See more : PT HK Metals Utama Tbk (HKMU.JK) Income Statement Analysis – Financial Results
Complete financial analysis of ATCO Ltd. (ACO-Y.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ATCO Ltd., a leading company in the Diversified Utilities industry within the Utilities sector.
- Landmark Cars Limited (LANDMARK.NS) Income Statement Analysis – Financial Results
- L.K. Technology Holdings Limited (0558.HK) Income Statement Analysis – Financial Results
- CTCI Advanced Systems Inc. (5209.TWO) Income Statement Analysis – Financial Results
- Suzhou Douson Drilling & Production Equipment Co.,Ltd. (603800.SS) Income Statement Analysis – Financial Results
- Nanjing Yunhai Special Metals Co., Ltd. (002182.SZ) Income Statement Analysis – Financial Results
ATCO Ltd. (ACO-Y.TO)
About ATCO Ltd.
ATCO Ltd., together with its subsidiaries, engages in the provision of housing, logistics and transportation, agriculture, water, real estate, and energy and energy infrastructure solutions in Canada, Australia, and internationally. The company offers workforce and residential housing, modular facilities, construction and site support, workforce lodging, facility operations and maintenance, defense operations, and disaster and emergency management services. It also provides commercial real estate services, including sale, lease, and development of commercial and industrial properties; and engages in processing and marketing of fly ash. In addition, it generates electricity through hydro, solar, wind, and natural gas facilities, as well as provides electricity distribution, transmission, storage, and related infrastructure services; offers natural gas transmission, distribution, storage, and retail sales; natural gas liquids storage services; and provides integrated water services, including pipeline transportation, storage, water treatment, recycling, and disposal to various industrial customers. ATCO Ltd. was founded in 1947 and is headquartered in Calgary, Canada. ATCO Ltd. operates as a subsidiary of Sentgraf Enterprises Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.74B | 4.98B | 4.29B | 3.94B | 4.71B | 4.89B | 4.54B | 4.05B | 4.13B | 4.55B | 4.36B | 4.36B | 3.99B | 3.45B | 3.11B | 3.27B | 2.90B | 2.86B | 2.86B | 3.35B | 3.93B | 3.20B | 3.75B | 3.08B | 2.37B | 2.07B | 2.05B | 1.94B | 1.74B | 2.02B | 1.82B |
| Cost of Revenue | 1.71B | 1.86B | 1.57B | 1.35B | 1.73B | 1.96B | 1.69B | 1.26B | 1.75B | 1.99B | 1.78B | 1.89B | 1.09B | 141.50M | 75.80M | 88.50M | 90.00M | 80.30M | 205.10M | 1.02B | 1.73B | 1.17B | 1.68B | 1.36B | 756.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.03B | 3.12B | 2.72B | 2.59B | 2.98B | 2.93B | 2.85B | 2.79B | 2.38B | 2.56B | 2.58B | 2.47B | 2.91B | 3.30B | 3.03B | 3.18B | 2.81B | 2.78B | 2.65B | 2.33B | 2.20B | 2.02B | 2.07B | 1.71B | 1.62B | 2.07B | 2.05B | 1.94B | 1.74B | 2.02B | 1.82B |
