See more : Hudson Global, Inc. (HSON) Income Statement Analysis – Financial Results
Complete financial analysis of Nitori Holdings Co., Ltd. (9843.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nitori Holdings Co., Ltd., a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Digital China Information Service Company Ltd. (000555.SZ) Income Statement Analysis – Financial Results
- American Financial Group, Inc. (AFG) Income Statement Analysis – Financial Results
- GoldCoin Health Foods Limited (GOLDCOINHF.BO) Income Statement Analysis – Financial Results
- Channel Infrastructure NZ Limited (NZRFF) Income Statement Analysis – Financial Results
- Addex Therapeutics Ltd (ADDXF) Income Statement Analysis – Financial Results
Nitori Holdings Co., Ltd. (9843.T)
About Nitori Holdings Co., Ltd.
Nitori Holdings Co., Ltd., through its subsidiaries, retails furniture and interior products in Japan, China, Taiwan, and the United States. The company also provides non-life and life insurance products; logistics services; and advertising and public relations support services. Nitori Holdings Co., Ltd. was founded in 1967 and is headquartered in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 895.80B | 875.17B | 811.58B | 716.90B | 642.27B | 608.13B | 572.06B | 512.96B | 458.14B | 417.29B | 387.61B | 348.79B | 331.02B | 314.29B | 286.19B | 244.05B | 217.23B | 189.13B | 129.45B | 156.76B |
Cost of Revenue | 439.85B | 454.40B | 385.68B | 305.11B | 287.91B | 276.71B | 257.28B | 234.68B | 214.60B | 198.95B | 185.95B | 156.17B | 147.08B | 141.81B | 131.91B | 118.08B | 110.09B | 95.33B | 61.65B | 77.42B |
Gross Profit | 455.95B | 420.77B | 425.90B | 411.79B | 354.36B | 331.42B | 314.78B | 278.27B | 243.54B | 218.34B | 201.66B | 192.62B | 183.94B | 172.48B | 154.28B | 125.97B | 107.14B | 93.80B | 67.79B | 79.33B |
Gross Profit Ratio | 50.90% | 48.08% | 52.48% | 57.44% | 55.17% | 54.50% | 55.03% | 54.25% | 53.16% | 52.32% | 52.03% | 55.22% | 55.57% | 54.88% | 53.91% | 51.62% | 49.32% | 49.60% | 52.37% | 50.61% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 252.89B | 220.71B | 225.60B | 211.62B | 187.43B | 175.42B | 166.87B | 143.60B | 125.89B | 111.58B | 100.80B | 94.43B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 53.25B | 49.94B | 41.62B | 46.46B | 44.88B | 42.92B | 43.17B | 38.49B | 35.22B | 31.53B | 28.93B | 28.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 306.15B | 291.47B | 267.22B | 258.08B | 232.31B | 218.33B | 210.04B | 182.09B | 161.11B | 143.11B | 129.73B | 122.84B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 22.08B | 0.00 | 2.09B | -68.00M | 1.20B | 1.25B | 1.26B | 1.27B | 879.00M | 798.00M | 728.00M | 586.00M | 633.00M | 1.03B | 1.11B | 1.14B | 702.00M | 822.00M | 492.00M | 797.00M |
Operating Expenses | 328.22B | 291.47B | 287.63B | 274.10B | 246.89B | 230.64B | 221.40B | 192.50B | 170.50B | 152.03B | 138.58B | 131.07B | 125.99B | 119.82B | 107.82B | 92.88B | 81.04B | 71.50B | 53.03B | 61.11B |
Cost & Expenses | 768.07B | 745.86B | 673.31B | 579.21B | 534.80B | 507.35B | 478.68B | 427.18B | 385.10B | 350.98B | 324.53B | 287.24B | 273.06B | 261.63B | 239.73B | 210.96B | 191.13B | 166.82B | 114.68B | 138.53B |
Interest Income | 1.32B | 588.93M | 459.00M | 501.00M | 522.00M | 481.00M | 451.00M | 433.00M | 450.00M | 431.00M | 378.00M | 472.00M | 391.00M | 424.00M | 405.00M | 325.00M | 277.00M | 260.00M | 108.00M | 185.00M |
