Depreciation & Amortization | 16.64B | 103.04B | 95.57B | 144.06B | 295.14B | 233.17B | 210.24B | 192.00B | 1.35B | 1.10B | 893.00M | 777.00M | 789.00M | 794.93M | 728.57M | 739.90M | 708.07M | 486.48M | 423.91M |
| EBITDA | 41.56B | 39.26B | 23.61B | 17.88B | 16.28B | 20.00B | 17.16B | 14.81B | 12.19B | 9.85B | 8.11B | 7.07B | 6.34B | 5.64B | 5.15B | 4.58B | 4.77B | 3.79B | 2.36B |
| EBITDA Ratio | 31.35% | 26.20% | 17.74% | 6.48% | 8.05% | 8.92% | 8.39% | 7.77% | 7.25% | 6.88% | 7.35% | 6.91% | 10.28% | 9.94% | 9.47% | 8.68% | 10.20% | 10.11% | 10.35% |
| Operating Income | 27.61B | 22.75B | 18.51B | 12.50B | 17.87B | 17.87B | 15.36B | 13.26B | 10.84B | 8.75B | 7.21B | 6.29B | 5.58B | 4.90B | 4.42B | 3.84B | 4.07B | 3.30B | 2.46B |
| Operating Income Ratio | 20.83% | 18.39% | 11.82% | 3.75% | 5.71% | 7.12% | 6.81% | 6.47% | 5.91% | 5.46% | 5.75% | 5.47% | 4.94% | 4.52% | 4.55% | 4.35% | 5.11% | 4.78% | 4.46% |
| Total Other Income/Expenses | -47.02B | 1.38B | -503.00M | -1.71B | -6.64B | 1.21B | 722.00M | 323.00M | 332.00M | 592.00M | 330.00M | 772.00M | 446.00M | 86.37M | 34.67M | -345.04M | -638.08M | -103.87M | -530.83M |
| Income Before Tax | -19.40B | 25.87B | 20.20B | 15.73B | 11.24B | 19.08B | 16.08B | 13.59B | 11.17B | 9.34B | 7.54B | 7.06B | 6.03B | 4.93B | 4.45B | 3.49B | 3.43B | 3.20B | 1.93B |
| Income Before Tax Ratio | -14.64% | 20.91% | 12.90% | 4.72% | 3.59% | 7.60% | 7.13% | 6.62% | 6.10% | 5.83% | 6.02% | 6.14% | 5.34% | 4.55% | 4.59% | 3.96% | 4.31% | 4.63% | 3.49% |
| Income Tax Expense | 7.84B | 9.22B | 4.09B | 6.10B | 6.92B | 5.86B | 5.21B | 4.36B | 3.96B | 3.25B | 2.72B | 2.70B | 2.62B | 2.05B | 1.75B | 1.58B | 1.33B | 1.44B | 581.50M |
| Net Income | -27.81B | 20.89B | 15.64B | 8.37B | 3.82B | 13.01B | 10.78B | 9.15B | 7.16B | 6.09B | 4.82B | 4.36B | 3.41B | 2.88B | 2.70B | 1.91B | 2.10B | 1.76B | 1.37B |
| Net Income Ratio | -20.97% | 16.89% | 9.99% | 2.51% | 1.22% | 5.18% | 4.78% | 4.46% | 3.91% | 3.80% | 3.84% | 3.79% | 3.02% | 2.66% | 2.78% | 2.16% | 2.64% | 2.54% | 2.49% |
| EPS | -181.92 | 136.61 | 102.79 | 55.35 | 25.35 | 78.90 | 71.90 | 61.47 | 49.26 | 41.32 | 32.96 | 29.78 | 23.31 | 19.26 | 18.69 | 12.82 | 13.88 | 11.64 | 8.91 |
| EPS Diluted | -181.92 | 130.96 | 98.42 | 52.48 | 21.25 | 78.90 | 71.16 | 60.65 | 47.82 | 39.97 | 32.35 | 29.25 | 23.16 | 19.24 | 18.69 | 12.82 | 13.87 | 11.53 | 8.84 |
| Weighted Avg Shares Out | 152.85M | 152.90M | 152.20M | 151.17M | 150.62M | 164.83M | 149.95M | 148.88M | 145.30M | 147.30M | 146.22M | 146.30M | 146.29M | 149.69M | 144.51M | 148.86M | 151.49M | 150.74M | 150.16M |
| Weighted Avg Shares Out (Dil) | 152.85M | 159.67M | 159.20M | 160.68M | 159.26M | 164.83M | 151.52M | 150.88M | 149.69M | 152.23M | 148.98M | 148.92M | 147.25M | 149.83M | 144.53M | 148.86M | 151.54M | 152.26M | 155.07M |
Source: https://incomestatements.info
Category: Stock Reports