See more : Aurelia Metals Limited (AUMTF) Income Statement Analysis – Financial Results
Complete financial analysis of Nac Co., Ltd. (9788.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nac Co., Ltd., a leading company in the Engineering & Construction industry within the Industrials sector.
- Sumitomo Metal Mining Co., Ltd. (SMMYY) Income Statement Analysis – Financial Results
- Niagara Mohawk Power Corporation PFD 3.40% (NMPWP) Income Statement Analysis – Financial Results
- Gan Shmuel Foods Ltd. (GSFI.TA) Income Statement Analysis – Financial Results
- PT Prima Andalan Mandiri Tbk (MCOL.JK) Income Statement Analysis – Financial Results
- Imaspro Corporation Berhad (7222.KL) Income Statement Analysis – Financial Results
Nac Co., Ltd. (9788.T)
About Nac Co., Ltd.
Nac Co., Ltd. engages in the water delivery and housing businesses in Japan. The company produces and sells home delivery water; and provides finance and insurance services. It also rents and sells pest control equipment and dust control products; and undertakes regular cleaning work and construction contracts for custom-built detached houses. In addition, the company constructs and sells construction-related know-how products and materials of the building department to local construction companies, consulting business, and housing franchise business, as well as solar power generation and energy-saving products. Further, it engages in the cosmetics and dietary supplements business. The company was formerly known as Duskin Tsurugawa Co., Ltd. and changed its name to Nac Co., Ltd. in 1977. Nac Co., Ltd. was founded in 1971 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.43B | 57.07B | 54.92B | 55.51B | 88.22B | 89.11B | 89.82B | 85.90B | 80.30B | 85.44B | 91.63B | 72.62B | 64.31B | 54.57B | 50.30B | 46.62B | 44.04B |
| Cost of Revenue | 27.50B | 29.33B | 27.97B | 28.06B | 56.03B | 54.35B | 55.03B | 51.21B | 46.37B | 51.39B | 56.58B | 45.74B | 40.22B | 33.99B | 31.30B | 28.73B | 26.22B |
| Gross Profit | 26.93B | 27.74B | 26.95B | 27.45B | 32.19B | 34.76B | 34.79B | 34.70B | 33.93B | 34.05B | 35.05B | 26.88B | 24.09B | 20.59B | 19.00B | 17.89B | 17.82B |
| Gross Profit Ratio | 49.47% | 48.61% | 49.07% | 49.45% | 36.49% | 39.01% | 38.73% | 40.39% | 42.25% | 39.85% | 38.25% | 37.01% | 37.46% | 37.72% | 37.77% | 38.37% | 40.46% |
| Research & Development | 3.00M | 3.00M | 3.00M | 3.00M | 2.00M | 3.00M | 21.00M | 57.00M | 56.00M | 34.00M | 47.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 18.77B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 729.00M | 708.00M | 789.00M | 854.34M | 624.32M | 621.99M | 529.82M | 504.74M | 483.61M | 567.26M |
| Selling & Marketing | 5.04B | 4.93B | 4.72B | 4.66B | 5.63B | 6.67B | 6.92B | 7.72B | 7.41B | 7.63B | 5.77B | 4.45B | 4.24B | 3.45B | 3.36B | 2.94B | 2.99B |
| SG&A | 23.82B | 4.93B | 4.72B | 4.66B | 5.63B | 6.67B | 6.92B | 8.45B | 8.11B | 8.42B | 6.63B | 5.07B | 4.86B | 3.98B | 3.87B | 3.42B | 3.56B |
| Other Expenses | 813.00M | 28.00M | 78.00M | 5.00M | 79.00M | 191.00M | 165.00M | 166.00M | 208.00M | 31.00M | 101.14M | 65.49M | 70.95M | 63.85M | 65.34M | 67.58M | 77.29M |