Interest Expense | 521.00M | 370.16M | 387.00M | 294.00M | 283.00M | 101.00M | 69.00M | 59.00M | 76.00M | 98.00M | 130.00M | 189.00M | 250.00M | 355.00M | 466.00M | 587.00M | 488.00M | 237.00M | 124.00M | 120.00M |
Depreciation & Amortization | 29.67B | 26.73B | 26.34B | 17.83B | 16.56B | 14.22B | 13.03B | 12.31B | 10.80B | 10.19B | 10.19B | 9.19B | 9.13B | 8.28B | 6.77B | 5.33B | 4.63B | 4.00B | 3.13B | 2.42B |
EBITDA | 154.09B | 155.33B | 164.61B | 155.52B | 124.04B | 115.00B | 106.41B | 98.09B | 83.84B | 76.50B | 73.27B | 72.11B | 65.85B | 60.25B | 49.23B | 37.03B | 30.72B | 27.20B | 22.00B | 17.75B |
EBITDA Ratio | 17.20% | 17.83% | 20.77% | 21.83% | 19.65% | 19.24% | 18.83% | 19.48% | 18.75% | 18.74% | 19.04% | 20.52% | 20.70% | 19.80% | 19.10% | 16.34% | 14.58% | 14.45% | 14.31% | 13.76% |
Operating Income | 127.73B | 129.30B | 138.27B | 137.69B | 107.48B | 100.78B | 93.38B | 85.78B | 73.04B | 66.31B | 63.07B | 61.55B | 57.95B | 52.67B | 46.46B | 33.10B | 26.10B | 22.30B | 14.76B | 18.23B |
Operating Income Ratio | 14.26% | 14.77% | 17.04% | 19.21% | 16.73% | 16.57% | 16.32% | 16.72% | 15.94% | 15.89% | 16.27% | 17.65% | 17.51% | 16.76% | 16.23% | 13.56% | 12.01% | 11.79% | 11.40% | 11.63% |
Total Other Income/Expenses | -3.82B | -1.07B | 3.51B | -6.99B | -2.41B | -289.00M | -595.00M | 2.05B | 1.58B | 1.26B | 158.00M | 1.19B | -1.48B | -1.05B | -4.46B | -1.99B | -493.00M | 660.00M | -3.03B | 522.00M |
Income Before Tax | 123.90B | 128.23B | 141.78B | 130.70B | 105.07B | 100.49B | 92.78B | 87.82B | 74.62B | 67.57B | 63.23B | 62.74B | 56.47B | 51.61B | 42.00B | 31.11B | 25.60B | 22.96B | 15.20B | 18.75B |
Income Before Tax Ratio | 13.83% | 14.65% | 17.47% | 18.23% | 16.36% | 16.52% | 16.22% | 17.12% | 16.29% | 16.19% | 16.31% | 17.99% | 17.06% | 16.42% | 14.68% | 12.75% | 11.79% | 12.14% | 11.74% | 11.96% |
Income Tax Expense | 37.38B | 40.42B | 45.05B | 38.58B | 33.67B | 32.31B | 28.56B | 27.78B | 27.62B | 26.09B | 24.78B | 26.89B | 22.92B | 20.79B | 18.16B | 12.75B | 10.14B | 9.53B | 6.50B | 7.84B |
Net Income | 86.52B | 87.81B | 96.72B | 92.11B | 71.40B | 68.18B | 64.22B | 60.00B | 46.97B | 41.45B | 38.43B | 35.81B | 33.55B | 30.82B | 23.84B | 18.35B | 15.46B | 13.43B | 8.70B | 10.91B |
Net Income Ratio | 9.66% | 10.03% | 11.92% | 12.85% | 11.12% | 11.21% | 11.23% | 11.70% | 10.25% | 9.93% | 9.91% | 10.27% | 10.13% | 9.81% | 8.33% | 7.52% | 7.12% | 7.10% | 6.72% | 6.96% |
EPS | 765.62 | 777.14 | 856.72 | 817.01 | 635.42 | 608.06 | 571.63 | 540.93 | 425.10 | 376.14 | 350.27 | 325.83 | 305.96 | 274.45 | 208.52 | 160.70 | 136.20 | 118.58 | 96.44 | 77.07 |
EPS Diluted | 765.62 | 777.14 | 856.72 | 816.66 | 634.03 | 606.03 | 571.63 | 536.23 | 421.40 | 374.73 | 349.74 | 325.58 | 305.60 | 274.13 | 208.39 | 160.70 | 135.54 | 117.90 | 95.89 | 76.64 |
Weighted Avg Shares Out | 113.01M | 112.99M | 112.90M | 112.75M | 112.36M | 112.13M | 111.79M | 110.92M | 110.49M | 110.20M | 109.70M | 109.91M | 109.65M | 112.31M | 114.32M | 114.25M | 113.54M | 113.30M | 113.17M | 112.92M |
Weighted Avg Shares Out (Dil) | 113.01M | 112.99M | 112.90M | 112.79M | 112.61M | 112.50M | 112.34M | 111.89M | 111.46M | 110.61M | 109.87M | 109.99M | 109.78M | 112.44M | 114.39M | 114.25M | 114.09M | 113.95M | 113.17M | 142.40M |
Source: https://incomestatements.info
Category: Stock Reports