See more : Indigenous Bloom Hemp Corp. (VRTHF) Income Statement Analysis – Financial Results
Complete financial analysis of NS United Kaiun Kaisha, Ltd. (9110.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NS United Kaiun Kaisha, Ltd., a leading company in the Marine Shipping industry within the Industrials sector.
- Brigham Minerals, Inc. (MNRL) Income Statement Analysis – Financial Results
- Expand Energy Corporation (EXEEL) Income Statement Analysis – Financial Results
- PT Pelayaran Nelly Dwi Putri Tbk (NELY.JK) Income Statement Analysis – Financial Results
- Maha Rashtra Apex Corporation Limited (MAHAPEXLTD.NS) Income Statement Analysis – Financial Results
- Luduson G Inc. (LDSN) Income Statement Analysis – Financial Results
NS United Kaiun Kaisha, Ltd. (9110.T)
About NS United Kaiun Kaisha, Ltd.
NS United Kaiun Kaisha, Ltd., together with its subsidiaries, owns and operates land and sea transportation vessels. The company operates through International Shipping and Coastal Shipping segments. It also operates as a shipping agent for land, air, and marine transportation. The company provides iron ore and coking coal transportation services; energy resources transport services; and tramp chartering services. In addition, it engages in the sale, lease, repair, and maintenance of vessels; manufacture, sale, and maintenance of shipping equipment; real estate operations; personnel placement agency operations; and property and life insurance agency operations, as well as in the provision of data-processing and business information services. The company operates in Japan, rest of Asia, Brazil, Europe, the Middle East, North America, South America, Australia, and internationally. As of March 31, 2020, it operated a fleet of 197 vessels. The company was founded in 1950 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233.10B | 250.83B | 195.94B | 138.45B | 148.42B | 151.07B | 139.00B | 125.28B | 137.15B | 157.63B | 153.67B | 131.38B | 135.04B | 127.18B | 95.11B | 132.80B | 131.99B | 105.60B | 93.56B | 81.86B |
| Cost of Revenue | 204.08B | 211.46B | 163.35B | 126.07B | 135.61B | 136.38B | 125.90B | 112.87B | 124.50B | 141.98B | 138.65B | 124.23B | 126.91B | 113.81B | 85.40B | 114.66B | 104.51B | 86.19B | 77.88B | 65.90B |
| Gross Profit | 29.02B | 39.36B | 32.60B | 12.39B | 12.80B | 14.69B | 13.10B | 12.41B | 12.65B | 15.64B | 15.02B | 7.15B | 8.13B | 13.38B | 9.70B | 18.14B | 27.48B | 19.41B | 15.68B | 15.97B |
| Gross Profit Ratio | 12.45% | 15.69% | 16.64% | 8.95% | 8.63% | 9.72% | 9.43% | 9.90% | 9.22% | 9.92% | 9.77% | 5.44% | 6.02% | 10.52% | 10.20% | 13.66% | 20.82% | 18.38% | 16.76% | 19.51% |
| Research & Development | 29.00M | 32.00M | 10.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 5.88B | 5.65B | 5.76B | 5.78B | 5.74B | 5.85B | 6.17B | 6.17B | 6.18B | 5.98B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 7.17B | 6.67B | 5.88B | 5.65B | 5.76B | 5.78B | 5.74B | 5.85B | 6.17B | 6.17B | 6.18B | 5.98B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 218.00M | 96.00M | 76.00M | 146.00M | -158.00M | 25.00M | 124.00M | 74.00M | 120.00M | -89.00M | 67.00M | 376.00M | 103.00M | 243.00M | 50.00M | -91.00M | 151.00M | 220.00M | -36.00M | 8.00M |
| Operating Expenses | 7.42B | 6.88B | 5.88B | 5.65B | 5.76B | 5.78B | 5.74B | 5.85B | 6.17B | 6.17B | 6.18B | 5.98B | 6.50B | 5.98B | 4.91B | 4.98B | 4.90B | 4.36B | 4.13B | 4.06B |
| Cost & Expenses | 211.50B | 218.34B | 169.23B | 131.72B | 141.38B | 142.16B | 131.64B | 118.72B | 130.67B | 148.15B | 144.82B | 130.21B | 133.42B | 119.79B | 90.31B | 119.63B | 109.41B | 90.55B | 82.01B | 69.96B |