| Operating Expenses | 24.63B | 24.50B | 24.19B | 24.66B | 30.07B | 32.72B | 33.14B | 22.39B | 21.98B | 21.86B | 18.86B | 14.77B | 13.66B | 11.83B | 11.90B | 11.36B | 11.18B |
| Cost & Expenses | 52.14B | 53.83B | 52.16B | 52.73B | 86.10B | 87.07B | 88.18B | 73.60B | 68.35B | 73.25B | 75.44B | 60.51B | 53.88B | 45.81B | 43.20B | 40.09B | 37.40B |
| Interest Income | 0.00 | 5.00M | 3.00M | 2.00M | 5.00M | 9.00M | 6.00M | 2.00M | 3.00M | 8.00M | 5.50M | 16.11M | 14.17M | 16.56M | 9.84M | 7.97M | 9.37M |
| Interest Expense | 43.00M | 51.00M | 63.00M | 78.00M | 81.00M | 91.00M | 108.00M | 111.00M | 100.00M | 61.00M | 40.37M | 35.83M | 44.70M | 52.31M | 66.42M | 60.20M | 26.86M |
| Depreciation & Amortization | 1.13B | 1.19B | 1.22B | 1.39B | 2.00B | 2.10B | 2.34B | 2.71B | 2.53B | 2.38B | 1.90B | 1.12B | 867.25M | 705.27M | 604.14M | 512.62M | 412.90M |
| EBITDA | 3.55B | 4.42B | 4.02B | 4.17B | 3.49B | 4.11B | 3.86B | 3.42B | 3.22B | 3.86B | 6.69B | 5.17B | 4.00B | 3.12B | 2.01B | 1.84B | 1.81B |
| EBITDA Ratio | 6.52% | 7.80% | 7.30% | 7.31% | 4.63% | 4.79% | 4.61% | 17.64% | 18.28% | 17.08% | 19.82% | 18.28% | 17.60% | 17.44% | 15.45% | 15.27% | 16.21% |
| Operating Income | 2.30B | 3.23B | 2.76B | 2.78B | 2.12B | 2.04B | 1.64B | 756.00M | 701.00M | 1.52B | 4.67B | 4.44B | 3.47B | 2.52B | 1.77B | 1.40B | 1.49B |
| Operating Income Ratio | 4.22% | 5.66% | 5.03% | 5.01% | 2.40% | 2.29% | 1.82% | 0.88% | 0.87% | 1.78% | 5.10% | 6.12% | 5.40% | 4.62% | 3.52% | 3.00% | 3.38% |
| Total Other Income/Expenses | 81.00M | -28.00M | -24.00M | -633.00M | -709.00M | -125.00M | -1.08B | -29.00M | 383.00M | -207.00M | 80.54M | -429.99M | -374.59M | -143.67M | -384.36M | -128.45M | -119.72M |
| Income Before Tax | 2.38B | 3.20B | 2.74B | 2.15B | 1.41B | 1.91B | 553.00M | 727.00M | 1.08B | 1.31B | 4.75B | 4.01B | 3.08B | 2.36B | 1.38B | 1.27B | 1.37B |
| Income Before Tax Ratio | 4.37% | 5.61% | 4.98% | 3.87% | 1.60% | 2.15% | 0.62% | 0.85% | 1.35% | 1.53% | 5.19% | 5.53% | 4.80% | 4.33% | 2.75% | 2.73% | 3.11% |
| Income Tax Expense | 942.00M | 1.20B | 1.01B | 304.00M | 895.00M | 1.11B | 1.55B | 312.00M | 831.00M | 790.00M | 1.96B | 1.55B | 1.38B | 342.74M | 481.72M | 1.10B | 1.27B |
| Net Income | 1.44B | 2.00B | 1.71B | 1.84B | 514.00M | 798.00M | -994.00M | 415.00M | 252.00M | 519.00M | 2.79B | 2.47B | 1.70B | 2.02B | 902.00M | 173.00M | 99.24M |
| Net Income Ratio | 2.64% | 3.51% | 3.11% | 3.31% | 0.58% | 0.90% | -1.11% | 0.48% | 0.31% | 0.61% | 3.05% | 3.40% | 2.64% | 3.70% | 1.79% | 0.37% | 0.23% |
| EPS | 33.20 | 44.57 | 38.08 | 41.00 | 11.47 | 40.30 | -59.14 | 24.65 | 14.99 | 31.09 | 168.23 | 149.52 | 108.05 | 124.94 | 55.49 | 10.53 | 5.84 |
| EPS Diluted | 33.20 | 44.57 | 38.08 | 41.00 | 11.47 | 40.30 | -59.14 | 24.65 | 14.99 | 31.09 | 168.23 | 149.52 | 108.05 | 124.94 | 55.49 | 10.53 | 5.84 |
| Weighted Avg Shares Out | 43.25M | 44.92M | 44.86M | 44.81M | 44.81M | 19.80M | 16.81M | 16.85M | 16.87M | 16.72M | 16.61M | 16.50M | 15.73M | 16.18M | 16.26M | 16.43M | 17.00M |
| Weighted Avg Shares Out (Dil) | 43.25M | 44.92M | 44.86M | 44.81M | 44.81M | 19.80M | 16.81M | 16.85M | 16.87M | 16.72M | 16.61M | 16.50M | 15.73M | 16.18M | 16.26M | 16.43M | 17.00M |
Source: https://incomestatements.info
Category: Stock Reports