See more : Agile Group Holdings Limited (AGPYF) Income Statement Analysis – Financial Results
Complete financial analysis of Yoshinoya Holdings Co., Ltd. (9861.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Yoshinoya Holdings Co., Ltd., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Ankit Metal & Power Limited (ANKITMETAL.BO) Income Statement Analysis – Financial Results
- Zimmer Energy Transition Acquisition Corp. (ZTAQW) Income Statement Analysis – Financial Results
- TT Electronics plc (TTGPF) Income Statement Analysis – Financial Results
- Vodatel Networks Holdings Limited (8033.HK) Income Statement Analysis – Financial Results
- Deutsche Industrie Grundbesitz AG (JB7.DE) Income Statement Analysis – Financial Results
Yoshinoya Holdings Co., Ltd. (9861.T)
About Yoshinoya Holdings Co., Ltd.
Yoshinoya Holdings Co., Ltd., through its subsidiaries, owns and operates restaurants worldwide. The company was founded in 1899 and is headquartered in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 187.47B | 168.10B | 153.60B | 170.35B | 216.20B | 202.39B | 198.50B | 188.62B | 185.74B | 180.03B | 173.42B | 164.60B | 165.88B | 171.31B | 179.60B | 174.25B | 155.78B | 135.52B | 122.39B | 117.96B |
Cost of Revenue | 66.36B | 59.77B | 51.81B | 63.29B | 76.25B | 72.80B | 69.59B | 68.39B | 70.91B | 67.54B | 64.66B | 58.99B | 56.53B | 60.17B | 67.47B | 66.36B | 60.95B | 51.72B | 46.40B | 47.46B |
Gross Profit | 121.11B | 108.33B | 101.79B | 107.06B | 139.95B | 129.58B | 128.91B | 120.24B | 114.83B | 112.49B | 108.76B | 105.61B | 109.36B | 111.14B | 112.13B | 107.89B | 94.83B | 83.80B | 75.98B | 70.50B |
Gross Profit Ratio | 64.60% | 64.44% | 66.27% | 62.85% | 64.73% | 64.03% | 64.94% | 63.74% | 61.82% | 62.48% | 62.71% | 64.16% | 65.92% | 64.88% | 62.43% | 61.92% | 60.87% | 61.83% | 62.09% | 59.77% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 625.00M | 631.00M | 616.00M | 661.00M | 670.00M | 636.00M | 583.00M | 553.00M | 591.00M | 611.00M | 655.00M | 696.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 4.27B | 3.89B | 4.58B | 4.68B | 5.24B | 4.29B | 4.61B | 4.25B | 3.44B | 3.08B | 3.46B | 3.16B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 106.61B | 98.59B | 92.76B | 105.11B | 128.01B | 122.41B | 118.34B | 112.12B | 107.52B | 103.68B | 101.07B | 97.90B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 6.53B | 5.71B | 13.78B | 4.01B | 896.00M | 241.00M | 368.00M | 651.00M | 724.00M | 504.00M | 899.00M | 672.00M | 519.00M | 756.00M | 697.00M | 912.00M | 1.07B | 833.00M | 434.00M | 677.00M |
Operating Expenses | 113.14B | 104.89B | 99.42B | 112.40B | 136.02B | 129.48B | 124.89B | 118.37B | 113.22B | 108.98B | 106.58B | 103.74B | 104.56B | 106.03B | 113.03B | 104.31B | 88.61B | 80.10B | 73.29B | 71.72B |
Cost & Expenses | 179.50B | 164.66B | 151.24B | 175.68B | 212.28B | 202.28B | 194.48B | 186.76B | 184.12B | 176.52B | 171.24B | 162.72B | 161.08B | 166.20B | 180.50B | 170.67B | 149.56B | 131.83B | 119.69B | 119.18B |
Interest Income | 225.00M | 173.00M | 87.00M | 84.00M | 77.00M | 71.00M | 67.00M | 93.00M | 45.00M | 47.00M | 45.00M | 47.00M | 55.00M | 52.00M | 67.00M | 119.00M | 139.00M | 76.00M | 47.00M | 51.00M |
