See more : Sitronix Technology Corporation (8016.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Minor International PCL (8MI.SG) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Minor International PCL, a leading company in the Travel Services industry within the Consumer Cyclical sector.
- Wolters Kluwer N.V. (WTKWY) Income Statement Analysis – Financial Results
- Kontigo Care AB (publ) (KONT.ST) Income Statement Analysis – Financial Results
- Alibaba Group Holding Limited (9988.HK) Income Statement Analysis – Financial Results
- Sun Max Tech Limited (6591.TW) Income Statement Analysis – Financial Results
- Z-Com, Inc. (8176.TWO) Income Statement Analysis – Financial Results
Minor International PCL (8MI.SG)
About Minor International PCL
Minor International Public Co., Ltd. engages in the hotels, resorts, restaurants, and retail store business. It operates through the following segments: Hotel, Mixed Use, Restaurant, and Retail. It operates through the following geographical segments: Thailand, Europe, Australia and New Zealand, Maldives and Middle East, The People’s Republic of China, Latin America, and Others. The company was founded by William Ellwood Heinecke in 1978 and is headquartered in Bangkok, Thailand.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 149.34B | 119.93B | 69.48B | 55.95B | 119.02B | 75.39B | 55.04B | 51.16B | 42.44B | 37.00B | 34.68B | 31.31B | 28.07B | 18.87B | 17.12B | 16.51B | 14.03B | 12.43B | 10.44B | 8.24B | 4.66B |
Cost of Revenue | 82.73B | 67.75B | 47.42B | 47.25B | 65.19B | 32.77B | 22.65B | 21.76B | 17.83B | 15.32B | 14.55B | 13.79B | 11.27B | 7.70B | 6.61B | 5.29B | 4.56B | 4.08B | 3.34B | 2.73B | 1.50B |
Gross Profit | 66.61B | 52.18B | 22.06B | 8.70B | 53.83B | 42.63B | 32.39B | 29.40B | 24.61B | 21.68B | 20.13B | 17.52B | 16.80B | 11.17B | 10.51B | 11.22B | 9.47B | 8.34B | 7.10B | 5.51B | 3.16B |
Gross Profit Ratio | 44.60% | 43.51% | 31.76% | 15.55% | 45.23% | 56.54% | 58.85% | 57.46% | 57.99% | 58.60% | 58.05% | 55.96% | 59.86% | 59.18% | 61.38% | 67.95% | 67.51% | 67.14% | 67.99% | 66.91% | 67.78% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 21.80B | 19.22B | 21.70B | 12.48B | 23.52B | 18.43B | 11.69B | 9.86B | 7.17B | 5.00B | 4.45B | 3.92B | 3.34B | 2.33B | 1.71B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 26.79B | 22.89B | 17.05B | 15.38B | 23.80B | 18.51B | 16.14B | 15.90B | 14.31B | 13.43B | 12.05B | 10.39B | 9.50B | 6.99B | 6.74B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 48.59B | 42.11B | 38.76B | 27.86B | 47.33B | 36.94B | 27.83B | 25.76B | 21.47B | 18.42B | 16.50B | 14.32B | 12.84B | 9.32B | 8.45B | 6.91B | 5.71B | 5.01B | 4.17B | 3.36B | 1.71B |
Other Expenses | 9.00B | 1.29B | 1.71B | 1.80B | 2.83B | 1.97B | 1.44B | 1.75B | 1.60B | 1.23B | 958.86M | 851.25M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 57.60B | 40.69B | 35.43B | 27.68B | 46.93B | 36.56B | 27.45B | 25.51B | 21.23B | 18.23B | 16.05B | 14.16B | 12.84B | 9.32B | 8.45B | 8.29B | 7.01B | 6.38B | 5.34B | 4.30B | 2.38B |
Cost & Expenses | 140.32B | 108.44B | 82.85B | 74.94B | 112.13B | 69.32B | 50.09B | 47.27B | 39.06B | 33.56B | 30.60B | 27.95B | 24.11B | 17.02B | 15.06B | 13.58B | 11.57B | 10.47B | 8.68B | 7.02B | 3.88B |