| Interest Income | 12.00M | 9.00M | 4.00M | 19.00M | 72.00M | 81.00M | 73.00M | 87.00M | 61.00M | 51.00M | 76.00M | 156.00M | 269.00M | 256.00M | 158.00M | 215.00M | 249.00M | 109.00M | 84.00M | 25.00M |
| Interest Expense | 1.59B | 1.19B | 1.30B | 1.43B | 1.49B | 1.65B | 1.85B | 1.62B | 1.70B | 1.72B | 1.61B | 1.30B | 1.18B | 1.25B | 1.03B | 930.00M | 610.00M | 686.00M | 793.00M | 847.00M |
| Depreciation & Amortization | 18.12B | 17.83B | 17.67B | 17.88B | 15.05B | 14.63B | 15.56B | 15.14B | 14.26B | 14.50B | 12.77B | 11.48B | 10.62B | 9.06B | 6.70B | 6.38B | 4.67B | 4.86B | 5.08B | 4.63B |
| EBITDA | 39.72B | 50.31B | 44.38B | 24.61B | 22.09B | 23.54B | 22.92B | 21.70B | 20.73B | 23.98B | 21.61B | -2.20B | 10.35B | 15.03B | 9.17B | 18.23B | 31.66B | 20.13B | 15.66B | 17.95B |
| EBITDA Ratio | 17.04% | 20.70% | 23.56% | 18.11% | 14.73% | 15.86% | 16.52% | 17.06% | 14.60% | 16.87% | 15.16% | 11.69% | 9.10% | 12.72% | 12.39% | 14.92% | 20.57% | 19.01% | 17.38% | 20.22% |
| Operating Income | 21.60B | 32.49B | 26.71B | 6.74B | 7.04B | 8.91B | 7.36B | 6.56B | 6.48B | 9.47B | 8.84B | 1.17B | 1.63B | 7.39B | 4.80B | 13.17B | 22.58B | 15.04B | 11.55B | 11.91B |
| Operating Income Ratio | 9.27% | 12.95% | 13.63% | 4.87% | 4.74% | 5.90% | 5.30% | 5.23% | 4.72% | 6.01% | 5.75% | 0.89% | 1.20% | 5.81% | 5.04% | 9.92% | 17.10% | 14.24% | 12.35% | 14.54% |
| Total Other Income/Expenses | 895.00M | 373.00M | 2.36B | 615.00M | 157.00M | 1.59B | -942.00M | -2.74B | -2.13B | 1.22B | 3.16B | -16.15B | -3.07B | -2.68B | -3.36B | -2.24B | 3.80B | -451.00M | -1.77B | 561.00M |
| Income Before Tax | 22.50B | 32.86B | 29.07B | 7.35B | 7.20B | 10.50B | 6.42B | 3.81B | 4.34B | 10.69B | 12.01B | -14.98B | -1.45B | 4.72B | 1.44B | 10.92B | 26.38B | 14.59B | 9.78B | 12.47B |
| Income Before Tax Ratio | 9.65% | 13.10% | 14.84% | 5.31% | 4.85% | 6.95% | 4.62% | 3.04% | 3.17% | 6.78% | 7.81% | -11.40% | -1.07% | 3.71% | 1.51% | 8.23% | 19.98% | 13.82% | 10.46% | 15.23% |
| Income Tax Expense | 4.51B | 5.26B | 5.49B | 1.22B | 1.25B | 1.16B | -191.00M | 494.00M | 260.00M | 1.69B | 775.00M | 219.00M | -846.00M | 1.28B | 17.00M | 4.12B | 9.92B | 5.42B | 4.29B | 4.94B |
| Net Income | 17.99B | 27.60B | 23.58B | 6.13B | 5.95B | 9.34B | 6.61B | 3.32B | 4.11B | 8.63B | 10.78B | -15.51B | -914.00M | 3.24B | 1.22B | 6.69B | 16.07B | 8.86B | 5.41B | 7.39B |
| Net Income Ratio | 7.72% | 11.00% | 12.04% | 4.43% | 4.01% | 6.18% | 4.76% | 2.65% | 3.00% | 5.47% | 7.01% | -11.80% | -0.68% | 2.54% | 1.28% | 5.04% | 12.18% | 8.39% | 5.79% | 9.03% |
| EPS | 763.22 | 1.17K | 1.00K | 260.16 | 252.35 | 396.44 | 280.60 | 140.95 | 175.40 | 374.00 | 467.20 | -672.15 | -39.62 | 164.80 | 75.00 | 413.10 | 992.70 | 546.90 | 331.00 | 452.60 |
| EPS Diluted | 763.22 | 1.17K | 1.00K | 260.16 | 252.35 | 396.44 | 280.60 | 140.95 | 175.40 | 374.00 | 467.20 | -672.15 | -39.62 | 164.80 | 75.00 | 413.10 | 992.70 | 546.90 | 331.00 | 452.60 |
| Weighted Avg Shares Out | 23.57M | 23.57M | 23.57M | 23.57M | 23.57M | 23.57M | 23.57M | 23.57M | 23.43M | 23.07M | 23.07M | 23.07M | 23.07M | 19.63M | 16.19M | 16.19M | 16.19M | 16.19M | 16.20M | 16.20M |
| Weighted Avg Shares Out (Dil) | 23.57M | 23.57M | 23.57M | 23.57M | 23.57M | 23.57M | 23.57M | 23.57M | 23.43M | 23.07M | 23.07M | 23.07M | 23.07M | 19.63M | 16.19M | 16.19M | 16.19M | 16.19M | 16.20M | 16.20M |
Source: https://incomestatements.info
Category: Stock Reports