| Gross Profit Ratio | 63.99% | 62.58% | 63.32% | 65.69% | 63.30% | 60.00% | 62.74% | 68.85% | 57.59% | 56.26% | 59.07% | 56.65% | 72.81% | 95.89% | 97.56% | 97.29% | 96.90% | 97.19% | 92.83% | 69.55% | 56.06% | 63.30% | 55.22% | 55.72% | 68.13% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 644.00M | 599.00M | 573.00M | 531.00M | 538.00M | 599.00M | 514.00M | 581.00M | 750.00M | 768.00M | 756.00M | 743.00M | 816.00M | 177.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 336.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 644.00M | 599.00M | 573.00M | 531.00M | 538.00M | 599.00M | 514.00M | 581.00M | 750.00M | 768.00M | 756.00M | 743.00M | 816.00M | 514.30M | 474.00M | 457.60M | 412.90M | 399.70M | 375.60M | 318.10M | 303.70M | 253.60M | 266.70M | 258.70M | 282.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 895.00M | 1.30B | 1.19B | 1.04B | 1.10B | 1.22B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.54B | 1.90B | 1.76B | 1.57B | 1.64B | 1.81B | 1.61B | 1.52B | 1.60B | 1.43B | 1.38B | 1.33B | 1.86B | 2.42B | 2.16B | 2.33B | 2.08B | 2.03B | 1.96B | 1.68B | 1.58B | 1.44B | 1.48B | 1.10B | 1.05B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost & Expenses | 3.25B | 3.76B | 3.33B | 2.92B | 3.36B | 3.77B | 3.30B | 2.78B | 3.35B | 3.42B | 3.16B | 3.22B | 2.95B | 2.56B | 2.23B | 2.42B | 2.17B | 2.11B | 2.17B | 2.70B | 3.31B | 2.61B | 3.16B | 2.46B | 1.81B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Income | 66.00M | 45.00M | 14.00M | 18.00M | 27.00M | 29.00M | 25.00M | 16.00M | 13.00M | 14.00M | 13.00M | 15.00M | 17.00M | 37.90M | 54.80M | 69.10M | 70.80M | 64.70M | 41.90M | 32.90M | 36.10M | 136.70M | 48.50M | 36.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 493.00M | 431.00M | 423.00M | 422.00M | 506.00M | 499.00M | 426.00M | 389.00M | 296.00M | 303.00M | 279.00M | 265.00M | 232.00M | 244.60M | 254.60M | 255.00M | 239.40M | 245.00M | 223.20M | 215.50M | 198.90M | 189.20M | 203.10M | 199.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 811.00M | 717.00M | 717.00M | 669.00M | 637.00M | 682.00M | 670.00M | 615.00M | 756.00M | 561.00M | 530.00M | 495.00M | 416.00M | 393.90M | 375.10M | 425.60M | 383.10M | 378.60M | 337.90M | 311.10M | 284.70M | 257.10M | 257.50M | 253.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 2.27B | 1.97B | 1.76B | 1.75B | 2.16B | 1.85B | 1.77B | 1.92B | 1.61B | 1.89B | 1.73B | 1.61B | 1.48B | 1.32B | 1.32B | 1.32B | 1.11B | 1.13B | 1.03B | 955.50M | 904.80M | 842.90M | 858.20M | 866.70M | 810.30M | 2.07B | 2.05B | 1.94B | 1.74B | 2.02B | 1.82B |
| EBITDA Ratio | 47.90% | 41.56% | 40.97% | 44.47% | 43.39% | 37.93% | 43.14% | 47.44% | 37.57% | 37.79% | 39.60% | 37.80% | 36.96% | 38.22% | 42.05% | 38.98% | 38.38% | 39.56% | 35.97% | 28.53% | 23.03% | 26.37% | 22.78% | 28.18% | 34.12% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Income | 1.50B | 1.31B | 1.04B | 1.07B | 1.56B | 1.38B | 1.03B | 1.31B | 843.00M | 1.33B | 1.26B | 1.15B | 1.06B | 640.40M | 622.90M | 847.30M | 730.50M | 753.10M | 690.80M | 644.40M | 620.40M | 585.80M | 597.80M | 613.20M | 810.30M | 2.07B | 2.05B | 1.94B | 1.74B | 2.02B | 1.82B |