Interest Income | 1.36B | 865.16M | 633.89M | 576.29M | 721.97M | 605.18M | 501.66M | 480.26M | 442.87M | 323.02M | 228.94M | 80.77M | 42.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 11.26B | 9.00B | 8.99B | 7.45B | 4.08B | 2.87B | 1.76B | 1.61B | 1.30B | 1.15B | 1.03B | 1.09B | 879.40M | 458.07M | 428.71M | 378.43M | 315.43M | 262.40M | 279.64M | 218.39M | 217.01M |
Depreciation & Amortization | 20.40B | 19.27B | 19.94B | 18.24B | 8.91B | 5.73B | 4.13B | 3.85B | 3.09B | 2.86B | 2.47B | 2.20B | 2.03B | 1.61B | 1.58B | 1.39B | 1.31B | 1.32B | 1.17B | 934.42M | 662.19M |
EBITDA | 41.25B | 35.21B | 11.11B | 545.09M | 20.19B | 14.63B | 12.29B | 10.56B | 11.94B | 8.90B | 8.35B | 7.09B | 5.99B | 3.67B | 3.81B | 4.31B | 4.09B | 3.54B | 3.21B | 2.37B | 1.66B |
EBITDA Ratio | 27.62% | 27.56% | 12.53% | 2.09% | 16.96% | 19.70% | 21.98% | 20.64% | 23.02% | 23.46% | 23.83% | 22.16% | 21.32% | 19.45% | 22.23% | 28.46% | 29.13% | 28.52% | 30.77% | 28.73% | 35.63% |
Operating Income | 9.02B | 6.80B | -17.60B | -24.68B | 12.46B | 6.60B | 5.33B | 7.25B | 7.59B | 5.22B | 5.35B | 4.44B | 3.96B | 2.07B | 2.06B | 3.31B | 2.46B | 1.96B | 1.76B | 1.21B | 781.63M |
Operating Income Ratio | 6.04% | 5.67% | -25.34% | -44.12% | 10.47% | 8.76% | 9.69% | 14.17% | 17.89% | 14.11% | 15.44% | 14.19% | 14.10% | 10.95% | 12.04% | 20.05% | 17.56% | 15.78% | 16.85% | 14.74% | 16.77% |
Total Other Income/Expenses | 580.51M | 135.50M | -208.72M | -463.90M | 827.51M | 487.94M | 1.07B | 591.86M | 1.25B | -322.17M | -497.20M | -639.08M | -615.59M | -241.53M | -260.06M | 124.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax | 9.60B | 6.93B | -17.81B | -25.15B | 13.29B | 7.09B | 6.41B | 7.84B | 7.55B | 4.90B | 4.86B | 3.80B | 3.34B | 1.61B | 1.80B | 2.93B | 2.46B | 1.96B | 1.76B | 1.21B | 781.63M |
Income Before Tax Ratio | 6.43% | 5.78% | -25.64% | -44.94% | 11.16% | 9.40% | 11.64% | 15.33% | 17.78% | 13.24% | 14.01% | 12.14% | 11.90% | 8.52% | 10.52% | 17.76% | 17.56% | 15.78% | 16.85% | 14.74% | 16.77% |
Income Tax Expense | 3.51B | 2.41B | -3.64B | -2.45B | 2.29B | 1.37B | 787.07M | 1.03B | 410.79M | 396.95M | 675.09M | 392.57M | 414.53M | 291.07M | 305.77M | 576.92M | 493.92M | 378.04M | 356.71M | 215.73M | 152.93M |
Net Income | 5.41B | 4.29B | -13.17B | -21.41B | 10.70B | 5.44B | 5.42B | 6.59B | 7.04B | 4.40B | 4.10B | 3.41B | 2.88B | 1.24B | 1.40B | 1.98B | 1.61B | 1.28B | 1.06B | 711.90M | 400.57M |
Net Income Ratio | 3.62% | 3.57% | -18.95% | -38.26% | 8.99% | 7.22% | 9.84% | 12.88% | 16.59% | 11.90% | 11.83% | 10.89% | 10.26% | 6.58% | 8.18% | 11.97% | 11.48% | 10.30% | 10.16% | 8.64% | 8.59% |
EPS | 0.65 | 0.82 | -2.53 | -4.41 | 2.28 | 1.16 | 1.20 | 1.47 | 1.58 | 0.99 | 0.94 | 0.80 | 0.72 | 0.31 | 0.35 | 0.46 | 0.42 | 0.35 | 0.31 | 0.21 | 0.19 |
EPS Diluted | 0.65 | 0.81 | -2.50 | -4.41 | 2.28 | 1.16 | 1.20 | 1.47 | 1.58 | 0.99 | 0.94 | 0.78 | 0.71 | 0.31 | 0.35 | 0.45 | 0.40 | 0.33 | 0.31 | 0.21 | 0.18 |
Weighted Avg Shares Out | 5.48B | 5.25B | 5.20B | 4.86B | 4.69B | 4.69B | 4.51B | 4.47B | 4.47B | 4.47B | 4.38B | 4.06B | 4.02B | 4.00B | 4.02B | 3.99B | 3.85B | 3.63B | 3.38B | 2.94B | 415.75M |
Weighted Avg Shares Out (Dil) | 5.48B | 5.31B | 5.26B | 4.86B | 4.69B | 4.69B | 4.51B | 4.48B | 4.47B | 4.47B | 4.38B | 4.16B | 4.04B | 4.04B | 4.04B | 3.99B | 4.06B | 3.92B | 3.47B | 2.94B | 2.26B |
Source: https://incomestatements.info
Category: Stock Reports