Interest Expense | 338.00M | 411.00M | 478.00M | 525.00M | 540.00M | 176.00M | 181.00M | 248.00M | 293.00M | 294.00M | 352.00M | 399.00M | 461.00M | 429.00M | 347.00M | 196.00M | 87.00M | 84.00M | 129.00M | 140.00M |
Depreciation & Amortization | 6.49B | 6.37B | 6.57B | 7.44B | 8.02B | 7.04B | 6.58B | 6.24B | 5.65B | 5.33B | 5.66B | 6.04B | 5.94B | 6.13B | 7.22B | 5.72B | 4.40B | 3.75B | 3.48B | 3.64B |
EBITDA | 15.09B | 15.76B | 20.38B | 245.00M | 9.59B | 2.37B | 9.79B | 9.19B | 7.27B | 8.85B | 7.84B | 7.43B | 9.54B | 9.75B | -2.74B | 7.99B | 8.01B | 9.50B | 4.66B | 5.22B |
EBITDA Ratio | 8.05% | 9.21% | 14.76% | 3.52% | 5.49% | 3.68% | 5.69% | 4.85% | 4.46% | 5.34% | 5.35% | 5.41% | 7.06% | 7.04% | 3.97% | 5.89% | 7.61% | 5.94% | 4.23% | 2.29% |
Operating Income | 7.97B | 3.43B | 2.37B | -5.34B | 3.93B | 104.00M | 4.02B | 1.87B | 1.61B | 3.52B | 2.18B | 1.88B | 4.80B | 5.12B | -895.00M | 3.58B | 6.22B | 3.69B | 2.70B | -1.22B |
Operating Income Ratio | 4.25% | 2.04% | 1.54% | -3.13% | 1.82% | 0.05% | 2.02% | 0.99% | 0.87% | 1.95% | 1.26% | 1.14% | 2.89% | 2.99% | -0.50% | 2.06% | 3.99% | 2.72% | 2.20% | -1.03% |
Total Other Income/Expenses | 287.00M | 5.54B | 10.97B | -2.39B | -2.90B | -4.96B | -999.00M | 835.00M | -244.00M | -794.00M | -12.00M | -888.00M | -1.67B | -1.93B | -9.41B | -891.00M | -2.70B | 780.00M | -1.64B | 2.66B |
Income Before Tax | 8.26B | 8.98B | 13.33B | -7.72B | 1.03B | -4.85B | 3.02B | 2.70B | 1.37B | 2.72B | 2.17B | 989.00M | 3.13B | 3.19B | -10.30B | 2.69B | 3.53B | 4.47B | 1.06B | 1.44B |
Income Before Tax Ratio | 4.41% | 5.34% | 8.68% | -4.53% | 0.48% | -2.40% | 1.52% | 1.43% | 0.74% | 1.51% | 1.25% | 0.60% | 1.89% | 1.86% | -5.74% | 1.54% | 2.26% | 3.30% | 0.86% | 1.22% |
Income Tax Expense | 2.60B | 1.93B | 5.16B | -133.00M | 310.00M | 1.20B | 1.54B | 1.46B | 544.00M | 1.88B | 1.55B | 1.32B | 1.94B | 2.62B | 323.00M | 3.39B | 3.11B | 2.09B | 1.19B | 318.00M |
Net Income | 5.60B | 7.23B | 8.12B | -7.50B | 713.00M | -6.00B | 1.49B | 1.25B | 837.00M | 941.00M | 698.00M | -364.00M | 1.31B | 382.00M | -8.94B | 208.00M | 186.00M | 2.10B | -387.00M | -758.00M |
Net Income Ratio | 2.99% | 4.30% | 5.28% | -4.40% | 0.33% | -2.96% | 0.75% | 0.66% | 0.45% | 0.52% | 0.40% | -0.22% | 0.79% | 0.22% | -4.98% | 0.12% | 0.12% | 1.55% | -0.32% | -0.64% |
EPS | 86.63 | 111.85 | 125.52 | -116.09 | 11.04 | -92.93 | 23.10 | 19.35 | 13.10 | 16.24 | 13.59 | -7.08 | 25.75 | 6.22 | -141.62 | 3.31 | 2.96 | 33.26 | -6.22 | -13.29 |
EPS Diluted | 86.63 | 111.85 | 125.52 | -116.09 | 11.04 | -92.93 | 23.10 | 19.35 | 13.10 | 16.24 | 13.59 | -7.08 | 25.75 | 6.22 | -141.62 | 3.31 | 2.96 | 33.26 | -6.22 | -13.29 |
Weighted Avg Shares Out | 64.69M | 64.68M | 64.66M | 64.63M | 64.60M | 64.57M | 64.54M | 64.52M | 63.93M | 57.96M | 51.39M | 51.39M | 50.89M | 61.61M | 63.14M | 63.14M | 63.12M | 63.04M | 62.18M | 57.05M |
Weighted Avg Shares Out (Dil) | 64.69M | 64.68M | 64.66M | 64.63M | 64.60M | 64.57M | 64.54M | 64.52M | 63.93M | 57.96M | 51.39M | 51.39M | 50.89M | 61.61M | 63.14M | 63.14M | 63.12M | 63.04M | 62.18M | 57.05M |
Source: https://incomestatements.info
Category: Stock Reports