Complete financial analysis of Sun Frontier Fudousan Co., Ltd. (8934.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sun Frontier Fudousan Co., Ltd., a leading company in the Real Estate – Services industry within the Real Estate sector.
- Inflection Point Acquisition Corp. II (IPXX) Income Statement Analysis – Financial Results
- FAR Intl Hldg Grp Co Ltd (2516.HK) Income Statement Analysis – Financial Results
- RINO International Corporation (RINO) Income Statement Analysis – Financial Results
- Summerway Capital Plc (SWC.L) Income Statement Analysis – Financial Results
- Maternus-Kliniken Aktiengesellschaft (MAK.DE) Income Statement Analysis – Financial Results
Sun Frontier Fudousan Co., Ltd. (8934.T)
About Sun Frontier Fudousan Co., Ltd.
Sun Frontier Fudousan Co., Ltd. provides real estate revitalization services to building owners, asset holders, and wealthy individuals in Tokyo. It operates through Real Estate Revitalization Business, Real Estate Service Business, Hotel and Tourism Business, and Other Business segments. The company offers replanning, property management, building maintenance, brokerage, leasing brokerage, conference room rental, and rent guarantee services. It also engages in development, sale, management, and brokerage of residential properties; and renewal planning, repair, and reform of commercial buildings, interior finishing works, and telecommunications works. In addition, the company engages in the hotel development and operation business. The company was incorporated in 1999 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79.87B | 82.78B | 71.25B | 59.63B | 73.22B | 53.29B | 47.46B | 40.39B | 30.63B | 27.74B | 17.77B | 10.58B | 6.92B | 4.29B | 14.47B | 26.87B | 48.15B | 35.25B | 16.73B |
| Cost of Revenue | 53.46B | 59.97B | 51.91B | 44.55B | 49.19B | 34.10B | 31.20B | 26.69B | 19.67B | 18.76B | 10.54B | 6.18B | 4.30B | 2.02B | 16.17B | 40.75B | 37.88B | 23.16B | 10.77B |
| Gross Profit | 26.41B | 22.81B | 19.34B | 15.08B | 24.03B | 19.19B | 16.26B | 13.70B | 10.96B | 8.98B | 7.23B | 4.40B | 2.62B | 2.27B | -1.70B | -13.88B | 10.27B | 12.10B | 5.96B |
| Gross Profit Ratio | 33.06% | 27.55% | 27.15% | 25.29% | 32.82% | 36.01% | 34.27% | 33.92% | 35.79% | 32.38% | 40.68% | 41.58% | 37.82% | 52.86% | -11.74% | -51.66% | 21.34% | 34.32% | 35.65% |
| Research & Development | 0.00 | 0.18 | 0.17 | 0.13 | 0.22 | 0.24 | 0.23 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 8.24B | 7.45B | 6.60B | 6.32B | 6.49B | 5.31B | -508.00M | -366.00M | 3.24B | 2.66B | 2.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 568.00M | 451.00M | 614.00M | 852.00M | 969.00M | 581.00M | 508.00M | 366.00M | 332.00M | 478.00M | 290.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 8.80B | 7.90B | 7.22B | 7.17B | 7.46B | 5.89B | 0.16 | 0.16 | 3.57B | 3.13B | 2.70B | 2.24B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.00M | 226.00M | 436.00M | 93.00M | 204.13M | 11.84M | -69.18M | -18.24M | -35.56M | -9.87M | -13.70M | 2.30M | 7.23M | 3.00M | -7.06M | 31.30M | 46.25M | -69.26M | -34.87M |
| Operating Expenses | 8.81B | 7.90B | 7.22B | 7.17B | 7.46B | 5.89B | 5.02B | 4.32B | 3.57B | 3.13B | 2.70B | 2.24B | 1.76B | 1.60B | 1.75B | 3.21B | 3.31B | 3.39B | 2.21B |
| Cost & Expenses | 62.27B | 67.87B | 59.12B | 51.72B | 56.65B | 39.99B | 36.22B | 31.01B | 23.24B | 21.89B | 13.24B | 8.42B | 6.06B | 3.63B | 17.92B | 43.96B | 41.19B | 26.55B | 12.97B |
