See more : PT Sentra Food Indonesia Tbk (FOOD.JK) Income Statement Analysis – Financial Results
Complete financial analysis of The Keihin Co., Ltd. (9312.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Keihin Co., Ltd., a leading company in the Integrated Freight & Logistics industry within the Industrials sector.
- V. B. Desai Financial Services Limited (VBDESAI.BO) Income Statement Analysis – Financial Results
- United Company RUSAL, International Public Joint-Stock Company (UNRIF) Income Statement Analysis – Financial Results
- TAYA Co.,Ltd. (4679.T) Income Statement Analysis – Financial Results
- CJ Corporation (001040.KS) Income Statement Analysis – Financial Results
- Skydeck Acquisition Corp. (SKYAU) Income Statement Analysis – Financial Results
The Keihin Co., Ltd. (9312.T)
About The Keihin Co., Ltd.
The Keihin Co., Ltd. provides logistics services worldwide. It primarily offers port, inland, sea, and air cargo transport services. The company's services include warehousing/distribution center, mail-order support, and domestic cargo transport, including trucking and marine container transport; and thermal, port construction, wind power/biomass, mining development, power substation, road/bridge, and hospital/ forest preservation/water supply projects cargo transport; export car handling, and customs clearance. It also provides domestic logistics IT systems, such as system for providing information on inventories at warehouses, logistics EDI system, and cargo tracking system; and global logistics IT systems comprising cargo-track and trace, and export motor vehicle loading information system, as well as system for providing information on import seaborne shipments. In addition, the company offers real estate, and transportation and handling equipment brokerage; and worker dispatching undertaking services. Further, it engages in the packaging, labeling, warehousing and distribution, and sale of medicines, quasi-drugs, cosmetics, and medical equipment. The Keihin Co., Ltd. was founded in 1947 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.52B | 59.82B | 54.11B | 48.16B | 47.70B | 49.55B | 45.47B | 42.35B | 45.85B | 47.81B | 44.31B | 41.51B | 40.86B | 39.15B | 36.25B | 41.15B | 45.26B |
| Cost of Revenue | 41.95B | 54.02B | 49.02B | 43.84B | 43.87B | 46.03B | 42.13B | 39.50B | 42.62B | 44.20B | 41.32B | 38.50B | 37.98B | 36.64B | 33.70B | 38.15B | 41.32B |
| Gross Profit | 4.58B | 5.81B | 5.08B | 4.32B | 3.83B | 3.52B | 3.34B | 2.85B | 3.23B | 3.61B | 2.99B | 3.01B | 2.88B | 2.51B | 2.55B | 3.00B | 3.94B |
| Gross Profit Ratio | 9.83% | 9.70% | 9.40% | 8.98% | 8.03% | 7.11% | 7.35% | 6.74% | 7.04% | 7.54% | 6.74% | 7.25% | 7.05% | 6.41% | 7.04% | 7.30% | 8.70% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 409.00M | 409.00M | 415.00M | 418.00M | 414.00M | 1.87B | 1.91B | 1.86B | 367.00M | 358.00M | 325.00M | 314.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.60B | 1.57B | 1.53B | 1.48B | 1.52B | 0.00 | 0.00 | 0.00 | 1.34B | 1.42B | 1.44B | 1.45B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.91B | 1.98B | 1.94B | 1.90B | 1.93B | 1.87B | 1.91B | 1.86B | 1.70B | 1.78B | 1.76B | 1.77B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.00M | 64.00M | 37.00M | 53.00M | 17.00M | 17.00M | 12.00M | -3.00M | -7.00M | 45.00M | 31.00M | 32.00M | 15.00M | 72.00M | 4.00M | 79.00M | 36.00M |