| Operating Income Ratio | 31.53% | 26.36% | 24.25% | 27.13% | 33.09% | 28.23% | 22.70% | 32.46% | 20.41% | 29.12% | 28.88% | 26.32% | 26.53% | 18.59% | 20.04% | 25.95% | 25.17% | 26.32% | 24.16% | 19.24% | 15.79% | 18.33% | 15.92% | 19.93% | 34.12% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Total Other Income/Expenses | -434.00M | -391.00M | -423.00M | -407.00M | -484.00M | -478.00M | -417.00M | -380.00M | -289.00M | -298.00M | -272.00M | -278.00M | -215.00M | -206.70M | -199.80M | -184.00M | -387.70M | -357.40M | -354.10M | -312.60M | -330.10M | -226.10M | -298.60M | -307.40M | -287.80M | -2.08B | -2.05B | -1.93B | -1.74B | -1.83B | -1.79B |
| Income Before Tax | 1.06B | 921.00M | 617.00M | 663.00M | 1.07B | 902.00M | 625.00M | 933.00M | 554.00M | 1.03B | 987.00M | 891.00M | 827.00M | 678.30M | 677.70M | 431.50M | 342.80M | 395.70M | 336.70M | 331.80M | 291.00M | 359.70M | 299.20M | 305.80M | 281.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 22.38% | 18.50% | 14.39% | 16.81% | 22.80% | 18.45% | 13.76% | 23.07% | 13.41% | 22.57% | 22.64% | 20.43% | 20.72% | 19.69% | 21.80% | 13.21% | 11.81% | 13.83% | 11.77% | 9.91% | 7.41% | 11.25% | 7.97% | 9.94% | 11.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 242.00M | 214.00M | 148.00M | 166.00M | 66.00M | 231.00M | 163.00M | 258.00M | 198.00M | 237.00M | 251.00M | 214.00M | 230.00M | 133.00M | 144.20M | 160.00M | 92.00M | 188.70M | 187.70M | 172.40M | 159.80M | 196.70M | 174.80M | 193.10M | 180.80M | -88.90M | -114.30M | -123.60M | -77.80M | -74.70M | -70.80M |
| Net Income | 432.00M | 707.00M | 469.00M | 497.00M | 1.01B | 328.00M | 203.00M | 340.00M | 154.00M | 420.00M | 418.00M | 375.00M | 327.00M | 292.90M | 283.30M | 271.50M | 250.80M | 207.00M | 149.00M | 159.40M | 131.20M | 163.00M | 124.40M | 112.70M | 100.70M | 88.90M | 114.30M | 123.60M | 77.80M | 74.70M | 70.80M |
| Net Income Ratio | 9.11% | 14.20% | 10.93% | 12.60% | 21.40% | 6.71% | 4.47% | 8.41% | 3.73% | 9.22% | 9.59% | 8.60% | 8.19% | 8.50% | 9.11% | 8.31% | 8.64% | 7.24% | 5.21% | 4.76% | 3.34% | 5.10% | 3.31% | 3.66% | 4.24% | 4.29% | 5.59% | 6.38% | 4.48% | 3.69% | 3.88% |
| EPS | 3.82 | 6.20 | 4.11 | 4.34 | 8.80 | 2.87 | 1.92 | 2.97 | 1.34 | 3.66 | 3.64 | 3.21 | 2.83 | 2.42 | 2.44 | 2.36 | 2.15 | 1.74 | 1.25 | 1.34 | 1.10 | 1.37 | 1.05 | 0.95 | 0.84 | 0.74 | 0.67 | 0.66 | 0.48 | 0.43 | 0.39 |
| EPS Diluted | 3.81 | 6.19 | 4.10 | 4.33 | 8.78 | 2.86 | 1.91 | 2.96 | 1.33 | 3.64 | 3.62 | 3.20 | 2.82 | 2.41 | 2.44 | 2.34 | 2.13 | 1.73 | 1.23 | 1.33 | 1.08 | 1.35 | 1.03 | 0.94 | 0.83 | 0.74 | 0.67 | 0.66 | 0.48 | 0.43 | 0.39 |
| Weighted Avg Shares Out | 113.22M | 113.96M | 114.17M | 114.40M | 114.37M | 114.39M | 114.35M | 114.41M | 114.83M | 114.85M | 114.80M | 115.02M | 115.56M | 116.34M | 115.80M | 115.50M | 116.33M | 118.97M | 119.68M | 118.96M | 119.09M | 119.20M | 119.04M | 118.94M | 119.88M | 120.18M | 121.19M | 121.83M | 121.48M | 121.62M | 121.27M |
| Weighted Avg Shares Out (Dil) | 113.38M | 114.27M | 114.45M | 114.71M | 114.75M | 114.79M | 114.82M | 114.85M | 115.30M | 115.46M | 115.50M | 115.60M | 115.85M | 116.65M | 116.14M | 116.48M | 117.74M | 120.00M | 121.14M | 120.30M | 120.74M | 120.96M | 120.78M | 120.21M | 121.33M | 120.18M | 121.19M | 121.83M | 121.48M | 121.62M | 121.27M |
Source: https://incomestatements.info
Category: Stock Reports