| Interest Income | 71.00M | 55.00M | 35.00M | 43.00M | 45.13M | 24.24M | 8.62M | 10.24M | 10.96M | 8.73M | 5.87M | 1.31M | 4.08M | 1.80M | 2.49M | 10.58M | 28.45M | 7.29M | 1.18M |
| Interest Expense | 539.00M | 477.00M | 446.00M | 502.00M | 455.34M | 402.23M | 297.68M | 219.19M | 235.18M | 235.61M | 144.12M | 73.41M | 64.76M | 125.69M | 323.76M | 545.80M | 550.42M | 286.02M | 168.20M |
| Depreciation & Amortization | 2.20B | 67.87B | 59.12B | 51.72B | 56.65B | 40.53B | 36.57B | 31.42B | 647.45M | 516.74M | 659.95M | 170.35M | 133.72M | 226.86M | 249.45M | 412.44M | 589.16M | 764.39M | 269.96M |
| EBITDA | 19.80B | 16.94B | 13.84B | 9.37B | 17.98B | 13.88B | 11.79B | 9.56B | 7.70B | 6.12B | 5.15B | 2.25B | 921.90M | 763.81M | -3.20B | -16.84B | 7.49B | 9.34B | 3.89B |
| EBITDA Ratio | 24.79% | 20.82% | 20.17% | 15.90% | 24.58% | 26.89% | 25.18% | 23.99% | 25.82% | 22.87% | 28.95% | 21.58% | 14.41% | 20.85% | -22.14% | -62.66% | 15.55% | 26.49% | 23.38% |
| Operating Income | 17.60B | 14.91B | 12.13B | 7.91B | 16.57B | 13.31B | 11.24B | 9.38B | 7.39B | 5.85B | 4.53B | 2.16B | 861.19M | 662.64M | -3.45B | -17.09B | 6.96B | 8.71B | 3.76B |
| Operating Income Ratio | 22.04% | 18.01% | 17.02% | 13.27% | 22.63% | 24.97% | 23.68% | 23.22% | 24.12% | 21.09% | 25.50% | 20.39% | 12.44% | 15.45% | -23.83% | -63.60% | 14.46% | 24.70% | 22.45% |
| Total Other Income/Expenses | -305.00M | -160.00M | 8.00M | -450.00M | -485.00M | -491.41M | -484.08M | -485.71M | 882.50M | -275.51M | -528.89M | 158.63M | -83.21M | -142.08M | -250.22M | 327.78M | -608.19M | -420.65M | -308.32M |
| Income Before Tax | 17.30B | 14.75B | 12.14B | 7.46B | 16.09B | 12.81B | 10.76B | 8.89B | 8.27B | 5.57B | 4.00B | 2.32B | 777.99M | 394.87M | -3.70B | -16.76B | 6.35B | 8.29B | 3.45B |
| Income Before Tax Ratio | 21.65% | 17.81% | 17.03% | 12.51% | 21.97% | 24.04% | 22.66% | 22.02% | 27.00% | 20.09% | 22.52% | 21.88% | 11.24% | 9.20% | -25.56% | -62.38% | 13.19% | 23.51% | 20.61% |
| Income Tax Expense | 5.27B | 3.02B | 4.73B | 3.22B | 5.50B | 4.03B | 3.34B | 2.44B | 115.49M | 433.27M | -17.79M | -168.34M | -150.02M | 31.56M | 13.88M | 903.57M | 2.70B | 3.43B | 1.70B |
| Net Income | 11.92B | 11.61B | 7.42B | 4.27B | 10.67B | 8.78B | 7.42B | 6.45B | 8.16B | 5.05B | 4.02B | 2.48B | 928.01M | 363.31M | -3.71B | -17.67B | 3.65B | 4.85B | 1.74B |
| Net Income Ratio | 14.92% | 14.03% | 10.41% | 7.17% | 14.57% | 16.48% | 15.63% | 15.97% | 26.63% | 18.22% | 22.62% | 23.48% | 13.40% | 8.47% | -25.66% | -65.75% | 7.58% | 13.77% | 10.42% |
| EPS | 245.50 | 238.97 | 152.26 | 87.76 | 219.04 | 180.36 | 167.62 | 150.92 | 190.78 | 118.18 | 94.03 | 66.50 | 24.98 | 9.78 | -107.65 | -532.94 | 110.14 | 151.93 | 189.15 |
| EPS Diluted | 230.74 | 238.75 | 152.12 | 87.73 | 218.98 | 180.33 | 167.62 | 150.92 | 190.78 | 118.18 | 94.03 | 66.50 | 24.98 | 9.78 | -107.65 | -532.94 | 110.11 | 151.35 | 187.48 |
| Weighted Avg Shares Out | 48.54M | 48.59M | 48.70M | 48.70M | 48.70M | 48.70M | 44.27M | 42.76M | 42.76M | 42.76M | 42.76M | 37.35M | 37.15M | 37.15M | 34.49M | 33.15M | 33.15M | 31.95M | 27.27M |
| Weighted Avg Shares Out (Dil) | 51.65M | 48.64M | 48.74M | 48.72M | 48.71M | 48.71M | 44.27M | 42.76M | 42.76M | 42.76M | 42.76M | 37.35M | 37.15M | 37.15M | 34.49M | 33.15M | 33.16M | 32.07M | 27.27M |
Source: https://incomestatements.info
Category: Stock Reports