| Operating Expenses | 1.91B | 1.98B | 1.94B | 1.90B | 1.93B | 1.87B | 1.91B | 1.86B | 1.76B | 1.78B | 1.76B | 1.77B | 1.70B | 1.62B | 1.66B | 1.80B | 1.79B |
| Cost & Expenses | 43.85B | 56.00B | 50.97B | 45.73B | 45.80B | 47.90B | 44.04B | 41.36B | 44.38B | 45.98B | 43.08B | 40.27B | 39.68B | 38.26B | 35.35B | 39.94B | 43.11B |
| Interest Income | 255.00M | 204.00M | 180.00M | 193.00M | 199.00M | 212.00M | 167.00M | 161.00M | 148.00M | 146.00M | 184.00M | 114.00M | 79.00M | 99.00M | 77.00M | 95.00M | 96.00M |
| Interest Expense | 74.00M | 72.00M | 83.00M | 97.00M | 118.00M | 143.00M | 182.00M | 229.00M | 277.00M | 323.00M | 350.00M | 378.00M | 418.00M | 458.00M | 491.00M | 534.00M | 576.00M |
| Depreciation & Amortization | 1.65B | 1.66B | 1.78B | 1.86B | 1.78B | 1.83B | 1.81B | 1.81B | 1.69B | 1.63B | 1.64B | 1.63B | 1.67B | 1.66B | 1.72B | 1.66B | 1.63B |
| EBITDA | 4.73B | 5.49B | 4.92B | 4.28B | 3.68B | 3.48B | 3.24B | 2.81B | 3.15B | 3.46B | 2.86B | 2.95B | 2.88B | 2.24B | 2.86B | 2.56B | 3.58B |
| EBITDA Ratio | 10.16% | 9.52% | 9.51% | 9.28% | 8.06% | 7.49% | 7.39% | 6.87% | 7.04% | 7.66% | 6.95% | 7.22% | 7.16% | 6.79% | 7.40% | 7.36% | 8.49% |
| Operating Income | 2.67B | 3.82B | 3.14B | 2.43B | 1.90B | 1.65B | 1.43B | 996.00M | 1.46B | 1.83B | 1.23B | 1.24B | 1.18B | 887.00M | 896.00M | 1.21B | 2.14B |
| Operating Income Ratio | 5.74% | 6.39% | 5.80% | 5.04% | 3.98% | 3.34% | 3.15% | 2.35% | 3.19% | 3.82% | 2.76% | 2.99% | 2.89% | 2.27% | 2.47% | 2.93% | 4.73% |
| Total Other Income/Expenses | 334.00M | 103.00M | 117.00M | 81.00M | 41.00M | 81.00M | 4.00M | -159.00M | -269.00M | -1.13B | -162.00M | -296.00M | -395.00M | -774.00M | -238.00M | -848.00M | -769.00M |
| Income Before Tax | 3.00B | 3.93B | 3.26B | 2.51B | 1.94B | 1.74B | 1.43B | 837.00M | 1.20B | 695.00M | 1.06B | 944.00M | 785.00M | 113.00M | 658.00M | 359.00M | 1.37B |
| Income Before Tax Ratio | 6.45% | 6.56% | 6.02% | 5.21% | 4.07% | 3.50% | 3.15% | 1.98% | 2.61% | 1.45% | 2.40% | 2.27% | 1.92% | 0.29% | 1.82% | 0.87% | 3.03% |
| Income Tax Expense | 953.00M | 1.22B | 994.00M | 758.00M | 520.00M | 522.00M | 292.00M | 326.00M | 266.00M | 395.00M | 428.00M | 320.00M | 124.00M | 102.00M | 310.00M | 404.00M | 1.07B |
| Net Income | 2.05B | 2.70B | 2.26B | 1.75B | 1.42B | 1.21B | 1.14B | 510.00M | 929.00M | 300.00M | 635.00M | 623.00M | 660.00M | 10.00M | 347.00M | -45.00M | 299.00M |
| Net Income Ratio | 4.40% | 4.52% | 4.18% | 3.63% | 2.98% | 2.45% | 2.51% | 1.20% | 2.03% | 0.63% | 1.43% | 1.50% | 1.62% | 0.03% | 0.96% | -0.11% | 0.66% |
| EPS | 313.84 | 414.16 | 346.61 | 267.88 | 217.49 | 185.78 | 174.75 | 78.21 | 142.30 | 46.00 | 97.30 | 95.50 | 101.20 | 1.60 | 53.20 | -6.89 | 45.80 |
| EPS Diluted | 313.84 | 414.16 | 346.61 | 267.88 | 217.49 | 185.78 | 174.75 | 78.21 | 142.30 | 46.00 | 97.30 | 95.50 | 101.20 | 1.60 | 53.20 | -6.89 | 45.80 |
| Weighted Avg Shares Out | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M |
| Weighted Avg Shares Out (Dil) | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M |
Source: https://incomestatements.info
Category: Stock Reports